資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)83.51-16.498.31-36.137.0-88.10084.85-33.555.93-59.87.95-1.499.3748.2565.69-3.9672.47-0.8278.2150.6418.13-3.26162.330.025.376.280032.81-10.2358.18-3.7214.1119.1746.92-3.040.01-4.13
2022 (9)100.045.3313.011.9658.898.1800127.692.0514.75-3.918.076.326.324.1868.4-39.5973.07-0.3831.2-55.2718.74-3.2162.330.023.876.90036.5516.8160.4312.711.84-32.9248.39-1.120.0178.77
2021 (8)68.8127.2612.76-2.9729.67200.000125.124.5915.3593.327.59-28.126.07-31.28113.22-32.1173.35-1.569.75-42.8519.36-3.05162.330.022.333.670031.2935.2853.6220.0417.6542.1148.9437.670.01-37.51
2020 (7)54.07-4.7113.15-33.559.89-78.8600119.63-1.937.94-16.6810.5629.898.8332.45166.78-16.2774.47-2.19122.041.919.97-2.92162.330.021.544.610023.13-4.7844.67-0.4512.4241.7835.557.560.01-23.46
2019 (6)56.7442.9919.7999.946.7928.4400121.992.99.53-23.948.13-55.216.66-56.47199.18-9.2976.14-0.14119.77-16.2420.57-2.88162.330.020.596.460024.29-8.6844.87-2.338.7611.1733.05-4.150.01-4.82
2018 (5)39.68-6.029.915.1236.43-58.0700118.557.8812.53-2.1918.15125.1915.31108.74219.58-0.4776.25-0.95142.9966.3421.18-2.8162.330.019.347.150026.62.745.944.537.88-19.134.48-3.250.01-3.51
2017 (4)42.22-9.188.6-62.2186.88161.4500109.89-8.8812.81-20.398.06-14.897.33-6.59220.62-0.9476.98-3.6185.96-36.8321.79-2.77162.330.018.059.730025.9-16.4843.95-7.49.74-7.9435.64-14.310.01-3.37
2016 (3)46.4922.3122.76-13.3333.23599.5800120.6-25.1416.09-28.119.47-60.957.85-47.84222.710.2779.86-3.64136.08-14.4522.41-2.69162.330.016.4515.760031.01-11.647.46-3.7110.58-24.9141.59-15.420.01-1.35
2015 (2)38.0175.4826.26-20.574.75-77.500161.09-17.0722.38-6.7124.25-59.215.05-50.81222.16.1482.880.36159.0616.923.03-2.54162.33-2.3514.2120.320035.0822.8749.2922.1314.09-1.8849.1714.590.01-4.27
2014 (1)21.66-0.1433.06-19.0721.11601.3300194.2412.6623.9945.1359.4428.5530.6014.11209.2631.8182.58-20.92136.07-22.823.63-2.56166.2326.5211.8115.560028.5579.940.3654.714.36-28.242.9119.630.01-27.77
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)83.51-2.51-16.498.31-3.48-36.137.0-78.98-88.100022.1813.39-5.92.07140.7-50.487.9526.79-1.499.3728.8748.2465.69-1.46-3.9672.47-0.03-0.8278.248.25150.6418.13-0.82-3.26162.330.00.025.370.06.2800032.816.53-10.2358.183.58-3.7214.119.1319.1746.927.29-3.040.010.33-4.13
23Q3 (19)85.661.2520.848.6134.32-21.833.3-1.1910.6300019.56-8.9-4.960.86-36.76-53.016.27-18.15-7.797.27-17.1855.8466.66-1.75-3.7372.490.01-0.7952.75-2.13-13.2418.28-0.87-3.28162.330.00.025.370.06.2800030.82.87-4.556.171.550.0712.93-3.65-10.6443.730.85-6.40.01-2.08-5.4
23Q2 (18)84.6-5.776.216.41-31.15-34.9933.7-43.170.300021.47-0.79-40.821.36-17.07-69.097.66-7.3820.448.788.34106.467.85-0.31-7.5672.48-0.93-0.4953.983.02-13.1618.44-0.81-3.25162.330.00.025.376.286.2800029.94-21.6-1.6155.31-10.891.8613.427.45-7.9643.36-14.44-3.670.01-1.55-4.04
23Q1 (17)89.78-10.224.839.31-28.44-26.4659.30.85109.0200021.64-8.19-54.21.64-60.77-62.38.272.4836.928.1028.1987.8568.06-0.5-23.1173.160.12-0.2529.45-5.61-57.0118.59-0.8-3.23162.330.00.023.870.06.900038.194.497.062.072.716.9812.495.49-20.8550.684.73-1.530.01-0.87-8.79
22Q4 (16)100.041.0645.3313.0118.171.9658.895.3598.1800023.5714.53-43.414.18128.4213.98.0718.686.326.3235.484.1868.4-1.21-39.5973.070.0-0.3831.2-48.68-55.2718.74-0.85-3.2162.330.00.023.870.06.900036.5513.3316.8160.437.6612.711.84-18.18-32.9248.393.57-1.120.01-1.0178.77
22Q3 (15)70.89-11.050.8911.0111.66-4.1830.1-10.427.3500020.58-43.27-15.521.83-58.41142.666.86.9210.934.679.69-4.2169.24-5.67-47.7573.070.32-0.5460.8-2.05-14.2118.9-0.84-3.13162.330.00.023.870.06.900032.255.9817.156.133.3712.5514.47-0.757.2646.723.813.870.01-0.6772.71
22Q2 (14)79.65-6.99186.419.86-22.12252.1433.618.4324.9500036.28-23.2235.474.41.15-42.486.365.3-2.454.25-1.39-14.873.4-17.08-48.372.84-0.68-1.0762.07-9.39-12.1719.06-0.78-3.1162.330.00.023.876.910.8200030.43-14.74-22.1754.3-6.41-10.4614.58-7.6-18.0445.01-12.55-20.880.01-6.4358.93
22Q1 (13)85.6424.4688.2612.66-0.7811.0528.37-4.38330.500047.2513.4546.194.3518.53-47.726.04-20.42-38.054.31-28.91-44.4288.52-21.82-41.7473.34-0.01-1.3268.5-1.79-32.2319.21-0.77-3.08162.330.00.022.330.03.6700035.6914.0613.4558.028.219.4915.78-10.590.5151.475.179.140.0194.2938.25
21Q4 (12)68.8146.4727.2612.7611.05-2.9729.675.81200.000041.6570.98-1.773.67185.55-19.697.5923.82-28.126.0724.56-31.27113.22-14.56-32.1173.35-0.16-1.569.75-1.58-42.8519.36-0.77-3.05162.330.00.022.330.03.6700031.2913.6235.2853.627.5220.0417.6530.8442.1148.9419.2837.670.01-4.36-37.51
21Q3 (11)46.9868.93-1.2411.49310.36-28.6828.044.28172.2300024.36-9.04-16.35-4.29-156.08-286.526.13-5.98-12.684.87-2.43-22.7132.51-6.67-25.5473.47-0.22-1.7670.870.28-43.4619.51-0.81-3.03162.330.00.022.333.673.6700027.54-29.5748.1449.87-17.7624.2713.49-24.1731.141.03-27.8842.070.01-8.59-38.63
21Q2 (10)27.81-38.87-24.82.8-75.44-83.926.89308.0431.9400026.78-17.1422.847.65-8.05512.06.52-33.13-17.574.99-35.68-31.18141.98-6.55-25.173.63-0.93-1.4570.67-30.08-39.9419.67-0.76-2.96162.330.00.021.540.00.000039.124.28140.0260.6414.4460.317.7913.3149.8756.8920.63102.020.01-18.61-33.91
21Q1 (9)45.49-15.873.6711.4-13.31-35.196.59-33.37-80.6500032.32-23.7722.88.3282.064722.229.75-7.679.87.76-12.084.13151.93-8.9-20.7974.32-0.2-1.52101.07-17.18-5.2619.82-0.75-2.94162.330.00.021.540.04.6100031.4636.0130.5452.9918.6318.5715.726.4190.5347.1632.6645.830.01-12.18-26.96
20Q4 (8)54.0713.66-4.7113.15-18.37-33.559.89-3.98-78.8600042.445.624.054.5798.7236.0310.5650.4329.898.8340.0932.45166.78-6.29-16.2774.47-0.43-2.19122.04-2.641.919.97-0.75-2.92162.330.00.021.540.04.6100023.1324.42-4.7844.6711.31-0.4512.4220.741.7835.5523.17.560.01-6.07-23.46
20Q3 (7)47.5728.64-11.5816.11-7.36-18.8410.3-49.46-75.1700029.1233.588.822.384.00.447.02-11.2527.646.30-13.130177.97-6.12-13.474.790.11-0.87125.356.54-7.1120.12-0.74-2.9162.330.00.021.540.04.6100018.5914.12-19.0340.136.08-7.8510.29-13.3126.4128.882.56-7.140.01-1.57-18.61
20Q2 (6)36.98-15.72-34.2117.39-1.1493.2220.38-40.15-33.3100021.8-17.17-31.641.25794.44-54.217.91-10.922.467.25-2.680189.57-1.16-8.2474.71-1.01-1.02117.6610.29-21.0220.27-0.73-2.92162.330.00.021.544.614.6100016.29-32.41-21.2337.83-15.35-8.3411.8744.0528.628.16-12.93-5.850.01-10.04-19.66
20Q1 (5)43.88-22.66-14.5517.59-11.12134.5334.05-27.23-3.2400026.32-23.0-9.77-0.18-113.24-105.718.889.23-30.417.4511.840191.8-3.71-9.2475.47-0.88-0.89106.68-10.93-27.5220.42-0.73-2.9162.330.00.020.590.06.4600024.1-0.78-18.9944.69-0.4-8.968.24-5.94-11.332.34-2.15-17.160.01-7.98-10.76
19Q4 (4)56.745.460.019.79-0.30.046.7912.770.0000.034.1827.730.01.36-40.610.08.1347.820.06.6600.0199.18-3.080.076.140.910.0119.77-11.240.020.57-0.720.0162.330.00.020.590.00.0000.024.295.790.044.873.030.08.767.620.033.056.270.00.01-0.120.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。