資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)26.14-1.880.4-50.00000120.59-7.4521.44-0.3711.1655.229.2567.7121.11-43.423.7752.634.6905.98-1.1630.390.029.028.280029.34-14.4158.37-4.441.14936.3630.48-11.370.04-41.96
2022 (9)26.64-37.390.8166.670000130.3-28.9121.52-57.827.19-59.925.52-43.6337.3161.242.47-28.82006.0542.3530.390.026.824.070034.28-41.1561.08-23.50.11-94.3634.39-42.870.08261.9
2021 (8)42.55109.610.3-25.00000183.2821.3851.0257.1817.94-17.029.79-31.6423.1429.783.478.44004.25-5.5630.390.021.618.290058.2557.7779.8444.691.956400.060.262.920.02-12.07
2020 (7)20.335.150.4-83.40000151.059.1532.4630.021.6280.9214.3213.6817.8328.643.2-3.32004.548.0330.390.018.2615.860036.9243.2755.1832.870.03-97.6936.9536.50.020
2019 (6)15.02-27.652.41-0.82000094.889.6824.9760.0611.958.1412.59-1.413.8619.93.3134.01003.0435.1130.390.015.7610.990025.7762.4841.5338.161.3-24.4227.0753.98-0.010
2018 (5)20.764.642.431.25000086.5115.315.645.2511.0517.812.772.1711.560.172.47-20.32002.25-12.1130.39-29.9914.28.150015.8642.8830.0624.111.7216.2217.5839.75-0.010
2017 (4)19.847.592.471.43000075.0314.3910.7464.479.38-15.3412.50-25.9911.549.493.1-14.36002.561.9943.410.013.133.880011.1130.2924.2238.721.48-16.8512.5890.61-0.000
2016 (3)18.4469.491.46.87000065.59-0.76.53-20.8511.085.9316.896.6710.54-6.233.6248.36002.51-13.7543.41-1.5912.646.49004.82-37.8117.46-11.011.78-19.466.6-33.73-0.000
2015 (2)10.88-6.131.310000066.05-14.068.25-44.7110.46-12.9815.841.2611.24-7.792.4439.43002.91-10.7444.110.011.8714.35007.75-46.3719.62-20.982.21-4.339.96-40.57-0.000
2014 (1)11.5916.4800000076.86-1.414.92-3.4912.02-0.0815.641.3312.193.041.75483.33003.2657.4944.111.8210.3810.90014.4542.0824.8327.072.3139.1616.7641.670.01-22.93
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)26.142.19-1.880.40.0-50.000000031.1-11.1958.355.77-24.671102.0811.16-21.0755.229.26-28.5867.7421.11-10.93-43.423.77-7.1452.634.690.005.98-5.68-1.1630.390.00.029.020.08.2800029.3425.28-14.4158.3711.31-4.441.14418.18936.3630.4828.93-11.370.04-16.42-41.96
23Q3 (19)25.580.95-8.180.40.0-50.000000035.0215.1624.237.6654.7546.7414.1425.9114.412.9618.0359.6623.7-16.52-35.024.06-4.6961.754.690.006.34-6.2132.6430.390.00.029.020.08.2800023.427.23-29.1652.443.11-12.40.22-68.57344.4423.644.88-28.30.050.026.59
23Q2 (18)25.34-10.27-47.620.40.0-50.000000030.4126.44-26.714.9561.76-36.8611.2318.71-43.7910.9831.57-4.4728.39-14.13-15.734.2652.1452.144.69006.76-16.3433.630.390.00.029.028.288.2800021.8414.29-21.5850.8610.78-6.920.7-23.9194.4422.5412.53-20.10.05-35.678.84
23Q1 (17)28.246.01-27.630.4-50.0-50.000-100.000024.0522.45-41.333.06537.5-61.659.4631.57-51.738.3451.23-22.2133.06-11.3915.762.813.36-18.600-100.08.0833.5562.930.390.00.026.80.024.0700019.11-44.25-71.1545.91-24.84-47.730.92736.36-34.2920.03-41.76-70.380.087.96128.45
22Q4 (16)26.64-4.38-37.390.80.0166.6700000019.64-30.33-52.810.48-90.8-96.367.19-41.83-59.925.52-32.02-43.6337.312.361.242.47-1.59-28.820006.0526.5742.3530.390.00.026.80.024.0700034.283.69-41.1561.082.04-23.50.11222.22-94.3634.394.31-42.870.0882.27261.9
22Q3 (15)27.86-42.41-21.210.80.0166.6700000028.19-32.06-43.345.22-33.42-61.6712.36-38.14-46.778.12-29.38-34.2436.478.2577.992.51-10.36-29.690004.78-5.5316.0230.390.00.026.80.024.0700033.0618.71-26.4559.869.55-10.05-0.09-125.0-103.7532.9716.87-30.370.04-14.0263.33
22Q2 (14)48.3823.9928.230.80.060.00-100.0000041.491.22-17.617.84-1.75-40.6119.981.94-11.5911.497.14-5.6933.6917.9675.742.8-18.6-22.010-100.005.062.0217.1330.390.00.026.824.0724.0700027.85-57.95-8.4854.64-37.795.020.36-74.29-50.6828.21-58.29-9.470.0535.01132.52
22Q1 (13)39.02-8.3132.40.8166.6760.00.030000040.99-1.51-1.377.98-39.55-27.4519.69.25-6.9310.739.59-13.1628.5623.4256.153.44-0.862.380.22004.9616.719.4930.390.00.021.60.018.2900066.2313.738.2187.8310.0132.711.4-28.21133.3367.6312.3439.390.0471.0385.54
21Q4 (12)42.5520.33109.610.30.0-25.000000041.62-16.34-10.4413.2-3.0810.5517.94-22.74-17.029.79-20.69-31.6423.1412.9329.783.47-2.88.440004.253.16-5.5630.390.00.021.60.018.2900058.2529.5957.7779.8419.9744.691.95-18.756400.060.227.1462.920.02-17.74-12.07
21Q3 (11)35.36-6.2894.610.3-40.0-28.5700000049.75-1.215.6913.623.1826.1123.222.741.6212.341.28-28.8920.496.8914.853.57-0.5617.820004.12-4.63-12.930.390.00.021.60.018.2900044.9547.7284.2266.5527.9156.042.4228.77650.047.3551.9691.550.0322.4-9.61
21Q2 (10)37.73124.7235.960.50.00.000000050.3621.1742.313.220.043.7922.67.3126.912.19-1.35-23.5719.174.812.193.596.8520.880004.32-4.6419.3430.390.00.021.618.2918.2900030.43-36.5129.8352.03-21.3865.170.7321.67-24.7431.16-35.78119.280.027.73-39.58
21Q1 (9)16.79-17.29-18.380.525.02.0400000041.56-10.5788.411.0-7.871937.0421.06-2.5962.2512.35-13.73-6.618.292.5819.233.365.013.90004.530.6723.7730.390.00.018.260.015.8600047.9229.7982.1466.1819.9357.310.61900.03.4548.5231.3180.440.02-18.95-39.59
20Q4 (8)20.311.7235.150.4-4.76-83.400000046.47-1.2771.2911.9410.5621.5921.62-5.3880.9214.32-17.513.717.83-0.0628.643.25.61-3.320004.5-4.8648.0330.390.00.018.260.015.8600036.9251.3143.2755.1829.3832.870.03-90.62-97.6936.9549.4736.50.02-15.43375.79
20Q3 (7)18.17-34.527.070.42-16.0-84.7800000047.0733.073.510.817.6557.4322.8528.361.1417.368.87017.84-4.933.233.032.0213.480004.7330.66114.0330.390.00.018.260.015.8600024.484.2959.2742.6535.437.230.32-67.01-84.1624.7273.9642.560.03-18.18354.05
20Q2 (6)27.7534.9124.830.52.04-81.5500000035.3960.4362.199.181600.0111.5217.8137.2163.6915.9420.54018.7622.2941.372.970.6815.120003.62-1.0966.0630.390.00.018.2615.8615.8600013.24-49.6856.531.5-25.1230.060.9767.24-50.014.21-47.1636.630.037.71413.72
20Q1 (5)20.5736.9524.140.49-79.67-81.5100000022.06-18.6917.280.54-94.5-86.3312.988.6257.7213.235.02015.3410.6828.82.95-10.8813.90003.6620.3969.4430.390.00.015.760.010.9900026.312.132.8142.071.323.70.58-55.38-73.8726.89-0.6622.060.03470.02509.8
19Q4 (4)15.02-11.490.02.41-12.680.0000.0000.027.130.00.09.8243.150.011.95-15.730.012.5900.013.863.510.03.3123.970.0000.03.0437.560.030.390.00.015.760.00.0000.025.7768.210.041.5333.620.01.3-35.640.027.0756.110.0-0.0122.10.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。