資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.8538.280.147.690.50.00021.26-19.535.42-19.822.94-24.6213.83-6.326.03-32.1721.13-0.710.58-4.510.2-4.7615.260.09.258.060.24-63.6410.82-1.8120.310.35-0.28010.54-2.230.01-14.24
2022 (9)6.4-15.230.13-70.450.50.00026.42-0.796.7615.953.9-9.9314.76-9.218.89-1.4421.28-0.3311.08-4.320.210.015.260.08.567.270.6629.4111.0216.2420.2412.57-0.24010.7822.220.01-4.55
2021 (8)7.559.580.44-83.140.50.00026.637.65.8331.64.33-12.1716.26-18.379.0234.6321.35-0.7411.58-4.140.21-4.5515.260.07.985.840.5124.399.4816.8917.9811.96-0.6608.8216.050.01-7.84
2020 (7)6.89-29.552.61-60.690.50.00024.75-7.274.43-8.854.931.8619.929.846.75.5121.51-0.8312.08-3.970.22-4.3515.260.07.546.950.4170.838.119.7416.069.48-0.5107.68.880.01-1.17
2019 (6)9.78140.896.64141.450.50.00026.69-5.354.86-2.214.84-4.1618.131.266.35-17.8521.69-0.8212.58-3.820.234.5515.260.07.057.630.24-4.07.391.5114.674.19-0.4106.98-0.850.01-4.13
2018 (5)4.06-75.02.75-79.480.5-9.090028.2-3.694.977.815.051.8117.915.717.734.8821.871.9613.08-11.320.22-4.3515.260.06.557.550.2507.281.8214.086.26-0.2407.042.030.01-2.76
2017 (4)16.24-17.6113.4-0.220.55-60.990029.28-7.084.61-18.554.96-19.0916.94-12.927.377.2821.453.8714.751.440.23-4.1715.260.06.0910.13007.15-6.913.250.3-0.2506.9-9.330.01-19.82
2016 (3)19.71139.7813.43527.571.410.00031.51-4.925.66-12.926.132.1719.457.456.87-0.5820.65-0.1514.54-9.010.24-7.6915.260.05.5313.32007.6817.4313.2115.78-0.0707.6113.920.0112.38
2015 (2)8.2225.112.14-24.911.41-2.080033.14-2.76.510.926.0-2.7618.11-0.066.91-3.0920.689.0115.98-7.950.26-7.1415.260.04.8813.75006.549.9211.4111.320.14100.06.6810.960.011.08
2014 (1)6.57138.042.8541.791.447100.00034.06-2.325.8617.436.170.6518.123.057.136.7418.97-28.517.36-7.510.280.015.260.04.2912.890.02-93.15.9528.5110.2517.410.0706.0230.590.016.08
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.8519.7638.280.140.07.690.50.00.00005.03-5.09-14.021.04-34.18-26.242.94-1.34-24.6213.832.46-6.286.03-7.8-32.1721.13-0.38-0.710.58-1.21-4.510.20.0-4.7615.260.00.09.250.08.060.240.0-63.6410.8210.52-1.8120.315.340.35-0.280-16.6710.547.66-2.230.01-5.16-14.24
23Q3 (19)7.39-33.0635.850.140.016.670.50.00.00005.3-1.49-23.081.586.76-22.172.98-1.0-34.9313.506.13-20.296.54-9.54-30.4321.210.0-0.6110.71-1.11-4.460.2-4.76-4.7615.260.00.09.250.08.060.240.0-63.649.7919.242.8419.288.932.830100.0100.09.7923.33.820.01-8.05-12.87
23Q2 (18)11.0414.8846.030.147.69-41.670.50.00.00005.38-3.06-26.91.4812.12-22.113.01-13.51-35.8212.72-6.27-26.017.23-10.19-25.021.21-0.14-0.5610.83-1.19-4.410.210.00.015.260.00.09.258.068.060.24-63.64-63.648.21-33.479.4717.7-17.95.86-0.27-8.027.037.94-34.3311.360.014.8-8.79
23Q1 (17)9.6150.1618.20.130.0-66.670.50.00.00005.55-5.13-12.321.32-6.38-7.043.48-10.77-12.7813.57-8.06-7.418.05-9.45-18.7721.24-0.19-0.4710.96-1.08-4.360.210.00.015.260.00.08.560.07.270.660.029.4112.3411.9813.2121.566.5211.13-0.25-4.1740.4812.0912.1515.360.01-6.16-8.75
22Q4 (16)6.417.65-15.230.138.33-70.450.50.00.00005.85-15.09-9.581.41-30.54-7.843.9-14.85-9.9314.76-12.85-9.288.89-5.43-1.4421.28-0.28-0.3311.08-1.16-4.320.210.00.015.260.00.08.560.07.270.660.029.4111.0215.7616.2420.247.9512.57-0.24-166.6763.6410.7814.3222.220.01-3.65-4.55
22Q3 (15)5.44-28.04-50.360.12-50.0-85.710.50.00.00006.89-6.39-3.372.036.8416.674.58-2.350.8816.93-1.480.669.4-2.4921.9221.340.05-0.2311.21-1.06-4.270.210.0-4.5515.260.00.08.560.07.270.660.029.419.5226.9319.4518.7512.1413.91-0.0975.6886.159.4332.2628.830.01-3.73-5.3
22Q2 (14)7.56-7.01-4.910.24-38.46-72.730.50.00.00007.3616.270.821.933.825.04.6917.54-0.4217.1917.29-2.839.64-2.7242.1821.33-0.05-0.4211.33-1.13-4.230.210.0-4.5515.260.00.08.567.2713.530.6629.4160.987.5-31.19-29.7116.72-13.81-10.2-0.3711.941.277.13-31.97-28.980.014.848.07
22Q1 (13)8.137.6885.620.39-11.36-83.610.50.00.00006.33-2.1610.661.42-7.1936.543.99-7.853.9114.65-9.92-4.799.919.8745.5221.34-0.05-0.6511.46-1.04-4.180.210.0-4.5515.260.00.07.980.05.840.510.024.3910.914.9819.2619.47.913.45-0.4236.3622.2210.4818.8221.860.01-1.84-6.73
21Q4 (12)7.55-31.119.580.44-47.62-83.140.50.00.00006.47-9.26-5.411.53-12.0731.94.33-4.63-12.1716.27-3.3-18.319.0216.9934.6321.35-0.19-0.7411.58-1.11-4.140.21-4.55-4.5515.260.00.07.980.05.840.510.024.399.4818.9516.8917.989.2311.96-0.66-1.54-29.418.8220.4916.050.01-4.4-7.84
21Q3 (11)10.9637.86-15.630.84-4.55-87.720.50.00.00007.13-2.335.321.7414.4731.824.54-3.61-0.4416.82-4.9-7.347.7113.727.2321.39-0.14-0.7911.71-1.01-4.10.220.0-4.3515.260.00.07.985.845.840.5124.3924.397.97-25.314.8416.46-11.610.54-0.65-3.17-22.647.32-27.0914.20.019.85-4.39
21Q2 (10)7.9581.51-33.690.88-63.03-87.120.50.00.00007.327.6229.891.5246.1550.54.7122.6627.9917.6914.9219.296.78-0.44-7.8821.42-0.28-0.8311.83-1.09-4.060.220.0-4.3515.260.00.07.540.00.00.410.00.010.6716.7489.8618.628.8937.21-0.63-16.67-14.5510.0416.7498.030.01-9.52-14.2
21Q1 (9)4.38-36.43-57.062.38-8.81-59.870.50.00.00005.72-16.373.441.04-10.3410.643.84-22.11-6.3415.39-22.7-3.196.811.64-1.7321.48-0.14-0.8311.96-0.99-4.010.220.0-4.3515.260.00.07.540.06.950.410.070.839.1412.79.7217.16.489.48-0.54-5.88-22.738.613.169.00.01-3.01-1.33
20Q4 (8)6.89-46.96-29.552.61-61.84-60.690.50.00.00006.841.03-5.01.16-12.12-7.944.938.111.8619.919.699.846.7-6.825.5121.51-0.23-0.8312.08-1.06-3.970.22-4.35-4.3515.260.00.07.540.06.950.410.070.838.1116.869.7416.067.869.48-0.513.77-24.397.618.568.880.01-0.83-1.17
20Q3 (7)12.998.3446.616.840.15-1.440.50.00.00006.7720.464.641.3230.697.324.5623.9115.4418.1522.4307.19-2.318.4521.56-0.19-0.9212.21-0.97-3.930.230.04.5515.260.00.07.540.06.950.410.070.836.9423.4913.414.899.7311.04-0.533.64-76.676.4126.4310.140.01-1.41-1.15
20Q2 (6)11.9917.55100.846.8315.18190.640.50.00.00005.621.63-14.721.017.45-9.823.68-10.24-12.1714.83-6.7407.366.26.0521.6-0.28-0.9212.33-1.04-3.90.230.04.5515.260.00.07.546.956.950.4170.8370.835.62-32.5314.9313.57-13.1211.41-0.55-25.0-205.565.07-35.747.640.014.05-3.44
20Q1 (5)10.24.2992.095.93-10.69164.730.50.00.00005.53-23.19-14.130.94-25.4-24.84.1-15.29-2.8415.90-12.306.939.13-9.0621.66-0.14-0.8212.46-0.95-3.860.230.04.5515.260.00.07.050.07.630.240.0-4.08.3312.72-2.3415.626.481.89-0.44-7.32-144.447.8913.04-5.510.01-2.86-5.58
19Q4 (4)9.7810.380.06.64-4.320.00.50.00.0000.07.211.280.01.262.440.04.8422.530.018.1300.06.35-4.220.021.69-0.320.012.58-1.020.00.234.550.015.260.00.07.050.00.00.240.00.07.3920.750.014.679.40.0-0.41-36.670.06.9819.930.00.01-0.80.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。