資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)191.5457.5713.96-51.830000983.23-15.0574.641.97218.02-13.8422.171.43157.88-14.4738.470.26001.2837.6376.011.174.2410.9126.54-37.79146.9721.64247.757.52-24.290122.6830.120.15-2.15
2022 (9)121.56604.2928.9878.4500001157.487.773.218.95253.03-12.8421.86-19.07184.58-15.3138.37-3.83000.93-19.8375.180.8766.949.6842.660.31120.8221.12230.4213.34-26.54094.2863.260.161.96
2021 (8)17.26-53.9916.241745.4500001074.7413.0361.5412.57290.2922.4127.018.3217.9638.939.9-4.2001.1614.8574.530.7861.039.7742.5329.2399.753.2203.39.79-42.0057.756.450.153.25
2020 (7)37.51-9.330.88-90.171.0000950.822.7354.67-6.37237.1414.7324.9411.67156.9213.3241.65-37.41001.01-28.8773.950.6855.611.7432.915.9996.663.15185.176.1-42.41054.25-10.170.153.4
2019 (6)41.37111.948.95-84.140000925.526.0658.3962.6206.713.0122.336.54138.47-8.1666.5419.461.0-90.061.42-39.3273.450.5649.767.7831.0566.8593.7110.82174.5216.86-33.32060.3912.020.15-0.38
2018 (5)19.52-27.1656.4432.934.17000872.611.6535.91-10.72182.91-4.8820.96-14.8150.7821.0355.70.1110.06-45.062.34-6.0273.041.3646.179.5418.61328.884.56-7.52149.348.27-30.65053.91-26.340.15-8.15
2017 (4)26.8-12.942.46102.090000781.561.4840.2213.91192.29-4.0124.60-5.41124.5821.0255.64-12.8618.31-22.152.49-2.3572.061.1942.159.144.34-54.3691.4413.6137.937.23-18.25073.19-9.790.163.56
2016 (3)30.7730.9421.01-15.040000770.18-4.5235.31-6.12200.327.326.0112.37102.949.3563.85123.5623.52-1.592.55-3.0471.211.1838.6211.079.51119.1280.49-5.36128.633.60.64081.137.460.154.2
2015 (2)23.518.6324.7317.820000806.630.6937.61-7.84186.7-2.6123.15-3.2894.14-6.0428.56142.6523.9378.02.636.9170.381.2834.7713.294.340.085.050.76124.163.96-9.55075.5-9.990.152.65
2014 (1)19.8125.5420.99200.724.11-8.0500801.117.4840.817.91191.713.7123.93-3.5100.1915.1311.77-7.765.0-45.892.4646.4369.491.1930.6914.054.34-70.2384.4121.84119.437.83-0.53083.8815.920.145.55
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)191.541.357.5713.96-64.65-51.83000000244.29-5.35-11.520.7-2.421.62218.02-8.95-13.8422.17-6.011.43157.8812.37-14.4738.470.050.260001.2840.6637.6376.010.01.174.240.010.9126.540.0-37.79146.9716.3821.64247.759.117.52-24.29-46.58.48122.6811.8230.120.150.5-2.15
23Q3 (19)189.087.92130.9539.4956.21-19.01000000258.091.76-15.7921.2117.57-0.19239.458.93-20.7623.5914.12-8.0140.54.38-31.3238.450.55-4.070000.91-8.08-1.0976.010.01.174.240.010.9126.540.0-37.79126.2920.1821.87227.0710.36.5-16.5844.472.18109.7145.8526.570.15-0.622.86
23Q2 (18)175.215.67140.5925.28-4.17-50.62000000253.6311.62-11.4818.0422.721.12219.826.91-22.9820.6710.21-17.03134.6-17.87-40.2638.24-0.18-4.540000.99-1.98-8.3376.010.01.174.2410.9110.9126.54-37.79-37.79105.0834.4227.11205.869.637.07-29.86-16.012.1675.2243.4744.240.15-0.212.9
23Q1 (17)151.4724.61173.9626.38-8.9747.54000000227.22-17.68-21.2314.7-13.63-13.98205.62-18.74-25.6418.76-14.2-24.58163.88-11.21-29.438.31-0.16-4.080001.018.6-10.6276.011.11.9966.940.09.6842.660.00.3178.17-35.310.16187.77-18.517.6-25.743.0114.452.43-44.3928.220.16-1.823.56
22Q4 (16)121.5648.48604.2928.98-40.5778.45000000276.03-9.94-7.0417.02-19.912.16253.03-16.27-12.8421.86-14.75-19.07184.58-9.78-15.3138.37-4.27-3.830000.931.09-19.8375.180.00.8766.940.09.6842.660.00.31120.8216.5921.12230.428.0713.34-26.54-56.5836.8194.288.7763.260.165.641.96
22Q3 (15)81.8712.43181.3448.76-4.7724.93000000306.486.9712.0621.2519.1133.15302.195.8813.4825.642.92-0.59204.58-9.2-4.8240.080.051.060000.92-14.81-18.5875.180.00.8766.940.09.6842.660.00.31103.6325.3524.54213.2210.914.16-16.9544.4663.9286.6866.21139.250.15-0.58-2.93
22Q2 (14)72.8231.71205.3251.2186.3529.0000000286.52-0.6713.2817.844.3934.85285.43.2114.5124.920.182.28225.3-2.9317.9540.060.31.210001.08-4.420.9375.180.870.8766.949.689.6842.660.310.3182.6716.522.73192.2710.1812.5-30.52-1.531.1752.1527.54126.540.150.42-0.27
22Q1 (13)55.29220.34-16.8817.8810.1194.0800-100.0000288.46-2.8614.7617.092.588.92276.52-4.7416.7424.87-7.927.22232.116.4939.8139.940.1-0.40001.13-2.595.6174.530.00.7861.030.09.7742.530.029.2370.96-28.86-0.6174.51-14.169.14-30.0728.419.9840.89-29.1920.940.15-3.330.97
21Q4 (12)17.26-40.69-53.9916.24-58.391745.4500-100.0000296.958.5816.6616.664.3933.17290.299.0122.4127.014.718.3217.961.4138.939.90.61-4.20001.162.6514.8574.530.00.7861.030.09.7742.530.029.2399.7519.883.2203.38.859.79-42.010.60.9757.7559.46.450.150.573.25
21Q3 (11)29.122.01-32.4239.03-1.66148.4400-100.0000273.498.133.5115.9620.63-10.69266.36.8512.3925.805.892.62214.9412.5256.1239.660.2-9.580001.135.61-29.3874.530.00.7861.030.09.7742.530.029.2383.2123.53-1.58186.779.287.92-46.98-5.95-4.4236.2357.38-8.420.152.151.27
21Q2 (10)23.85-64.15-30.7739.69552.8-34.140-100.00000252.930.620.7813.23-15.68-44.62249.235.228.9224.365.020.11191.0215.0644.8139.58-1.3-19.810001.070.0-25.6974.530.780.7861.039.779.7742.5329.2329.2367.36-5.650.97170.916.8910.11-44.34-17.994.7723.02-31.9114.240.151.670.2
21Q1 (9)66.5277.3430.826.08590.91-10.061.00.00000251.37-1.2538.815.6925.423822.5236.86-0.1253.6223.20-6.9937.63166.025.833.2140.1-3.72-25.560001.075.94-26.2173.950.00.6855.60.011.7432.910.05.9971.39-26.1441.42159.9-13.6521.78-37.5811.3911.3133.81-37.68316.890.15-1.14-0.53
20Q4 (8)37.51-12.89-9.330.88-94.4-90.171.00.00000254.55-3.663.3212.51-29.990.0237.140.0814.7324.94-0.7811.67156.9213.9713.3241.65-5.04-37.4100-100.01.01-36.88-28.8773.950.00.6855.60.011.7432.910.05.9996.6614.323.15185.177.06.1-42.415.73-27.2854.2537.13-10.170.15-1.373.4
20Q3 (7)43.0624.99-6.7415.71-73.93-76.511.000000264.215.280.917.87-25.27.98236.953.560.4225.143.30137.684.372.243.86-11.14-28.2900-100.01.611.1114.2973.950.00.6855.60.011.7432.910.05.9984.5526.740.48173.0611.494.91-44.993.37-39.2439.5696.33-23.690.151.083.74
20Q2 (6)34.45-32.2515.4960.26791.42-5.37000000250.9638.5811.2923.895872.585.77228.8148.3913.2224.3344.380131.915.846.8449.36-8.37-17.4900-100.01.44-0.69-8.8673.950.680.6855.611.7411.7432.915.995.9966.7132.15-2.83155.2218.223.85-46.56-9.89-79.4220.15148.46-52.810.150.935.24
20Q1 (5)50.8522.9236.46.76-24.47-90.29000000181.1-26.5-5.560.4-96.8-97.57154.19-25.4-7.9816.85-24.530124.63-9.99-5.9153.87-19.04-5.020-100.001.452.11-34.6873.450.00.5649.760.07.7831.050.066.8550.48-46.13-49.47131.3-24.77-20.27-42.37-27.16-76.18.11-86.57-89.310.152.765.21
19Q4 (4)41.37-10.40.08.95-86.620.0000.0000.0246.38-5.910.012.51-24.410.0206.7-12.40.022.3300.0138.472.780.066.548.80.01.0-66.670.01.421.430.073.450.00.049.760.00.031.050.00.093.7111.360.0174.525.80.0-33.32-3.130.060.3916.490.00.15-1.040.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。