玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)2319-0.04-0.60.4587.5246.150.22266.67175.01.1366.18-71.89145.4127.0213.338.88-53.61-32.78-5.33-239.9-519.7710.3887.7248.32-0.03-100.43-112.06.377.24524.516.7541.7597.62
23Q3 (19)23200.0-0.640.24-4.0-93.080.06-71.43175.00.6851.11-82.47114.48-13.5358.5219.14-1.03-10.233.81-55.18134.395.53-4.98-93.186.90-4.3-93.075.94-2.78-94.022.7510.50-43.72
23Q2 (18)23200.0-0.640.2525.031.580.21-16.0-53.330.45125.09.76132.419.0494.0519.346.09-29.298.554.5540.035.8228.1932.277.2184.873905.566.1167.86794.322.8639.4298.25
23Q1 (17)2320-0.56-0.640.2053.85-9.090.25212.5-59.680.20-95.02-9.09111.22-13.3245.1418.2338.0-36.245.5739.53-37.784.5452.35-13.193.901460.01214.293.64256.86677.7832.17-21.20206.25
22Q4 (16)2333-0.09-0.090.13-96.25-87.380.08200.014.294.023.61156.05128.3177.6769.6313.21-38.04-45.03-0.8692.2412.242.98-96.32-87.610.25-99.75-99.111.02-98.97-96.5441.76815.0341.11
22Q3 (15)23350.00.03.471726.32984.38-0.08-117.78-120.513.88846.34618.5272.225.85-10.4421.32-22.05-12.44-11.08-282.54-323.3981.061742.27995.4199.5755216.672316.7599.3611390.912746.99-2.56856.34-72.60
22Q2 (14)23350.00.00.19-13.64-45.710.45-27.4287.50.4186.3678.2668.23-10.96-7.9127.35-4.342.26.07-31.3338.274.4-15.87-46.80.18151.43-98.14-0.88-39.68-110.56-4.83-46.14379.15
22Q1 (13)23350.00.00.22-78.64269.230.62785.71675.00.22-85.99269.2376.631.3116.6728.5918.9827.868.841002.042862.55.23-78.25273.75-0.35-101.2495.66-0.63-102.1492.57-2.4571.62351.83
21Q4 (12)23350.00.01.03221.88323.910.07-82.05-90.911.57190.74441.375.64-6.20.5924.03-1.3161.49-0.98-119.7688.5424.05225.0323.5128.21584.71157.0829.45743.84159.991.32106.66-9.77
21Q3 (11)23350.00.00.32-8.57500.00.3962.5587.50.54134.78080.648.849.2224.35-9.0163.24.9612.98177.387.4-10.52520.454.12-57.44148.473.49-58.1139.6110.82180.33131.25
21Q2 (10)23350.011.030.35369.23537.50.24200.0500.00.23276.92228.5774.0912.8-3.2126.7619.6823.724.391471.88290.048.27374.75592.269.68219.95250.788.33198.23213.80.07220.4955.20
21Q1 (9)23350.00.0-0.1371.74-186.670.08-89.61-77.78-0.1371.74-186.6765.68-12.66-27.722.3650.27-17.19-0.3296.26-107.71-3.0172.03-187.76-8.0783.67-896.3-8.4882.73-802.13-5.40-201.63486.44
20Q4 (8)23350.01.08-0.46-475.0-156.790.771062.579.07-0.460-137.175.21.86-30.7114.88-0.27-42.1-8.55-33.39-207.41-10.76-511.36-157.48-49.42-481.41-420.7-49.09-457.21-412.08-0.84-237.50381.25
20Q3 (7)233511.031.43-0.080.0-107.77-0.08-300.00.00.00-100.0-100.073.83-3.55-11.5714.92-31.02238.32-6.41-177.4968.78-1.76-4.76-107.41-8.50-32.4-240.96-8.81-20.36-271.07-9.64-76.67-194.44
20Q2 (6)2103-9.94-7.96-0.08-153.3395.880.04-88.89-97.670.07-53.33111.6776.55-15.73-5.6921.63-19.89552.51-2.31-155.6691.36-1.68-148.9896.21-6.42-692.5995.3-7.32-678.7294.67-16.02-117.41-52.59
20Q1 (5)23351.082.640.15-81.48-88.810.36-16.2820.00.15-87.9-88.8190.84-16.312.0927.005.06630.454.15-47.86117.783.43-81.68-88.79-0.81-105.26-268.75-0.94-105.9850.53--0.00
19Q4 (4)23100.350.00.81-21.360.00.43637.50.01.24181.820.0108.5329.990.025.70482.770.07.96138.770.018.72-21.210.015.41155.560.015.73205.440.0--0.00
19Q3 (3)23020.740.01.03153.090.0-0.08-104.650.00.44173.330.083.492.860.04.41192.260.0-20.5323.220.023.76153.620.06.03104.410.05.15103.750.0--0.00
19Q2 (2)22850.440.0-1.94-244.780.01.72473.330.0-0.60-144.780.081.170.160.0-4.786.090.0-26.74-14.570.0-44.31-244.80.0-136.69-28577.080.0-137.24-7123.160.0--0.00
19Q1 (1)22750.00.01.340.00.00.300.00.01.340.00.081.040.00.0-5.090.00.0-23.340.00.030.60.00.00.480.00.0-1.900.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/336.71-3.21-8.86108.2-2.71108.2N/A-
2024/237.9312.976.6571.50.77136.84N/A-
2024/133.57-48.62-5.1233.57-5.12146.71N/A-
2023/1265.3536.7348.09506.2446.56148.141.31依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力,自111年10月起併入合併報表,致累計合併營收較比較期間大幅增加。
2023/1147.7936.5617.96440.8946.34120.311.61依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力,自111年10月起併入合併報表,致累計合併營收較比較期間大幅增加。
2023/1035.0-6.73-19.85393.150.75110.71.75依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力,自111年10月起併入合併報表,致累計合併營收較比較期間大幅增加。
2023/937.52-1.7149.23358.164.96114.481.86依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力,故自111年10月起將其併入合併報表,致合併營收較比較期間大幅增加。
2023/838.18-1.5458.65320.5867.01125.821.7依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力,故自111年10月起將其併入合併報表,致合併營收較比較期間大幅增加。
2023/738.78-20.6468.47282.468.21132.591.61依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力,故自111年10月起將其併入合併報表,致合併營收較比較期間大幅增加。
2023/648.868.69105.22243.6768.21132.451.48依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力,故自111年10月起將其併入合併報表,致合併營收較比較期間大幅增加。
2023/544.9516.3692.39194.8160.93123.871.58依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力,故自111年10月起將其併入合併報表,致合併營收較比較期間大幅增加。
2023/438.63-4.183.48149.8653.4114.481.71依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力,故自111年10月起將其併入合併報表,致合併營收較比較期間大幅增加。
2023/340.2913.2939.5111.2345.15111.231.72依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力,故自111年10月起將其併入合併報表,致合併營收較比較期間大幅增加。
2023/235.560.4973.6170.9548.57115.191.66依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力,故自111年10月起將其併入合併報表,致合併營收較比較期間大幅增加。
2023/135.39-20.0229.7535.3929.75120.141.59依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力,故自111年10月起將其併入合併報表,致合併營收較比較期間大幅增加。
2022/1244.249.2160.75345.5116.7128.431.55依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力,故自111年10月起將其併入合併報表,致合併營收較比較期間大幅增加。
2022/1140.51-7.2255.77301.2612.19109.31.82依IFRS10規定綜合判斷對精英電腦(股)公司已具備實質控制力,故自111年10月起將其併入合併報表,致合併營收較比較期間大幅增加。
2022/1043.6773.8597.5260.757.5192.852.15依IFRS10規定,綜合判斷對精英電腦(股)公司已具備實質控制力要件,故於本月起將其併入合併報表,致合併營收較比較期間大幅增加。
2022/925.124.37-13.92217.06-1.5172.22.09-
2022/824.064.54-13.85191.940.3771.772.1-
2022/723.02-6.78-2.15167.882.871.072.12-
2022/624.695.681.78145.744.2769.042.1-
2022/523.3611.32-15.49121.054.7973.31.98-
2022/420.99-27.48-5.3797.6911.1870.422.06-
2022/328.9541.3226.4576.716.7776.71.79-
2022/220.48-24.8911.9547.7511.5976.481.79-
2022/127.27-5.0811.3227.2711.3282.011.67-
2021/1228.7310.4613.03297.25-6.0576.851.78-
2021/1126.0117.62-0.9268.52-7.7277.31.77-
2021/1022.11-24.23-6.05242.52-8.3979.231.73-
2021/929.184.4617.84220.41-8.6280.631.58-
2021/827.9418.8223.12191.23-11.6575.721.69-
2021/723.51-3.14-10.86163.29-15.7275.431.69-
2021/624.27-12.2-11.63139.78-16.4974.11.81-
2021/527.6524.6411.93115.51-17.4472.721.84-
2021/422.18-3.09-9.0287.86-23.7463.362.11-
2021/322.8925.11-35.3665.68-27.6965.682.02-
2021/218.29-25.31-39.5642.79-22.7968.081.95-
2021/124.5-3.13-2.624.5-2.676.031.74-
2020/1225.29-3.63-34.32316.29-10.7175.051.81-
2020/1126.2411.58-37.8291.0-7.8374.541.82-
2020/1023.52-5.09-15.48264.75-3.270.991.91-
2020/924.789.22-9.81241.23-1.8173.841.76-
2020/822.69-13.95-21.39216.45-0.876.531.7-
2020/726.37-4.03-2.87193.772.3278.551.66-
2020/627.4811.243.36167.43.1978.11.75-
2020/524.7-4.7-5.67139.923.1684.491.62-
2020/425.92-23.48-8.73115.225.2890.071.52-
2020/333.8711.8919.7789.310.1989.31.59-
2020/230.2720.3536.7755.435.0593.531.52-
2020/125.15-33.98-17.8625.15-17.86105.451.35-
2019/1238.1-9.69-6.2353.82-41.63108.071.49-
2019/1142.1951.939.76315.72-44.1897.51.65-
2019/1027.770.85-36.92273.53-48.1184.061.92-
2019/927.53-4.22-42.76245.76-49.1383.412.19-
2019/828.755.97-45.77218.22-49.8382.62.22-
2019/727.131.52-50.82189.47-50.480.032.29主係受中華映管(股)公司總體市況需求下滑與其申請重整影響所致,及綠能(股)公司經董事會決議擬清算,故營收下滑。
2019/626.722.04-51.31162.34-50.3280.962.18主要係受中華映管(股)公司總體市況需求下滑,加上其申請重整影響所致,及綠能(股)公司申請債權債務協商減產所致。
2019/526.19-6.64-51.39135.62-50.130.0N/A主要係受中華映管(股)公司總體市況需求下滑,加上其申請重整影響所致,及綠能(股)公司申請債權債務協商減產所致。
2019/428.05-2.01-47.61109.44-49.810.0N/A主要係受中華映管(股)公司總體市況需求下滑,加上其申請重整影響所致,及綠能(股)公司申請債權債務協商減產所致。
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)2319-0.61.13-71.820.73-31.13503.5145.7816.03-24.0612.48320.221.74-69.8426.27-71.95
2022 (9)2333-0.094.01155.411.0634.18345.3916.6721.11-13.592.97-63.0672.09171.7393.67155.09
2021 (8)23350.01.5700.79-27.52296.05-6.4324.4322.158.04026.53036.720
2020 (7)23351.08-0.4601.09-54.01316.41-10.6820.00200.75-13.110-49.090-10.760
2019 (6)23103.171.2402.37-3.66354.23-41.576.650-62.650-88.8028.760
2018 (5)22390.22-4.7502.460606.23-19.76-4.060-154.830-318.380-106.430
2017 (4)2234-1.110.060-0.640755.53-2.7415.6414.7511.62027.7601.40
2016 (3)2259-0.44-1.040-1.300776.78-18.0113.63113.64-28.720-22.060-23.440
2015 (2)22690.0-1.350-1.200947.44-15.866.38-54.78-93.750-96.590-30.750
2014 (1)2269-2.110.1600.8801126.09-0.2814.110-7.340-24.0503.640

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。