損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 243.8 | 9.83 | 194.94 | 12.96 | 31.52 | 4.37 | 2.38 | 250.0 | 9.42 | 10.82 | 0.07 | -22.22 | 0.04 | 0.0 | 0.59 | 20.41 | 0.74 | -55.42 | -0.22 | 0 | -0.04 | 0 | -1.2 | 0 | -6.32 | 0 | 11.02 | 23.54 | 10.6 | 28.48 | 0.42 | -37.31 | 3.81 | -49.34 | 1.80 | 28.57 | 2.89 | -8.83 | 0.00 | 0 | 585 | 0.0 | 22.48 | 15.28 |
| 2022 (9) | 221.97 | -17.76 | 172.58 | -20.38 | 30.2 | -6.39 | 0.68 | 277.78 | 8.5 | 4.68 | 0.09 | 28.57 | 0.04 | -93.65 | 0.49 | 44.12 | 1.66 | 23.88 | 0 | 0 | 0 | 0 | 2.97 | 262.2 | -10.27 | 0 | 8.92 | -60.37 | 8.25 | -54.06 | 0.67 | -85.24 | 7.52 | -62.75 | 1.40 | -53.33 | 3.17 | 13.62 | 0.00 | 0 | 585 | -1.35 | 19.5 | -38.43 |
| 2021 (8) | 269.92 | 33.37 | 216.76 | 36.47 | 32.26 | 12.01 | 0.18 | -73.53 | 8.12 | -25.16 | 0.07 | 0.0 | 0.63 | -11.27 | 0.34 | 13.33 | 1.34 | -9.46 | 2.19 | 0 | -0.03 | 0 | 0.82 | 0 | 1.61 | 0 | 22.51 | 223.42 | 17.96 | 169.27 | 4.54 | 1465.52 | 20.19 | 380.71 | 3.00 | 170.27 | 2.79 | 12.96 | 0.00 | 0 | 593 | -0.84 | 31.67 | 66.07 |
| 2020 (7) | 202.39 | -7.59 | 158.83 | -5.74 | 28.8 | -30.89 | 0.68 | -66.34 | 10.85 | -23.7 | 0.07 | 600.0 | 0.71 | 2.9 | 0.3 | 15.38 | 1.48 | -46.38 | -0.04 | 0 | -0.95 | 0 | -2.44 | 0 | -7.8 | 0 | 6.96 | -60.45 | 6.67 | -37.61 | 0.29 | -95.77 | 4.20 | -89.22 | 1.11 | -36.21 | 2.47 | 648.48 | 0.00 | 0 | 598 | -2.13 | 19.07 | -39.77 |
| 2019 (6) | 219.01 | 10.63 | 168.5 | 16.08 | 41.67 | 9.26 | 2.02 | 54.2 | 14.22 | 43.78 | 0.01 | 0 | 0.69 | 7.81 | 0.26 | -21.21 | 2.76 | -28.87 | 4.68 | 0 | 3.11 | -66.49 | -3.58 | 0 | 8.75 | -1.57 | 17.6 | -25.3 | 10.69 | -26.53 | 6.86 | -23.69 | 38.97 | 2.07 | 1.74 | -24.35 | 0.33 | -65.98 | 0.00 | 0 | 611 | -2.71 | 31.66 | -7.07 |
| 2018 (5) | 197.96 | -5.18 | 145.16 | -9.83 | 38.14 | -6.77 | 1.31 | 54.12 | 9.89 | -34.59 | 0 | 0 | 0.64 | 4.92 | 0.33 | -26.67 | 3.88 | -9.56 | -0.01 | 0 | 9.28 | 706.96 | -2.09 | 0 | 8.89 | 9.08 | 23.56 | 56.75 | 14.55 | 102.65 | 8.99 | 14.96 | 38.18 | -26.65 | 2.30 | 107.21 | 0.97 | 0 | 0.00 | 0 | 628 | -2.33 | 34.07 | 24.62 |
| 2017 (4) | 208.77 | 5.87 | 160.98 | 17.99 | 40.91 | 2.71 | 0.85 | 51.79 | 15.12 | -5.62 | 0 | 0 | 0.61 | -17.57 | 0.45 | -19.64 | 4.29 | 0.7 | -0.04 | 0 | 1.15 | 325.93 | -0.98 | 0 | 8.15 | 0 | 15.03 | 28.35 | 7.18 | 20.67 | 7.82 | 36.0 | 52.05 | 5.96 | 1.11 | 20.65 | -0.17 | 0 | 0.00 | 0 | 643 | 0.0 | 27.34 | 17.69 |
| 2016 (3) | 197.2 | 1.69 | 136.44 | 7.54 | 39.83 | -5.01 | 0.56 | -37.08 | 16.02 | -3.9 | 0 | 0 | 0.74 | -7.5 | 0.56 | -13.85 | 4.26 | 66.41 | 3.68 | 0 | 0.27 | -83.02 | -8.79 | 0 | -9.23 | 0 | 11.71 | -33.2 | 5.95 | -42.18 | 5.75 | -20.36 | 49.12 | 19.31 | 0.92 | -40.65 | 2.59 | -15.36 | 0.00 | 0 | 643 | -1.83 | 23.23 | -20.2 |
| 2015 (2) | 193.93 | 1.78 | 126.87 | 3.35 | 41.93 | 0.41 | 0.89 | 23.61 | 16.67 | 0.3 | 0 | 0 | 0.8 | 3.9 | 0.65 | -13.33 | 2.56 | 57.06 | -0.02 | 0 | 1.59 | -62.05 | -4.32 | 0 | -7.6 | 0 | 17.53 | -48.23 | 10.29 | -55.87 | 7.22 | -31.5 | 41.17 | 32.29 | 1.55 | -56.09 | 3.06 | 15.47 | 0.00 | 0 | 655 | -0.15 | 29.11 | -33.42 |
| 2014 (1) | 190.54 | 5.93 | 122.76 | 9.53 | 41.76 | 5.91 | 0.72 | 75.61 | 16.62 | 0 | 0 | 0 | 0.77 | 6.94 | 0.75 | -21.88 | 1.63 | -41.99 | -0.06 | 0 | 4.19 | 173.86 | 0.21 | -91.46 | 7.84 | -62.79 | 33.86 | -31.53 | 23.32 | -32.43 | 10.54 | -29.4 | 31.12 | 3.05 | 3.53 | -32.38 | 2.65 | 15.22 | 0.00 | 0 | 656 | 0.0 | 43.72 | -25.09 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 67.51 | 8.35 | 29.23 | 54.43 | 9.78 | 32.89 | 8.79 | 4.02 | 15.05 | 0.85 | 49.12 | 77.08 | 2.39 | 0.0 | -0.83 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0.01 | -93.75 | 0 | 0.25 | 25.0 | -24.24 | -0.08 | 42.86 | -166.67 | 0 | 0 | 0 | -3.77 | -224.83 | -102.69 | -6.33 | -1276.09 | -26.85 | -2.04 | -153.4 | -51.11 | 2.08 | -16.13 | 46.48 | -4.12 | -407.46 | -48.74 | 0.00 | -100.0 | 0 | 0.36 | -14.29 | 50.0 | 1.44 | 188.0 | 30.91 | 1.81 | 23.97 | 28.37 | 585 | 0.0 | 0.0 | 0.82 | -87.82 | -48.43 |
| 23Q3 (19) | 62.31 | 5.74 | 8.21 | 49.58 | 5.76 | 9.28 | 8.45 | 17.2 | 1.56 | 0.57 | 21.28 | 280.0 | 2.39 | 6.22 | 6.7 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.16 | -61.9 | 23.08 | 0.2 | 66.67 | 17.65 | -0.14 | 0 | -450.0 | 0 | 100.0 | 0 | 3.02 | 894.74 | 5.59 | -0.46 | 58.56 | 74.3 | 3.82 | 2.41 | 81.9 | 2.48 | 2.06 | 327.59 | 1.34 | 3.88 | -12.42 | 35.13 | 1.27 | -51.59 | 0.42 | 0.0 | 320.0 | 0.50 | -18.03 | 21.95 | 1.46 | 41.75 | 24.79 | 585 | 0.0 | 0.0 | 6.73 | 3.7 | 33.0 |
| 23Q2 (18) | 58.93 | 7.07 | 22.49 | 46.88 | 6.42 | 31.32 | 7.21 | 2.12 | 6.34 | 0.47 | -4.08 | 1466.67 | 2.25 | -5.46 | 13.64 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.42 | 0 | 23.53 | 0.12 | -33.33 | -80.95 | 0 | 0 | 0 | -0.04 | 0 | 0 | -0.38 | -442.86 | 58.7 | -1.11 | -170.25 | 78.9 | 3.73 | -32.43 | 908.11 | 2.43 | -32.69 | 683.87 | 1.29 | -32.46 | 2050.0 | 34.69 | 0.46 | 126.14 | 0.42 | -32.26 | 740.0 | 0.61 | 74.29 | -35.79 | 1.03 | 66.13 | -3.74 | 585 | 0.0 | 0.0 | 6.49 | -23.1 | 123.02 |
| 23Q1 (17) | 55.04 | 5.36 | -14.05 | 44.05 | 7.54 | -12.88 | 7.06 | -7.59 | -5.36 | 0.49 | 2.08 | 2350.0 | 2.38 | -1.24 | 27.96 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.18 | -45.45 | -66.04 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.07 | 96.24 | -102.42 | 1.58 | 131.66 | -10.73 | 5.52 | 508.89 | -29.14 | 3.61 | 154.23 | -39.12 | 1.91 | 168.95 | 2.69 | 34.53 | 0 | 44.96 | 0.62 | 158.33 | -38.61 | 0.35 | -68.18 | -50.7 | 0.62 | -56.03 | -38.61 | 585 | 0.0 | 0.0 | 8.44 | 430.82 | -15.09 |
| 22Q4 (16) | 52.24 | -9.27 | -31.75 | 40.96 | -9.72 | -35.05 | 7.64 | -8.17 | -12.69 | 0.48 | 220.0 | 633.33 | 2.41 | 7.59 | 21.72 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | -90.91 | 0 | -100.0 | 0 | 0.33 | 94.12 | -56.58 | -0.03 | -175.0 | -101.35 | 0 | 0 | -100.0 | -1.86 | -165.03 | -278.85 | -4.99 | -178.77 | -347.03 | -1.35 | -164.29 | -120.0 | 1.42 | 144.83 | -75.93 | -2.77 | -281.05 | -429.76 | 0.00 | -100.0 | -100.0 | 0.24 | 140.0 | -75.76 | 1.10 | 168.29 | 66.67 | 1.41 | 20.51 | -53.47 | 585 | 0.0 | -1.35 | 1.59 | -68.58 | -82.41 |
| 22Q3 (15) | 57.58 | 19.68 | -21.79 | 45.37 | 27.09 | -24.11 | 8.32 | 22.71 | -5.56 | 0.15 | 400.0 | 114.29 | 2.24 | 13.13 | 13.71 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | -94.74 | 0.13 | -61.76 | 116.67 | 0.17 | -73.02 | -15.0 | 0.04 | 0 | 300.0 | 0 | 0 | 0 | 2.86 | 410.87 | 4866.67 | -1.79 | 65.97 | -234.59 | 2.1 | 467.57 | -67.03 | 0.58 | 87.1 | -88.35 | 1.53 | 2450.0 | 9.29 | 72.57 | 373.08 | 230.92 | 0.10 | 100.0 | -88.1 | 0.41 | -56.84 | -33.87 | 1.17 | 9.35 | -42.36 | 585 | 0.0 | -1.68 | 5.06 | 73.88 | -41.16 |
| 22Q2 (14) | 48.11 | -24.88 | -24.49 | 35.7 | -29.39 | -29.39 | 6.78 | -9.12 | -7.0 | 0.03 | 50.0 | -72.73 | 1.98 | 6.45 | -6.6 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | -94.44 | 0.34 | 3300.0 | 21.43 | 0.63 | 18.87 | 200.0 | 0 | 100.0 | 100.0 | 0 | 0 | 100.0 | -0.92 | -131.83 | -248.39 | -5.26 | -397.18 | -533.73 | 0.37 | -95.25 | -92.66 | 0.31 | -94.77 | -92.01 | 0.06 | -96.77 | -94.78 | 15.34 | -35.6 | -32.87 | 0.05 | -95.05 | -92.31 | 0.95 | 33.8 | 17.28 | 1.07 | 5.94 | -10.08 | 585 | 0.0 | -1.68 | 2.91 | -70.72 | -60.57 |
| 22Q1 (13) | 64.04 | -16.33 | 14.28 | 50.56 | -19.82 | 16.61 | 7.46 | -14.74 | 0.67 | 0.02 | 122.22 | -77.78 | 1.86 | -6.06 | -9.71 | 0.02 | 0.0 | 100.0 | 0.01 | -90.91 | -93.75 | 0.01 | 0 | 0 | 0.53 | -30.26 | 211.76 | -0.01 | -100.45 | 66.67 | 0 | -100.0 | 100.0 | 2.89 | 177.88 | 475.32 | 1.77 | -12.38 | 294.51 | 7.79 | 15.41 | 79.08 | 5.93 | 0.51 | 85.31 | 1.86 | 121.43 | 61.74 | 23.82 | 90.41 | -10.05 | 1.01 | 2.02 | 87.04 | 0.71 | 7.58 | 1.43 | 1.01 | -66.67 | 87.04 | 585 | -1.35 | -1.68 | 9.94 | 9.96 | 49.7 |
| 21Q4 (12) | 76.54 | 3.97 | 40.03 | 63.06 | 5.49 | 41.04 | 8.75 | -0.68 | 9.65 | -0.09 | -228.57 | -212.5 | 1.98 | 0.51 | -19.84 | 0.02 | 0.0 | 100.0 | 0.11 | -42.11 | -38.89 | 0 | -100.0 | 0 | 0.76 | 280.0 | -15.56 | 2.23 | 22200.0 | 22400.0 | 0.03 | 0 | 104.76 | 1.04 | 1833.33 | 257.58 | 2.02 | 51.88 | 324.44 | 6.75 | 5.97 | 525.0 | 5.9 | 18.47 | 69.05 | 0.84 | -40.0 | 134.85 | 12.51 | -42.95 | 0 | 0.99 | 17.86 | 70.69 | 0.66 | 6.45 | -12.0 | 3.03 | 49.26 | 170.54 | 593 | -0.34 | -0.84 | 9.04 | 5.12 | 136.03 |
| 21Q3 (11) | 73.62 | 15.55 | 27.44 | 59.78 | 18.24 | 29.48 | 8.81 | 20.85 | 10.4 | 0.07 | -36.36 | -36.36 | 1.97 | -7.08 | -25.94 | 0.02 | 0.0 | 100.0 | 0.19 | 5.56 | 5.56 | 0.06 | -78.57 | 200.0 | 0.2 | -4.76 | 11.11 | 0.01 | 150.0 | 0 | 0 | 100.0 | 100.0 | -0.06 | -109.68 | -108.82 | 1.33 | 260.24 | 360.78 | 6.37 | 26.39 | 104.82 | 4.98 | 28.35 | 134.91 | 1.4 | 21.74 | 40.0 | 21.93 | -4.03 | -31.51 | 0.84 | 29.23 | 133.33 | 0.62 | -23.46 | 37.78 | 2.03 | 70.59 | 283.02 | 595 | 0.0 | 0.0 | 8.6 | 16.53 | 38.26 |
| 21Q2 (10) | 63.71 | 13.69 | 14.44 | 50.56 | 16.61 | 17.17 | 7.29 | -1.62 | 14.8 | 0.11 | 22.22 | 0 | 2.12 | 2.91 | -22.34 | 0.02 | 100.0 | 0.0 | 0.18 | 12.5 | 0 | 0.28 | 0 | 0 | 0.21 | 23.53 | 0 | -0.02 | 33.33 | 0 | -0.02 | 60.0 | 0 | 0.62 | 180.52 | 0 | -0.83 | 8.79 | 59.71 | 5.04 | 15.86 | 22.63 | 3.88 | 21.25 | 29.77 | 1.15 | 0.0 | 2.68 | 22.85 | -13.71 | -16.12 | 0.65 | 20.37 | 30.0 | 0.81 | 15.71 | -5.81 | 1.19 | 120.37 | 561.11 | 595 | 0.0 | -0.5 | 7.38 | 11.14 | 3.22 |
| 21Q1 (9) | 56.04 | 2.52 | 63.48 | 43.36 | -3.02 | 74.84 | 7.41 | -7.14 | 14.18 | 0.09 | 12.5 | 0 | 2.06 | -16.6 | -31.1 | 0.01 | 0.0 | -50.0 | 0.16 | -11.11 | 0 | 0 | 0 | 0 | 0.17 | -81.11 | 0 | -0.03 | -200.0 | 0 | -0.05 | 92.06 | 0 | -0.77 | -16.67 | 0 | -0.91 | -1.11 | 79.03 | 4.35 | 302.78 | 422.22 | 3.2 | -8.31 | 265.8 | 1.15 | 147.72 | 98.28 | 26.48 | 0 | 0 | 0.54 | -6.9 | 268.75 | 0.70 | -6.67 | 70.73 | 0.54 | -51.79 | 268.75 | 595 | -0.5 | -1.0 | 6.64 | 73.37 | 256.99 |
| 20Q4 (8) | 54.66 | -5.38 | 3.19 | 44.71 | -3.16 | 8.13 | 7.98 | 0.0 | -14.47 | 0.08 | -27.27 | -83.67 | 2.47 | -7.14 | 0 | 0.01 | 0.0 | 0 | 0.18 | 0.0 | 5.88 | 0 | -100.0 | -100.0 | 0.9 | 400.0 | 73.08 | -0.01 | 0 | -133.33 | -0.63 | -117.24 | -125.61 | -0.66 | -197.06 | 70.27 | -0.9 | -76.47 | 65.52 | 1.08 | -65.27 | 448.39 | 3.49 | 64.62 | 322.29 | -2.41 | -341.0 | -291.27 | 0.00 | -100.0 | 0 | 0.58 | 61.11 | 323.08 | 0.75 | 66.67 | 316.67 | 1.12 | 111.32 | -36.0 | 598 | 0.5 | -2.13 | 3.83 | -38.42 | 56.97 |
| 20Q3 (7) | 57.77 | 3.77 | -2.68 | 46.17 | 7.0 | 1.36 | 7.98 | 25.67 | -23.93 | 0.11 | 0 | -71.79 | 2.66 | -2.56 | 0 | 0.01 | -50.0 | 0 | 0.18 | 0 | 5.88 | 0.02 | 0 | 0.0 | 0.18 | 0 | -82.86 | 0 | 0 | -100.0 | -0.29 | 0 | -170.73 | 0.68 | 0 | 140.72 | -0.51 | 75.24 | -117.0 | 3.11 | -24.33 | -50.79 | 2.12 | -29.1 | -53.2 | 1.0 | -10.71 | -42.53 | 32.02 | 17.55 | 16.14 | 0.36 | -28.0 | -52.0 | 0.45 | -47.67 | 73.08 | 0.53 | 194.44 | -73.5 | 595 | -0.5 | -1.65 | 6.22 | -13.01 | -35.61 |
| 20Q2 (6) | 55.67 | 62.4 | 10.83 | 43.15 | 73.99 | 14.12 | 6.35 | -2.16 | -38.77 | 0 | 0 | -100.0 | 2.73 | -8.7 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | -2.06 | 52.53 | -169.13 | 4.11 | 404.44 | -18.29 | 2.99 | 254.92 | 10.74 | 1.12 | 93.1 | -51.72 | 27.24 | 0 | -41.0 | 0.50 | 256.25 | 13.64 | 0.86 | 109.76 | 1820.0 | 0.18 | 156.25 | -85.71 | 598 | -0.5 | -2.76 | 7.15 | 284.41 | -15.38 |
| 20Q1 (5) | 34.28 | -35.28 | -39.26 | 24.8 | -40.02 | -43.37 | 6.49 | -30.44 | -43.47 | 0 | -100.0 | -100.0 | 2.99 | 0 | 0 | 0.02 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 100.0 | -100.0 | -4.34 | -66.28 | -180.67 | -1.35 | -335.48 | -120.61 | -1.93 | -22.93 | -138.45 | 0.58 | -53.97 | -62.09 | 0.00 | 0 | -100.0 | -0.32 | -23.08 | -139.02 | 0.41 | 127.78 | 783.33 | -0.32 | -118.29 | -139.02 | 601 | -1.64 | -2.44 | 1.86 | -23.77 | -81.57 |
| 19Q4 (4) | 52.97 | -10.76 | 0.0 | 41.35 | -9.22 | 0.0 | 9.33 | -11.06 | 0.0 | 0.49 | 25.64 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.52 | -50.48 | 0.0 | 0.03 | -99.35 | 0.0 | 2.46 | 500.0 | 0.0 | -2.22 | -32.93 | 0.0 | -2.61 | -187.0 | 0.0 | -0.31 | -104.91 | 0.0 | -1.57 | -134.66 | 0.0 | 1.26 | -27.59 | 0.0 | 0.00 | -100.0 | 0.0 | -0.26 | -134.67 | 0.0 | 0.18 | -30.77 | 0.0 | 1.75 | -12.5 | 0.0 | 611 | 0.99 | 0.0 | 2.44 | -74.74 | 0.0 |
| 19Q3 (3) | 59.36 | 18.18 | 0.0 | 45.55 | 20.47 | 0.0 | 10.49 | 1.16 | 0.0 | 0.39 | -27.78 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.02 | -91.67 | 0.0 | 1.05 | 19.32 | 0.0 | 4.61 | 11425.0 | 0.0 | 0.41 | 86.36 | 0.0 | -1.67 | -36.89 | 0.0 | 3.0 | 0.67 | 0.0 | 6.32 | 25.65 | 0.0 | 4.53 | 67.78 | 0.0 | 1.74 | -25.0 | 0.0 | 27.57 | -40.29 | 0.0 | 0.75 | 70.45 | 0.0 | 0.26 | 620.0 | 0.0 | 2.00 | 58.73 | 0.0 | 605 | -1.63 | 0.0 | 9.66 | 14.32 | 0.0 |
| 19Q2 (2) | 50.23 | -11.0 | 0.0 | 37.81 | -13.66 | 0.0 | 10.37 | -9.67 | 0.0 | 0.54 | -10.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.24 | 0 | 0.0 | 0.88 | 193.33 | 0.0 | 0.04 | 300.0 | 0.0 | 0.22 | 2100.0 | 0.0 | -1.22 | -180.26 | 0.0 | 2.98 | -44.61 | 0.0 | 5.03 | -23.21 | 0.0 | 2.7 | -46.22 | 0.0 | 2.32 | 51.63 | 0.0 | 46.17 | 97.81 | 0.0 | 0.44 | -46.34 | 0.0 | -0.05 | 16.67 | 0.0 | 1.26 | 53.66 | 0.0 | 615 | -0.16 | 0.0 | 8.45 | -16.25 | 0.0 |
| 19Q1 (1) | 56.44 | 0.0 | 0.0 | 43.79 | 0.0 | 0.0 | 11.48 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 1.52 | 0.0 | 0.0 | 5.38 | 0.0 | 0.0 | 6.55 | 0.0 | 0.0 | 5.02 | 0.0 | 0.0 | 1.53 | 0.0 | 0.0 | 23.34 | 0.0 | 0.0 | 0.82 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.82 | 0.0 | 0.0 | 616 | 0.0 | 0.0 | 10.09 | 0.0 | 0.0 |
