資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)529.5134.32176.7341.46112.422.53001076.09-11.13174.69-23.15204.6-8.119.013.41270.930.5554.2157.91633.3439.7922.6327.8242.350.47125.8617.696.11-93.84774.2736.61906.2417.26-4.580769.6935.330.01762.35
2022 (9)394.210.75124.93-51.9691.731003.85001210.87-0.89227.3-0.76222.63-0.1718.390.73269.456.9334.33107.68453.373.34721.88.6542.15-15.0106.9424.0599.12115.71566.7912.14772.8421.211.960568.7538.480.00-99.15
2021 (8)391.2670.97260.05-31.668.31-45.33001221.7980.55229.0390.68223.059.1518.25-11.85251.9873.516.53-68.44438.714.14664.3512.5249.59-0.2286.2117.645.9555.97505.4537.63637.6235.66-94.740410.7126.450.2035741.64
2020 (7)228.8541.68380.52104.1315.2000676.7263.83120.1172.94140.1242.0820.71-13.27145.23155.7352.37-13.31384.36174.27590.45127.8649.715.573.3110.7429.4678.76367.2510.57470.0213.31-42.440324.815.780.000
2019 (6)161.53-20.78186.41-21.240000413.07-46.4669.45-79.4898.62-50.223.87-6.9956.79-44.7660.41-2.66140.1455.71259.13-1.143.030.7566.2104.5716.48276.26332.13-32.87414.8-21.96-25.080307.05-36.390.000
2018 (5)203.89253.91236.6834.290000771.56139.18338.39394.22198.0568.6525.67-29.49102.8111.062.0678.3390.063.64262.021113.0642.7121.8232.3626.854.38-74.59494.79146.21531.52118.1-12.10482.69137.280.00-49.24
2017 (4)57.61-24.4176.2538.590000322.5916.1168.4773.17117.4328.2136.4010.4348.722.0334.837.7155.052.7821.63.835.06-32.7725.5118.3817.24293.61200.9613.79243.7120.332.470203.4324.230.00-30.48
2016 (3)76.212.82127.1726.42000.780277.840.9839.548.9391.594.632.973.5847.75-9.8725.27-3.9936.044.020.81-13.1852.15-19.9721.5520.264.380.0176.6113.97202.5414.26-12.860163.751.690.0013.0
2015 (2)67.545.32100.5914.780000275.131.836.3-6.187.566.031.824.1352.98-3.7826.32-9.5225.0-60.9423.97-4.2365.16-2.4417.9227.454.380.0154.9610.19177.2611.446.07-38.38161.037.010.00-10.44
2014 (1)64.13-55.3187.6456.890000270.279.2738.66166.6282.625.3230.5614.6955.0617.8529.094.7964.0-13.5125.03-5.0866.79-56.7314.0611.54.38-62.94140.6342.19159.0728.989.85270.3150.4848.170.0021.75
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)529.51-18.7134.32176.73-2.2141.46112.4-5.6422.53000273.61-0.13-5.1147.57-1.9414.27204.6-3.58-8.119.01-2.263.41270.938.30.5554.21-0.257.91633.3430.6839.7922.6321.1427.8242.350.090.47125.860.017.696.110.0-93.84774.276.6336.61906.245.6117.26-4.58-106.91-333.67769.69-2.8735.330.010.9762.35
23Q3 (19)651.3815.8775.73180.7242.05-20.73119.1241.237.68000273.962.39-11.0448.5130.05-24.17212.194.93-12.3719.458.2-2.66250.17-1.31-13.0654.322.2462.05484.64-6.397.59761.633.092.8842.310.240.43125.860.017.696.110.0-93.84726.127.1639.04858.15.9917.8366.31293.06108.98792.4314.143.050.01-2.51752.03
23Q2 (18)562.1519.9557.5127.2215.35-48.4284.36-9.732.39000267.572.53-14.5737.3-9.73-37.07202.22-0.19-21.7917.983.86-14.02253.490.21-12.0553.1357.1462.53517.714.5119.75738.83.145.1142.210.0-22.42125.8617.6917.696.11-93.84-93.84677.6219.6735.73809.594.8314.7916.87772.11147.64694.4923.249.730.01766.71754.22
23Q1 (17)468.6618.899.26110.29-11.72-39.893.451.88946.47000260.96-9.5-13.441.32-0.74-33.8202.6-9.0-15.7917.31-5.86-10.59252.95-6.12-3.1733.81-1.5194.76495.369.26-0.37716.29-0.765.0242.210.14-22.42106.940.024.0599.120.0115.71566.23-0.110.19772.29-0.0719.54-2.51-228.0695.71563.72-0.8823.80.001.15-44.55
22Q4 (16)394.216.350.75124.93-45.2-51.9691.736.021003.85000288.35-6.36-0.2741.63-34.92-12.1222.63-8.05-0.1718.39-8.00.74269.45-6.366.9334.332.42107.68453.370.653.34721.8-2.58.6542.150.05-15.0106.940.024.0599.120.0115.71566.798.5312.14772.846.1221.211.96-93.82102.07568.752.6738.480.00-0.31-99.15
22Q3 (15)370.673.850.43227.97-7.57-28.2186.525.011009.23000307.95-1.68-7.4863.977.93-6.34242.13-6.35-5.6719.98-4.43-10.09287.74-0.1723.5533.522.5492.64450.444.1912.03740.35.3210.7942.13-22.57-15.04106.940.024.0599.120.0115.71522.224.614.29728.273.2623.6331.73189.61134.88553.9519.4351.370.00-2.26-99.25
22Q2 (14)356.92-16.796.48246.6534.63-35.5282.39822.62979.82000313.223.94-1.9959.27-5.05-6.38258.557.465.2820.918.01-11.32288.2210.3337.4132.6988.3192.18432.31-13.0518.25702.883.065.0354.410.09.06106.9424.0545.8799.12115.71236.46499.25-2.8513.24705.39.1729.73-35.4139.4957.85463.841.8629.970.00-43.74-99.28
22Q1 (13)428.939.6337.02183.21-29.55-54.868.937.4614.63000301.344.237.5262.4231.824.72240.67.896.5719.366.06-26.54261.233.6735.9117.365.02-8.58497.2213.3412.25682.032.66-2.5954.419.729.0686.210.017.645.950.055.97513.871.6723.12646.031.3224.2-58.5238.23-22.3455.3510.8723.220.00-98.45-98.65
21Q4 (12)391.266.070.97260.05-18.11-31.668.316.54-45.33000289.12-13.1330.0947.36-30.6627.93223.0-13.1259.1518.25-17.88-11.85251.988.1973.516.53-5.0-68.44438.79.1114.14664.35-0.5812.5249.590.0-0.2286.210.017.645.950.055.97505.4510.6237.63637.628.2435.66-94.74-4.14-123.23410.7112.2326.450.20-12.1235741.64
21Q3 (11)369.110.1156.72317.57-16.98-18.937.82.233800.0000332.834.1551.6168.37.88156.19256.694.5294.9922.23-5.73-6.36232.911.0468.0617.42.29-72.58402.079.98-2.26668.22-0.1512.5849.59-0.6-0.286.2117.617.645.9555.9755.97456.923.6438.03589.098.3635.8-90.97-8.28-113.59365.952.5426.870.23-5.4143853.58
21Q2 (10)335.27.0814.25382.52-5.7418.447.63-2.050000319.5814.03137.2563.3126.4992.14245.598.7856.3823.58-10.52-34.2209.759.1342.2817.01-10.43-73.47365.59-17.46-18.33669.22-4.4215.3549.890.00.673.310.00.029.460.00.0440.895.6344.84543.664.5233.52-84.01-75.57-107.18356.88-3.4235.260.245.3658358.2
21Q1 (9)313.0536.7920.17405.836.6530.47.79-48.750000280.2626.1179.6250.0535.2112.98225.7661.12126.7326.3527.265.69192.2132.35213.8618.99-63.74-68.5442.9515.24456.75700.1618.58170.9849.890.3815.9473.310.010.7429.460.078.76417.3813.6543.16520.1610.6739.0-47.85-12.75-74.7369.5313.7739.890.2340823.7255929.46
20Q4 (8)228.85-2.8341.68380.52-2.86104.1315.27500.00000222.251.24121.8937.0238.86314.56140.126.4442.0820.71-12.76-13.27145.234.8155.7352.37-17.48-13.31384.36-6.56174.27590.45-0.52127.8649.70.0215.573.310.010.7429.460.078.76367.2510.9410.57470.028.3513.31-42.440.35-69.22324.8112.615.780.007.770
20Q3 (7)235.51-19.73-10.19391.7121.2845.730.200000219.5362.98112.7826.66-19.0930.43131.64-16.1839.6923.74-33.770138.58-6.0121.1363.46-1.015.54411.35-8.11795.62593.552.31135.4649.690.215.8373.310.010.7429.460.078.76331.038.751.78433.86.546.34-42.59-5.03-62.19288.449.32-3.530.0025.8-88.55
20Q2 (6)293.3812.62-1.76322.973.77-1.61000000134.734.3940.6132.9540.21132.53157.0557.7372.2435.8343.730147.42140.7378.3964.116.353.29447.62462.62646.03580.15124.53129.249.5915.2515.8673.3110.7410.7429.4678.7678.76304.394.41-0.25407.168.814.98-40.55-48.05-248.07263.84-0.12-10.110.000.98-82.16
20Q1 (5)260.5161.28-17.34311.2366.960.58000000100.230.07-12.0323.5163.16-9.2799.570.96-11.0524.934.43061.247.84-37.7560.28-0.22-3.3779.56-43.2332.6258.38-0.295.6343.030.00.7566.20.0104.5716.480.0276.26291.54-12.22-44.33374.21-9.79-33.23-27.39-9.21-251.15264.15-13.97-48.80.000-74.8
19Q4 (4)161.53-38.40.0186.41-30.650.0000.0000.0100.16-2.920.08.93-56.310.098.624.650.023.8700.056.79-9.380.060.410.470.0140.14545.810.0259.132.80.043.030.30.066.20.00.016.480.00.0332.132.120.0414.81.690.0-25.084.490.0307.052.70.00.00-100.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。