資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.9590.410.85-17.480.66-13.160018.1727.961.3985.336.1533.9933.854.714.55-11.99002.0225.470.28100.04.988.73001.630.03.8355.065.4633.17-1.3802.4596.00.033430.61
2022 (9)3.65-42.431.03-52.310.76100.00014.23.80.7511.944.5921.7532.3217.295.1722.22001.6124.810.14133.334.580.0001.630.02.47-21.594.1-14.23-1.2201.25-24.70.00-98.71
2021 (8)6.34-14.442.16-35.710.38442.860013.6815.740.67109.383.77-9.1627.56-21.514.2327.41001.2915.180.0620.04.580.0001.6321.643.15-13.934.78-4.4-1.4901.66-18.230.07-45.19
2020 (7)7.4156.993.36-17.240.0700011.82-34.190.32-17.954.15-20.1935.1121.263.32-24.03001.1200.050.04.582.23001.3463.413.66-10.955.01.42-1.6302.03-26.710.12-10.89
2019 (6)4.7247.044.0691.51000017.96-18.070.39-72.925.2-29.6328.95-14.124.37-19.3700000.050.04.489.0000.8238.984.11-5.954.93-0.6-1.3402.77-21.970.14-0.03
2018 (5)3.21-28.672.1217.781.71-34.980021.925.741.4410.777.3911.4633.715.415.4212.4500000.050.04.117.31000.5904.376.594.9620.98-0.8203.551.140.143.24
2017 (4)4.522.951.8275.02.632091.670020.733.191.313.046.63-2.3631.98-5.374.8226.84000.33-86.250.050.03.832.1300004.1-1.24.1-1.2-0.5903.51-15.010.14-19.84
2016 (3)3.6620.390.48-65.710.12-29.410020.0930.541.1588.526.7926.9233.80-2.783.818.75002.42300.00.050.03.7510.6200004.1519.64.1519.6-0.0204.13-0.240.177.11
2015 (2)3.0490.01.4-38.860.17-5.560015.39-7.070.61-40.25.35-18.8234.76-12.643.2-2.14000.125.00.050.03.3912.6200003.473.893.473.890.67-28.724.14-3.270.16-7.98
2014 (1)1.6-29.22.2965.940.18-10.00016.5625.931.02-57.686.5939.6239.7910.873.2717.63000.08-38.460.0566.673.015.2400003.3427.03.3427.00.94100.04.2838.060.17-1.37
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.9520.4590.410.85-17.48-17.480.66-10.81-13.160005.155.9731.040.681.8287.56.1512.4333.9933.854.884.644.55-7.89-11.990002.02-31.7625.470.280.0100.04.986.878.730001.630.00.03.8318.9455.065.4612.5833.17-1.38-36.63-13.112.4510.8696.00.03100.133430.61
23Q3 (19)5.7765.3346.451.03-0.9619.770.74-13.951.370004.8623.9833.150.33135.71135.715.4714.9213.9632.276.71-7.024.9410.27-3.140002.96125.9572.090.280.0180.04.661.751.750001.630.00.03.2211.4251.174.857.328.99-1.0127.340.02.2147.3397.320.02-15.79333.28
23Q2 (18)3.49-18.27-43.711.04-2.8-53.150.862.3856.360003.92-7.5519.150.14-56.25-39.134.769.439.4330.245.05-4.834.48-9.86-9.680001.31-12.08-2.960.2821.74211.114.580.00.00001.630.00.02.893.5839.614.522.2622.16-1.39-24.112.111.5-10.18130.770.022072.36232.89
23Q1 (17)4.2716.99-31.131.073.88-45.690.8410.5358.490004.247.8927.710.320.0357.144.35-5.236.128.79-11.0-3.454.97-3.876.650001.49-7.451.360.2364.29228.574.580.00.00001.630.00.02.7912.96-12.544.427.8-8.3-1.128.213.181.6733.6-12.110.00-3.56-74.43
22Q4 (16)3.65-7.36-42.431.0319.77-52.310.764.11100.00003.937.6710.080.32128.57113.334.59-4.3821.7532.35-6.817.375.171.3722.220001.61-6.424.810.1440.0133.334.580.00.00001.630.00.02.4715.96-21.594.19.04-14.23-1.22-20.7918.121.2511.61-24.70.00-75.44-98.71
22Q3 (15)3.94-36.45-48.830.86-61.26-64.320.7332.73151.720003.6510.943.990.14-39.13-46.154.810.3425.9834.719.2323.85.12.8224.090001.7227.4156.360.111.11150.04.580.00.00001.630.00.02.132.9-29.933.761.62-19.49-1.0128.8736.481.1272.31-22.760.00-35.3-94.85
22Q2 (14)6.20.0-24.942.2212.69-32.320.553.77161.90003.29-0.9-1.790.23228.579.524.356.111.2531.786.566.34.966.4442.530001.35-8.1636.360.0928.5780.04.580.00.00001.630.00.02.07-35.11-40.173.7-23.24-27.31-1.42-10.0810.130.65-65.79-65.430.0166.88-91.66
22Q1 (13)6.2-2.21-9.221.97-8.8-41.720.5339.47278.570003.32-7.02.150.07-53.3340.04.18.756.7729.828.2-5.894.6610.1741.640001.4713.9537.380.0716.6740.04.580.00.00001.630.00.03.191.27-2.154.820.84-1.43-1.2913.4212.841.914.466.740.00-95.15-95.04
21Q4 (12)6.34-17.66-14.442.16-10.37-35.710.3831.03442.860003.571.712.590.15-42.31-25.03.77-1.05-9.1627.56-1.7-21.574.232.9227.410001.2917.2715.180.0650.020.04.580.00.00001.630.021.643.153.62-13.934.782.36-4.4-1.496.298.591.6614.48-18.230.07-1.71-45.19
21Q3 (11)7.7-6.78453.962.41-26.52-36.750.2938.100003.514.7817.00.2623.81160.03.81-2.56-12.2128.04-6.21-17.644.1118.14.310001.111.1100.04-20.0-20.04.580.0-1.290001.630.021.643.04-12.14-13.644.67-8.25-3.91-1.59-0.631.241.45-22.87-24.080.074.72-49.34
21Q2 (10)8.2620.94182.883.28-2.96-12.30.2150.000003.353.0840.170.21320.05.03.911.8219.5729.89-5.6532.463.485.78-19.630000.99-7.4800.050.00.04.580.0-1.290001.630.021.643.466.131.175.094.096.93-1.58-6.7611.731.885.6215.340.07-0.8-51.74
21Q1 (9)6.83-7.83121.043.380.6-14.430.14100.000003.25-6.6110.540.05-75.0126.323.84-7.473.7831.68-9.8441.83.29-0.9-21.10001.07-4.4600.050.00.04.580.02.230001.6321.6498.783.26-10.93-16.844.89-2.23.16-1.489.20.01.78-12.32-27.050.07-46.33-52.26
20Q4 (8)7.41433.0956.993.36-11.81-17.240.07000003.4816.0-21.270.2100.0281.824.15-4.38-20.1935.143.2321.373.32-15.74-24.030001.12000.050.00.04.58-1.292.230001.340.063.413.663.98-10.955.02.881.42-1.63-1.24-21.642.036.28-26.710.12-9.15-10.89
20Q3 (7)1.39-52.419.833.811.8762.8200-100.00003.025.52-36.710.1-50.0-75.614.3432.72-15.8934.0450.8303.94-9.01-12.830000000.050.00.04.640.03.570001.340.063.413.522.92-16.784.862.1-3.57-1.6110.06-46.361.9117.18-38.980.14-0.22-0.19
20Q2 (6)2.92-5.5-5.813.74-5.3258.4700-100.00002.39-18.71-46.410.2205.26185.713.27-11.62-43.9122.571.004.333.84-14.090000000.050.00.04.643.573.570001.3463.4163.413.42-12.76-10.244.760.422.81-1.79-20.95-203.391.63-33.2-49.380.14-1.87-3.21
20Q1 (5)3.09-34.53-16.713.95-2.7172.4900-100.00002.94-33.48-32.26-0.19-72.73-1050.03.7-28.85-40.0322.34-22.8304.17-4.58-20.570000000.050.00.04.480.09.00000.820.038.983.92-4.62-10.54.74-3.85-4.82-1.48-10.45-202.042.44-11.91-37.280.140.18-0.36
19Q4 (4)4.72306.90.04.0673.50.00-100.00.0000.04.42-6.750.0-0.11-126.830.05.20.780.028.9500.04.37-3.320.0000.0000.00.050.00.04.480.00.0000.00.820.00.04.11-2.840.04.93-2.180.0-1.34-21.820.02.77-11.50.00.141.770.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。