資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)24.9746.623.61-42.052.7911.160046.74-13.674.2243.546.2-16.8913.26-3.7310.12-5.424.05-16.1510.0-23.610.02100.027.930.00.8570.00.06-94.644.98118.425.8950.640.305.28141.10.31-4.16
2022 (9)17.0324.226.23-14.422.51175.820054.14-2.292.94-18.787.46-19.713.78-17.8110.7-16.994.830.013.09-15.770.010.027.930.00.5138.11.1260.02.28-15.873.918.01-0.0902.1979.510.332.68
2021 (8)13.71-12.177.28-8.890.91-1.090055.4113.483.62-2.699.2915.416.771.712.8934.834.83-2.8215.5425.830.010.027.93-15.950.2100.702.7103.620-1.4901.2200.32-4.31
2020 (7)15.6129.227.9993.460.92-70.510048.83-7.263.723281.828.05-5.8516.491.529.56-7.04.9724.8712.35-1.670.010.033.230.00000-3.880-3.8800.42-67.69-3.4600.33-3.4
2019 (6)12.0832.314.13-40.43.12-61.860052.650.170.1108.552.0316.241.8510.280.03.987.5712.56155.280.01033.230.00000-7.540-7.5401.394.03-6.2400.355.55
2018 (5)9.13-29.826.93-13.388.18-27.290052.56-8.48-2.5308.38-7.115.941.5110.28-15.883.772.094.9200033.230.01.120.000-10.040-8.9300.671575.0-9.3700.339.4
2017 (4)13.01-24.678.046.7911.25190.70057.43-4.82-9.7609.021.8115.716.9612.225.162.15-31.09000033.230.01.124.6700-7.770-6.6500.04-96.36-7.7300.3035.51
2016 (3)17.2719.525.45-4.723.87190.980060.34-6.620.43-59.058.861.4914.688.6911.62-9.923.1210.647.73-29.410033.232.01.073.88002.56-27.483.64-20.351.1-39.893.66-31.720.227.68
2015 (2)14.45-13.325.728.541.3352.870064.62-5.821.05-86.738.73-19.0213.51-14.0212.9-16.452.82-21.6710.95-11.480032.58-3.271.03472.22003.53-58.814.57-47.771.83-14.495.36-49.950.2113.65
2014 (1)16.676.655.27-36.280.87-87.150068.61-8.217.91142.6410.7819.3815.7130.0615.4415.143.6012.37189.70033.680.00.180008.57381.468.75391.572.14170.8910.71316.730.180.66
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)24.973.9646.623.610.28-42.052.79-76.411.1600011.81-1.5-6.641.21-0.82764.296.2-4.62-16.8913.26-2.9-3.7510.122.53-5.424.05-17.01-16.1510.00-23.610.020.0100.027.930.00.00.850.070.00.060.0-94.644.9831.75118.425.8925.5950.640.3400.0433.335.2837.5141.10.31-0.87-4.16
23Q3 (19)24.0213.8961.753.6-37.72-49.9311.82349.43482.2700011.99-1.07-10.721.228.93-12.866.5-9.47-25.5413.66-6.73-10.519.874.89-23.614.88-0.61-1.810-100.0-100.00.020.0100.027.930.00.00.8526.8770.00.06-33.33-94.643.78-1.3188.064.692.1829.20.06200.0109.843.841.86174.290.321.5-1.87
23Q2 (18)21.0910.4256.85.78-7.37-29.772.63-24.43171.1300012.1211.91-10.951.1264.71180.07.189.28-22.9614.6412.61-11.249.41-8.55-34.154.911.031.4510.0-14.89-32.070.02100.0100.027.930.00.00.670.086.110.090.0-93.963.8341.33115.174.5932.2826.45-0.0625.094.643.7743.35471.210.31-6.46-1.34
23Q1 (17)19.112.1625.256.240.16-19.173.4838.65270.2100010.83-14.39-25.050.68385.71-32.06.57-11.93-31.4213.00-5.62-22.9610.29-3.83-28.294.860.62-0.8211.75-10.24-24.050.010.00.027.930.00.00.6734.0219.050.09-91.96-87.142.7118.86-26.953.47-11.25-25.05-0.0811.1192.792.6320.091.150.331.833.2
22Q4 (16)17.0314.6824.226.23-13.35-14.422.5123.65175.8200012.65-5.81-19.480.14-90.0-82.727.46-14.55-19.713.78-9.72-17.8110.7-17.18-16.994.83-2.820.013.09-1.06-15.770.010.00.027.930.00.00.50.0138.11.120.060.02.2813.43-15.873.917.718.01-0.0985.2593.962.1956.4379.510.331.52.68
22Q3 (15)14.8510.413.487.19-12.6423.972.03109.28125.5600013.43-1.325.581.4250.0108.968.73-6.3311.0715.26-7.494.6812.92-9.59-4.444.972.691.8413.23-10.12-15.30.010.00.027.930.00.00.538.89138.11.12-24.8360.02.0112.924.693.630.028.27-0.6145.5451.591.4112.12112.120.322.052.5
22Q2 (14)13.45-11.8-9.858.236.6142.390.973.197.7800013.61-5.81-1.870.4-60.0-59.69.32-2.7119.7916.50-2.2715.8314.29-0.428.264.84-1.22-1.0214.72-4.851.660.010.00.027.930.00.00.3671.4301.49112.8601.78-52.02-50.03.63-21.61.97-1.12-0.9-60.00.66-74.62-76.920.32-2.171.9
22Q1 (13)15.2511.23-3.667.726.0411.080.943.39.300014.45-8.0210.221.023.46-13.799.583.1222.6616.880.698.6114.3511.3325.114.91.45-0.4115.47-0.4520.30.010.00.027.930.00.00.210.000.70.003.7136.943.84.6327.979.46-1.1125.5-1133.332.6113.114.420.321.33-1.47
21Q4 (12)13.71-4.46-12.177.2825.52-8.890.911.11-1.0900015.7123.5110.560.8120.9-48.739.2918.1915.416.7714.991.6812.89-4.6634.834.83-1.02-2.8215.54-0.5125.830.010.00.027.930.0-15.950.210.000.70.002.7141.15169.853.6227.92193.3-1.49-18.25-454.761.2284.85135.260.321.32-4.31
21Q3 (11)14.35-3.8216.015.80.35-23.880.90.0-41.5600012.72-8.29-5.290.67-32.32-51.097.861.030.2614.582.36-10.3313.522.4251.744.88-0.217.0315.627.8725.660.010.00.027.930.0-15.950.21000.7001.92-46.07135.362.83-20.51152.12-1.26-80.0-1150.00.66-76.92112.430.321.45-4.62
21Q2 (10)14.92-5.7511.095.78-16.83-16.230.94.65000013.875.846.00.99-14.66230.07.78-0.3838.9314.24-8.3524.313.215.0834.564.89-0.6126.6814.4812.613.210.010.00.027.930.0-15.950000003.5637.98152.353.5637.98152.35-0.7-677.78-195.892.8614.86147.120.31-5.41-7.61
21Q1 (9)15.831.4116.916.95-13.0216.220.86-6.52000013.11-7.7412.241.16-26.58146.817.81-2.9813.5215.54-5.7417.7411.4719.989.244.92-1.0136.2912.864.13-0.460.010.00.027.93-15.95-15.950000002.58166.49136.342.58166.49136.34-0.09-121.43-136.02.49171.97136.350.33-1.59-3.02
20Q4 (8)15.6126.1929.227.994.8693.460.92-40.26-70.5100014.215.814.411.5815.33229.178.052.68-5.8516.491.421.549.567.3-7.04.9719.1824.8712.35-0.64-1.670.010.00.033.230.00.0000000-3.8828.5548.54-3.8828.5548.540.42250.0-67.69-3.4634.8444.550.330.99-3.4
20Q3 (7)12.37-7.892.917.6210.4321.921.540-55.4900013.4341.37-4.621.37356.67426.197.8440.0-10.616.2641.8908.91-9.17-10.94.178.0315.8312.43-2.8132.370.010.00.033.230.00.0000000-5.4320.1531.95-5.4320.1531.950.12-83.56-93.33-5.3112.5214.080.33-1.73-3.05
20Q2 (6)13.43-0.8123.556.915.3812.9300-100.00009.5-18.66-25.490.3-36.172900.05.6-18.6-36.2911.46-13.1909.81-6.578.043.866.936.6312.79-1.0140.40.010.00.033.230.00.0000000-6.84.239.69-6.84.239.690.73192.0-46.32-6.0711.391.620.34-0.70.87
20Q1 (5)13.5412.0934.195.9844.79-11.140-100.0-100.000011.68-14.18-4.340.47-2.08840.06.88-19.53-23.0413.20-18.71010.52.1418.113.61-9.3-3.2212.922.87177.850.010.00.033.230.00.000-100.0000-7.15.8429.0-7.15.8420.050.25-80.77-65.75-6.85-9.7826.110.34-1.981.23
19Q4 (4)12.080.50.04.13-33.920.03.12-9.830.0000.013.61-3.340.00.48214.290.08.55-2.510.016.2400.010.282.80.03.9810.560.012.5633.760.00.010.00.033.230.00.0000.0000.0-7.545.510.0-7.545.510.01.3-27.780.0-6.24-0.970.00.351.370.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。