資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)235.761.0130.11-35.8718.22-77.0800962.01-2.4671.8244.77134.893.3714.025.97170.43-18.788.5324.34317.5110.372.02-13.3324.140.0171.723.0458.71-22.63368.2711.78598.74.67-69.220299.0510.450.01-4.08
2022 (9)233.41-2.5346.95-49.8779.5-21.400986.23-2.8749.61-5.86130.498.5913.2311.8209.843.086.860.0287.690.012.334.48324.140.0166.663.375.8814.78329.46-1.01572.02.1-58.710270.755.380.01-0.51
2021 (8)239.4625.2993.6529.67101.143.56001015.375.5452.7-12.01120.17-14.5311.84-19.02203.5711.326.86-2.56287.65-8.512.2322.53324.140.0161.333.8666.11-4.24332.813.54560.252.65-75.880256.930.630.013.26
2020 (7)191.13-25.0572.22-57.1297.66-1.3600962.09-12.1459.8972.74140.610.2414.6125.48182.871.887.04-0.42314.41-16.831.82-26.32324.140.0155.342.2869.0432.77321.432.22545.815.3-66.110255.324.030.01-9.91
2019 (6)255.01-8.3168.438.1899.01-12.84001095.080.2634.67-1.51127.541.3611.651.09179.5-7.297.07-4.07378.02-17.762.474.22324.140.0151.872.3752.017.38314.46-3.72518.33-0.18-69.040245.42-10.630.01-5.67
2018 (5)278.09-10.06155.69-15.88113.6131.74001092.21-2.7535.2-36.49125.832.5511.525.45193.620.937.37-5.99459.66-7.062.37115.45324.140.0148.353.8844.333.92326.62-10.71519.27-4.14-52.00274.62-14.580.01-5.54
2017 (4)309.187.0185.0846.2449.02-43.26001123.09-4.3355.42-58.18122.73.0710.937.73191.8438.517.8467.16494.5942.991.1900.0324.140.0142.8110.2333.0827.04365.8-14.48541.69-7.14-44.30321.5-18.540.01-5.86
2016 (3)288.9429.45126.56-21.9186.3969.49001173.880.57132.513.71119.05-9.1210.14-9.63138.54.824.69-8.04345.897.890.110324.140.0129.5610.9426.040.0427.755.38583.346.3-33.080394.67-6.940.01-0.02
2015 (2)223.215.46162.0612.2650.97-35.97001167.26-9.52127.77-20.22130.99-9.7111.22-0.2132.13-20.275.11.19320.59-4.6700324.140.0116.7815.926.040.0405.933.64548.755.8318.19-47.23424.12-0.480.01-1.92
2014 (1)211.666.82144.3619.2979.6-19.22001290.14-3.06160.16-13.66145.0715.7911.2419.44165.730.425.043.07336.28-8.5100324.140.0100.7622.5526.040.0391.6912.7518.513.7634.47349.41426.1619.970.0121.69
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)235.76-13.391.0130.11-26.16-35.8718.2273.19-77.08000227.17-10.33-1.0615.5-21.466.85134.89-13.83.3714.02-13.585.97170.435.62-18.788.53-1.8424.34317.51-9.4110.372.021.0-13.3324.140.00.0171.720.03.0458.710.0-22.63368.274.4711.78598.72.74.67-69.22-24.23-17.9299.050.7610.450.01-1.82-4.08
23Q3 (19)272.212.2839.9440.7811.27-39.5210.52-83.5-88.33000253.332.88-5.5719.72-5.130.6156.483.248.9816.224.8412.82161.36-5.85-23.58.69-1.3628.36350.4919.223.472.00.0-10.71324.140.00.0171.720.03.0458.710.0-22.63352.515.9210.46582.953.53.79-55.7224.87-4.72296.7914.7511.60.01-4.45-3.86
23Q2 (18)242.438.57.036.65-2.58-34.3363.75-12.27-32.35000246.234.652.3520.7831.2781.01151.572.1820.3315.481.5919.52171.38-11.1-19.528.8122.0230.13294.030.033.522.0-11.11-10.71324.140.00.0171.723.043.0458.71-22.63-22.63332.810.969.46563.233.833.05-74.16-32.78-23.95258.645.975.910.01-1.16-2.15
23Q1 (17)223.44-4.27-1.8937.62-19.87-43.0872.67-8.59-15.93000235.292.48-5.0415.8370.415.21148.3413.6814.4915.2315.1416.1192.78-8.13-6.637.225.254.49293.952.18-1.242.25-3.43-0.88324.140.00.0166.660.03.375.880.014.78299.92-8.97-13.46542.46-5.16-5.49-55.854.87-8.81244.07-9.85-17.330.013.443.52
22Q4 (16)233.4120.0-2.5346.95-30.37-49.8779.5-11.84-21.4000229.6-14.41-5.039.29-38.481.2130.49-9.128.5913.23-8.011.8209.84-0.523.086.861.330.0287.691.350.012.334.024.48324.140.00.0166.660.03.375.880.014.78329.463.23-1.01572.01.842.1-58.71-10.3422.63270.751.815.380.01-1.59-0.51
22Q3 (15)194.51-14.152.6767.4320.82-17.1390.18-4.3-14.24000268.2711.5110.5615.131.5358.78143.5813.998.6914.3811.0613.29210.93-0.954.596.770.0-1.88283.86-0.060.462.240.05.66324.140.00.0166.660.03.375.880.014.78319.144.97-1.19561.682.762.04-53.2111.0634.34265.938.99.910.01-2.750.47
22Q2 (14)226.58-0.5118.7755.81-15.55-21.8394.239.013.78000240.58-2.91-5.7611.48-16.45-27.66125.96-2.79-4.9112.95-1.325.3212.963.152.866.77-2.03-3.7284.03-4.580.272.24-1.3212.0324.140.00.0166.663.37.2975.8814.789.91304.03-12.27-14.46546.57-4.78-5.73-59.83-16.5622.91244.2-17.28-12.10.014.577.75
22Q1 (13)227.75-4.8929.0566.09-29.431.9486.44-14.53-5.69000247.782.49-10.1113.7449.67-24.26129.577.82-5.2713.1210.87-0.02206.461.426.916.910.73-1.43297.653.481.882.271.798.1324.140.00.0161.330.03.8666.110.0-4.24346.554.132.06573.992.451.78-51.3332.3528.36295.2214.910.190.01-0.593.87
21Q4 (12)239.4626.3925.2993.6515.0929.67101.14-3.813.56000241.77-0.36-9.469.18-3.47-71.04120.17-9.03-14.5311.84-6.77-19.01203.570.9411.326.86-0.58-2.56287.651.8-8.512.235.1922.53324.140.00.0161.330.03.8666.110.0-4.24332.813.043.54560.251.782.65-75.886.37-14.78256.936.190.630.01-0.623.26
21Q3 (11)189.46-0.69-16.4281.3713.96-23.21105.1515.8-0.62000242.65-4.95-13.129.51-40.08-62.62132.1-0.2811.712.693.233.18201.68-2.5833.796.9-1.85-1.29282.57-0.25-14.142.126.08.16324.140.00.0161.333.863.8666.11-4.24-4.24322.99-9.1311.48550.43-5.077.06-81.04-4.42-0.66241.95-12.9115.640.014.290.02
21Q2 (10)190.778.1-25.6571.410.13-51.1590.8-0.9423.6000255.29-7.3915.8915.87-12.51-29.9132.47-3.1541.5412.30-6.325.91207.037.230.927.030.290.14283.27-3.04-24.92.0-4.761.01324.140.00.0155.340.00.069.040.00.0355.444.6734.49579.822.8118.65-77.61-8.3210.43277.833.756.40.010.81-15.39
21Q1 (9)176.48-7.66-28.664.83-10.23-62.6191.66-6.14-4.35000275.663.2341.018.14-42.78191.2136.78-2.7224.7213.12-10.222.36193.125.6115.917.01-0.43-0.57292.16-7.08-20.252.115.38-4.55324.140.00.0155.340.02.2869.040.032.77339.575.6415.28563.953.3213.14-71.65-8.389.98267.924.9324.630.01-1.17-14.14
20Q4 (8)191.13-15.68-25.0572.22-31.84-57.1297.66-7.7-1.36000267.03-4.390.3131.724.61627.06140.618.8910.2414.6118.7925.48182.8721.311.887.040.72-0.42314.41-4.46-16.831.82-7.14-26.32324.140.00.0155.340.02.2869.040.032.77321.4310.942.22545.816.175.3-66.1117.894.24255.3222.034.030.01-3.74-9.91
20Q3 (7)226.68-11.66-7.45105.96-27.5-42.92105.8144.0420.69000279.2826.781.0725.4412.37789.51118.2626.36-11.1812.3025.970150.74-4.68-14.396.99-0.43-1.96329.1-12.75-14.81.96-1.01-23.74324.140.00.0155.340.02.2869.040.032.77289.739.63-6.55514.115.210.04-80.517.09-32.2209.2217.78-16.030.01-11.78-4.81
20Q2 (6)256.593.81-3.18146.15-15.72-16.4973.46-23.34-30.69000220.2912.68-22.5922.64213.8333.4193.59-14.66-27.529.77-8.940158.14-5.08-14.097.02-0.43-3.97377.182.96-2.021.98-10.0-21.43324.140.00.0155.342.282.2869.0432.7732.77264.29-10.28-13.97488.67-1.96-4.38-86.65-8.87-110.21177.64-17.37-33.210.012.38.32
20Q1 (5)247.17-3.07-11.03173.42.951.9395.83-3.21-1.51000195.5-26.56-27.05-19.89-556.19-289.97109.67-14.01-13.6710.72-7.910166.61-7.18-10.127.05-0.28-4.6366.33-3.09-16.492.2-10.93-18.82324.140.00.0151.870.02.3752.00.017.38294.57-6.33-12.62498.45-3.84-5.91-79.59-15.28-112.81214.98-12.4-28.270.013.7-2.51
19Q4 (4)255.014.110.0168.43-9.270.099.0112.930.0000.0266.2-3.660.04.3652.450.0127.54-4.210.011.6500.0179.51.940.07.07-0.840.0378.02-2.130.02.47-3.890.0324.140.00.0151.870.00.052.00.00.0314.461.420.0518.330.860.0-69.04-13.370.0245.42-1.50.00.011.710.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。