資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.55-42.344.0-65.961.17-39.06004.78-70.42-17.2900.49-78.5110.25-27.340.75-82.3559.536903.5338.275.780.06-40.047.330.07.360.019.130.0-49.080-22.59047.340-1.7400.000
2022 (9)11.36-11.3211.7511.81.92-37.460016.163.52-13.5602.28-35.2314.11-37.434.25-23.420.852.4136.18-5.040.1-33.3347.330.07.360.019.130.0-31.790-5.30-1.970-33.7600.000
2021 (8)12.81-23.810.5113.253.073.020015.61-72.64-23.503.52-70.3222.558.475.55-42.070.8331.7538.10.130.1536.3647.330.07.360.4119.130.05-18.2308.26-69.12-2.250-20.4800.000
2020 (7)16.8127.359.2879.52.98140.320057.0525.631.11011.8629.6220.793.179.58-7.710.635.038.05-6.10.11-42.1147.330.07.330.019.120.00.31026.753.521.61455.171.9200.000
2019 (6)13.216.615.1714.381.2496.830045.41-9.33-6.709.15-20.6420.15-12.4810.384.110.6-14.2940.52-2.970.19-26.9247.330.07.330.019.120.0-0.6025.84-20.810.29-57.97-0.3100.000
2018 (5)11.3234.284.52-66.690.63-56.550050.08-10.33-12.26011.53-10.0623.020.39.97-41.870.7-1.4141.7635.010.2652.9447.330.07.330.019.120.216.19-66.5632.63-27.360.6906.88-59.670.000
2017 (4)8.43-22.313.57352.331.4579.010055.854.76-6.98012.82-5.2522.95-9.5617.1553.260.712.930.9341.040.17-48.4847.330.07.330.019.080.018.51-28.2644.92-13.96-1.45017.06-32.140.000
2016 (3)10.85-29.223.0-21.470.81268.180053.31-29.26-0.09013.53-9.5625.3827.8511.19-8.280.69-2.8221.93225.850.33-17.547.332.07.338.1119.080.025.8-8.3852.21-3.35-0.66025.14-15.840.000
2015 (2)15.3340.93.82-27.10.221000.00075.36-1.685.4528.8414.96-24.4419.85-23.1512.2-2.710.7131.486.73834.720.4-14.8946.41.496.786.619.080.028.1614.754.028.061.71-8.5629.8713.060.000
2014 (1)10.88-39.695.24-16.160.02-97.920076.65-7.524.23-33.719.8-7.8225.83-0.3312.54-2.790.54440.00.72-93.840.4714.6345.728.016.3611.1919.080.024.55-2.5449.990.01.87196.8326.422.320.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.55-47.93-42.344.0-29.82-65.961.1712.5-39.060000.45-2.17-87.18-7.25-209.8320.680.49-18.33-78.5110.2333.84-27.540.75-16.67-82.3559.53-0.126903.5338.27-0.755.780.06-14.29-40.047.330.00.07.360.00.019.130.00.0-49.08-17.33-54.39-22.59-47.26-326.2347.34-0.192503.05-1.74-131.0794.850.0000
23Q3 (19)12.5819.351.295.7-28.75-51.611.04-39.88-72.560000.46-58.93-91.24-2.3415.83-85.710.6-52.76-84.897.64-23.93-69.230.9-25.62-82.6959.66830.236240.4338.561.399.510.07-12.5-30.047.330.00.07.360.00.019.130.00.0-41.83-5.93-84.6-15.34-18.0-500.5247.432208.02691.85.6113.42122.870.0000
23Q2 (18)10.54-1.86-20.218.0-23.44-35.281.73-33.97-52.340001.12-59.42-70.98-2.7843.5-87.841.27-45.02-61.6310.05-33.1-56.961.21-52.55-79.80.862.38-2.2738.032.264.880.08-11.11-33.3347.330.00.07.360.00.019.130.00.0-39.49-7.57-84.62-13.0-27.2-354.9-2.25-17.19-14.21-41.74-8.05-78.680.0000
23Q1 (17)10.74-5.46-22.4510.45-11.06-1.512.6236.46-26.610002.76-21.37-21.81-4.9246.17-192.862.311.32-24.7615.026.39-33.172.55-40.0-56.410.84-1.18-1.1837.192.79-0.050.09-10.0-30.7747.330.00.07.360.00.019.130.00.0-36.71-15.48-84.38-10.22-92.83-255.32-1.922.54-3.23-38.63-14.43-77.450.0000
22Q4 (16)11.36-8.53-11.3211.75-0.2511.81.92-49.34-37.460003.51-33.145.09-9.14-625.4-88.842.28-42.57-35.2314.12-43.17-37.354.25-18.27-23.420.85-9.572.4136.182.75-5.040.10.0-33.3347.330.00.07.360.00.019.130.00.0-31.79-40.29-74.38-5.3-238.38-164.16-1.97-7.6512.44-33.76-37.85-64.840.0000
22Q3 (15)12.42-5.98-7.1711.78-4.691.643.794.4148.050005.2536.0152.17-1.2614.8672.063.9719.9429.3224.846.43110.975.2-13.19-33.670.946.8254.135.21-2.9-8.950.1-16.67-23.0847.330.00.07.360.00.019.130.00.0-22.66-5.94-64.563.83-24.9-69.89-1.837.1121.46-24.49-4.84-52.110.0000
22Q2 (14)13.21-4.6221.0812.3616.49-6.793.631.6877.070003.869.3515.57-1.4811.987.133.317.824.0923.343.86205.295.992.39-43.60.883.5344.2636.26-2.55-7.970.12-7.6920.047.330.00.07.360.00.4119.130.00.05-21.39-7.43-53.445.1-22.49-59.23-1.97-5.91-190.78-23.36-7.3-98.470.0000
22Q1 (13)13.858.1211.5110.610.95-5.13.5716.29131.820003.535.69-35.7-1.6865.2936.63.07-12.78-42.6222.47-0.27106.475.855.41-52.90.852.4134.9237.21-2.34-6.270.13-13.3318.1847.330.00.07.360.00.4119.130.00.05-19.91-9.22-715.986.58-20.34-72.58-1.8617.33-171.54-21.77-6.3-13706.250.0000
21Q4 (12)12.81-4.26-23.810.51-9.3213.253.0719.923.020003.34-3.19-75.78-4.84-7.32-12200.03.5214.66-70.3222.5491.378.45.55-29.21-42.070.8336.0731.7538.1-1.470.130.1515.3836.3647.330.00.07.360.00.4119.130.00.05-18.23-32.39-5980.658.26-35.06-69.12-2.253.43-239.75-20.48-27.2-1166.670.0000
21Q3 (11)13.3822.64-2.1211.59-12.5958.332.5624.881.590003.453.29-81.81-4.5160.78-525.473.07-3.46-79.111.7854.01-56.67.84-26.18-13.940.610.03.3938.67-1.85-2.030.1330.08.3347.330.00.07.360.410.4119.130.050.05-13.771.22-2968.7512.721.68-52.75-2.33-207.37-398.72-16.1-36.79-1377.780.0000
21Q2 (10)10.91-12.16-15.4313.2618.6107.512.0533.126.220003.34-39.16-69.36-11.5-333.9603.18-40.56-65.367.65-29.76-60.6510.62-14.49-2.30.61-3.171.6739.4-0.76-1.990.1-9.09-28.5747.330.00.07.330.00.019.120.00.0-13.94-471.31-2303.4512.51-47.88-51.622.17-16.54623.33-11.77-7456.25-4103.570.0000
21Q1 (9)12.42-26.125.1711.1820.4765.381.54-48.3214.070005.49-60.19-59.0-2.65-6725.0-13350.05.35-54.89-53.7610.89-47.64-55.612.4229.6515.320.630.03.2839.74.34-1.00.110.0-31.2547.330.00.07.330.00.019.120.00.0-2.44-887.1-320.6924.0-10.28-7.192.661.49584.210.16-91.67180.00.0000
20Q4 (8)16.8122.9727.359.2826.7879.52.9818.25140.3200013.79-27.3126.750.04-96.23101.1311.86-19.2629.6220.79-23.383.179.585.16-7.710.636.785.038.05-3.6-6.10.11-8.33-42.1147.330.00.07.330.00.019.120.00.00.31-35.42151.6726.75-0.633.521.61106.41455.171.9252.38719.350.0000
20Q3 (7)13.675.97-2.087.3214.5540.772.5230.57123.0100018.9774.0457.171.060201.9214.6960.0241.1127.1339.6309.11-16.19-1.410.59-1.67-16.939.47-1.82-3.330.12-14.29-42.8647.330.00.07.330.00.019.120.00.00.48182.76-84.1126.924.1-8.650.78160.056.01.26550.0-64.20.0000
20Q2 (6)12.99.231.656.39-5.4719.441.9342.96101.0400010.9-18.60.460-100.0100.09.18-20.66-12.2419.43-20.74010.870.933.030.6-1.64-15.4940.20.25-2.280.14-12.5-41.6747.330.00.07.330.00.019.120.00.0-0.580.0-114.2925.860.0-15.240.3-21.05-74.36-0.28-40.0-105.350.0000
20Q1 (5)11.81-10.53-2.86.7630.7533.861.358.8770.8900013.3923.0715.330.02100.57102.011.5726.45-2.8524.5221.68010.773.761.80.611.67-12.8640.1-1.04-3.260.16-15.79-30.4347.330.00.07.330.00.019.120.00.0-0.583.33-111.1825.860.08-18.270.3831.03-63.81-0.235.48-103.210.0000
19Q4 (4)13.2-5.440.05.17-0.580.01.249.730.0000.010.88-9.860.0-3.53-239.420.09.15-12.10.020.1500.010.3812.340.00.6-15.490.040.52-0.760.00.19-9.520.047.330.00.07.330.00.019.120.00.0-0.6-119.870.025.84-12.320.00.29-42.00.0-0.31-108.810.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。