資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.05-57.20000007.39-39.972.28-70.81000.0005.66117.690.97-18.49000028.120.00000-10.850-10.850-0.220-11.0700.000
2022 (9)4.7928.0700000012.31-50.187.81182.97000.0002.6-17.21.19-53.52000028.120.00000-13.130-13.130-0.320-13.4500.000
2021 (8)3.741680.95005.120.00024.71207.342.760000.0003.14-27.982.56100.02.870.00028.120.00000-20.950-20.950-0.180-21.1300.000
2020 (7)0.21-86.540.8305.120.0008.04-30.39-2.100.1802.2404.36-21.31.28-1.542.870.00028.120.00000-23.720-23.720-0.060-23.7800.000
2019 (6)1.56-53.15005.120.00011.55-59.3-1.780000.0005.5416.141.3-0.762.870.00028.120.00000-21.630-21.630-0.220-21.8500.000
2018 (5)3.33776.32005.1200028.38-22.16-5.140000.0004.77-26.951.31-1.52.8700028.120.00000-19.860-19.860-0.020-19.8800.000
2017 (4)0.38-71.432.1-77.64000036.46-0.051.5568.48000.0006.5325.341.33-1.48000028.12-12.89000.760.0-23.250-22.4900.920-22.3300.000
2016 (3)1.334.729.39-30.13000036.4824.680.9200.2630.00.714.275.21-23.941.35-1.46000032.280.0000.760.0-24.80-24.040-0.170-24.9700.000
2015 (2)1.27-42.7913.4496.49000029.26-43.16-4.0900.2185.710.68402.696.85104.481.37-0.72000032.280.0000.760.0-25.70-24.940-0.020-25.7200.000
2014 (1)2.2289.746.84-36.01000051.4824.08-0.8500.07-46.150.14-56.63.35-39.961.382.99000032.280.0000.760.0-21.630-20.8700.5552.78-21.0800.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.05-20.85-57.20000000002.967.2545.1-1.2-2900.0-213.210000.00005.661.25117.690.970.0-18.4900000028.120.00.0000000-10.85-12.5517.36-10.85-12.5517.36-0.2224.1431.25-11.07-11.4817.70.0000
23Q3 (19)2.59-54.24254.790000000002.76922.22300.0-0.04-101.09-101.0600-100.00.000-100.05.59442.7212.250.97-1.02-46.1100000028.120.00.0000000-9.64-0.3132.11-9.64-0.3132.11-0.29-7.410.0-9.93-0.5131.470.0000
23Q2 (18)5.6667.46-28.6300000-100.00000.27-80.71-93.653.682553.33649.250000.00001.03-21.97-34.810.98-19.67-61.5700000028.120.00.0000000-9.6127.6446.49-9.6127.6446.49-0.276.9-12.5-9.8827.1945.710.0000
23Q1 (17)3.38-29.44-18.3600000-100.00001.4-31.37-73.73-0.15-114.15-104.1100-100.00.000-100.01.32-49.23-74.421.222.52-52.3400000028.120.00.0000000-13.28-1.1423.19-13.28-1.1423.19-0.299.38-3.57-13.57-0.8922.770.0000
22Q4 (16)4.79556.1628.0700000-100.00002.04195.65-77.951.06-71.817.070-100.000.00-100.002.6-47.79-17.21.19-33.89-53.5200-100.000028.120.00.0000000-13.137.5437.33-13.137.5437.33-0.32-10.34-77.78-13.457.1836.350.0000
22Q3 (15)0.73-90.79-73.550000-100.0-100.00000.69-83.76-92.023.76661.19187.020.010-94.120.050-94.84.98215.19105.791.8-29.4141.7300000028.120.00.0000000-14.220.9435.28-14.220.9435.28-0.29-20.83-61.11-14.4920.3834.490.0000
22Q2 (14)7.9391.55237.450007.990.00.00004.25-20.2682.4-0.67-118.36-937.50-100.0-100.00.00-100.0-100.01.58-69.38-37.82.55-0.39100.7900000028.120.00.0000000-17.96-3.8822.75-17.96-3.8822.75-0.2414.29-60.0-18.2-3.5922.220.0000
22Q1 (13)4.1410.713.420007.9956.050.00005.33-42.3818.973.65268.69835.90.2000.78005.1664.3393.982.560.0101.570-100.0000028.120.00.0000000-17.2917.4725.89-17.2917.4725.89-0.28-55.56-211.11-17.5716.8524.980.0000
21Q4 (12)3.7435.511680.9500-100.05.12-35.920.00009.256.94419.660.99-24.43550.00-100.0-100.00.00-100.0-100.03.1429.75-27.982.56101.57100.02.8700.000028.120.00.0000000-20.954.5111.68-20.954.5111.68-0.180.0-200.0-21.134.4811.140.0000
21Q3 (11)2.7617.45-33.650007.990.000008.65271.24298.621.311537.5551.720.17-51.4300.99-69.6902.42-4.7261.331.270.0-0.7800-100.000028.120.00.0000000-21.945.636.64-21.945.636.64-0.18-20.0-100.0-22.125.476.230.0000
21Q2 (10)2.35-35.625.380007.990.00.00002.33-47.9962.940.08-79.49112.70.35003.25002.54-4.51-25.951.270.0-1.5500000028.120.00.0000000-23.250.34-0.17-23.250.34-0.17-0.15-66.6725.0-23.40.090.040.0000
21Q1 (9)3.651638.1204.170-100.007.9956.050.00004.48151.6969.060.39277.27141.050-100.000.00-100.002.66-38.99-47.121.27-0.78-1.550-100.0000028.120.00.0000000-23.331.64-3.32-23.331.64-3.32-0.09-50.074.29-23.421.51-2.140.0000
20Q4 (8)0.21-94.95-86.540.83005.1200.00001.78-17.97-30.2-0.2224.1451.110.18002.24004.36190.67-21.31.280.0-1.542.87-64.080.000028.120.00.0000000-23.72-0.94-9.66-23.72-0.94-9.66-0.0633.3372.73-23.78-0.81-8.830.0000
20Q3 (7)4.1686.55128.570000-100.000002.1751.75-4.82-0.2953.97-341.670000.00001.5-56.27-30.881.28-0.78-1.547.9900.000028.120.00.0000000-23.5-1.25-10.95-23.5-1.25-10.95-0.0955.018.18-23.59-0.77-10.80.0000
20Q2 (6)2.2385.83-13.570007.990.00.00001.43-46.04-62.66-0.6333.6829.210000.00003.43-31.81-19.291.290.0-0.7700000028.120.00.0000000-23.21-2.79-8.97-23.21-2.79-8.97-0.242.86-1100.0-23.41-2.09-10.010.0000
20Q1 (5)1.2-23.08-32.960007.9956.050.00002.653.92-8.3-0.95-111.11-69.640000.00005.03-9.21139.521.29-0.77-1.530-100.0000028.120.00.0000000-22.58-4.39-10.63-22.58-4.39-10.63-0.35-59.09-1850.0-22.93-4.94-12.460.0000
19Q4 (4)1.56-14.290.0000.05.1200.0000.02.5511.840.0-0.45-475.00.0000.00.0000.05.54155.30.01.30.00.02.87-64.080.0000.028.120.00.0000.0000.0-21.63-2.120.0-21.63-2.120.0-0.22-100.00.0-21.85-2.630.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。