資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)41.9986.3790.99-59.7858.9822584.6200306.841134.2777.024805.737.27-46.432.37-95.66250.8-29.5210.5516.0642.65-57.970.176.2545.10.010.841.50077.072548.4587.91546.41.8641.9878.931770.380.000
2022 (9)22.533.44226.2460.740.26-98.710024.86-76.281.57-90.6113.57133.5654.59884.52355.8330.599.0920.4101.4824.040.1614.2945.114.9910.6818.53002.91-82.6313.6-47.21.31-16.034.22-76.950.000
2021 (8)21.783.22140.7517.9220.15-19.3700104.7936.8716.721329.065.8123.355.54-9.88272.479.777.5510.8781.81-0.170.14-6.6739.226.09.011.240016.75927.6125.76144.871.564.018.31484.980.000
2020 (7)21.10.57119.3641.2524.994208.620076.5682.331.17-82.164.71-42.146.15-68.26248.2331.496.81-1.0281.95-23.40.1550.037.020.018.98.01001.63-77.5810.52-32.171.548.513.13-62.20.000
2019 (6)20.98-45.0684.543.830.58-97.170041.99-69.676.56-69.998.1493.8119.39539.03188.7843.136.88149.28106.99117.240.111.1130.830.08.2436.2007.27-67.8915.51-45.941.0117.448.28-64.770.000
2018 (5)38.1999.3258.75-31.6820.5265.6200138.45194.0721.86279.514.2-71.773.03-90.4131.89-23.32.76049.25-25.070.090.030.8326.666.0510.40022.64272.3728.69148.180.8662.2623.5255.520.000
2017 (4)19.1665.4685.9984.1312.39-8.360047.08-17.845.76-44.414.88500.031.61630.25171.9539.010065.7342.640.09350.024.342.45.4823.42006.08-43.2311.56-23.70.53-41.116.61-43.070.000
2016 (3)11.58135.8546.78.1513.52-6.310057.315.7310.3613.852.4834.784.3316.46123.711.550046.0884.320.020.023.772.024.4425.780010.719.7315.1514.00.98900.011.6118.830.000
2015 (2)4.91-72.0143.1812.1614.43315.850049.517.79.136.021.84-68.763.72-70.99110.8916.150025.0-26.860.02100.023.325.953.5323.43009.7610.0313.2913.30.0109.7710.150.000
2014 (1)17.54214.3438.5-33.523.47-35.860045.97450.546.691094.645.89108.1312.81-62.295.47-3.980034.18144.840.01018.54.762.861.78008.87216.7911.73109.46008.87216.790.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)41.9914.8586.3790.99-36.32-59.7858.9846.922584.6200062.17-63.3301.8713.44-67.6513.77.27-81.99-46.432.37-84.73-95.66250.8-9.82-29.5210.5517.6116.0642.65-30.82-57.970.17-5.566.2545.10.00.010.840.01.500077.0721.142548.4587.9118.05546.41.866.2941.9878.9320.741770.380.0000
23Q3 (19)36.56-11.6198.16142.89-32.86-29.6240.150.2715342.31000169.42279.9531866.0441.48206.354050.4840.37556.421157.6315.52130.2695.99278.11-23.18-18.578.97-0.44-1.7561.65-0.02-39.40.1820.05.8845.10.00.010.840.01.500063.62187.358736.1174.47125.8553.251.756.0656.2565.37174.783452.720.0000
23Q2 (18)41.3665.2472.98212.81-6.9616.5640.0415300.097.9200044.5945.431498.2113.5458.3606.15-68.1736.366.74-82.75-11.82362.032.510.539.01-0.4424.6261.66-39.19-39.390.150.015.3845.10.00.010.841.51.500022.14152.741150.8532.9869.65164.91.6515.3816.223.79133.46645.770.0000
23Q1 (17)25.0311.157.32228.731.143.390.260.0-98.7100030.6698.19404.288.55290.411985.3719.3242.37282.5739.07-28.4500.44353.19-0.7422.179.05-0.4420.19101.39-0.0923.80.15-6.257.1445.10.014.9910.680.018.530008.76201.03-6.0119.4442.946.061.439.16-1.3810.19141.47-5.390.0000
22Q4 (16)22.5322.113.44226.2411.4460.740.260.0-98.7100015.472818.87-50.322.19308.57-63.513.57322.74133.5654.56589.1884.12355.834.1830.599.09-0.4420.4101.48-0.2524.040.16-5.8814.2945.10.014.9910.680.018.530002.91304.17-82.6313.619.3-47.21.3116.96-16.034.22129.35-76.950.0000
22Q3 (15)18.45-22.84-12.02203.0211.267.610.26-98.71-99.260000.53-81.0-97.21-1.050-133.763.21-28.82-28.357.923.674.18341.544.2734.759.1326.2820.61101.730.063.920.1730.7713.3345.10.014.9910.680.018.530000.72-59.32-93.311.4-8.43-42.311.12-21.13-20.571.84-42.32-84.860.0000
22Q2 (14)23.9150.2824.4182.5714.4568.2220.230.233.360002.79-54.11-86.960-100.0-100.04.51-10.69-42.037.6417.468.56327.5513.338.947.23-3.98-0.96101.7324.2124.080.13-7.14-7.1445.114.9921.8910.6818.5320.00001.77-81.01-79.1512.45-32.08-28.371.42-2.0716.393.19-70.38-67.150.0000
22Q1 (13)15.91-26.95-22.95159.5213.3442.6520.190.233.530006.08-80.48-81.720.41-93.17-91.095.05-13.08-28.176.5117.36-3.62289.096.123.017.53-0.263.0181.90.11-0.240.140.00.039.220.06.09.010.01.240009.32-44.3669.7618.33-28.8427.471.45-7.0520.8310.77-41.1860.990.0000
21Q4 (12)21.783.863.22140.7516.217.9220.15-42.54-19.3700031.1463.8925.066.092.93500.05.8129.6923.355.5421.96-9.86272.477.59.777.55-0.2610.8781.8131.82-0.170.14-6.67-6.6739.220.06.09.010.01.2400016.7555.96927.6125.7630.36144.871.5610.644.018.3150.7484.980.0000
21Q3 (11)20.979.1140.74121.1311.613.0435.07131.184576.000019.0-11.17-38.633.113.67168.14.48-42.42-41.364.55-35.43-59.71253.477.524.667.573.710.8362.06-24.31-41.770.157.140.039.226.06.09.011.241.2400010.7426.51632.2619.7613.69107.561.4115.57127.4212.1525.13879.840.0000
21Q2 (10)19.22-6.9243.54108.53-2.95-6.1915.170.332130.8800021.39-35.6942.53.0-34.781328.577.7810.6727.337.044.28-48.21235.750.31-2.637.3-0.146.5781.99-0.13-23.230.140.00.037.00.00.08.90.000008.4954.64017.3820.86108.141.221.6779.419.7145.141327.940.0000
21Q1 (9)20.65-2.1329.47111.83-6.31-0.3615.12-39.52378.6900033.2633.57483.514.6360.0480.177.0349.26-12.236.759.75-66.93235.02-5.322.247.317.346.5682.10.18-23.290.14-6.6755.5637.00.020.018.90.000005.49236.81014.3836.690.491.2-20.0275.06.69113.741990.620.0000
20Q4 (8)21.141.610.57119.361.5341.2524.993232.04208.6200024.9-19.5755.141.0-13.79-87.894.71-38.35-42.146.15-45.48-68.27248.232.4931.496.81-0.29-1.0281.95-23.11-23.40.150.050.037.00.020.018.90.08.010001.63162.9-77.5810.5210.5-32.171.5141.9448.513.13152.42-62.20.0000
20Q3 (7)14.911.28-26.16117.561.6269.860.7510.29-70.9300030.96106.26278.021.16452.38224.737.6425.0433.3311.28-17.00242.190.0335.766.83-0.29-0.87106.58-0.2117.850.157.1436.3637.00.020.018.908.010000.620162.639.5214.0131.310.62-8.82-56.941.2482.35175.560.0000
20Q2 (6)13.39-16.05-54.14115.693.0872.160.6811.48-90.3800015.01163.3361.40.21117.36120.196.11-23.72-47.5513.59-33.410242.115.3340.646.85-0.15-0.87106.8-0.2117.250.1455.5675.037.020.0120.0100-100.000000100.08.35-41.652.080.68112.5-51.080.68112.5-48.870.0000
20Q1 (5)15.95-23.981.53112.2332.82100.230.615.17-97.170005.7-64.49-32.54-1.21-114.65-548.158.01-1.661.1720.415.30229.8621.7644.656.86-0.29148.55107.020.03106.40.09-10.012.530.830.00.00-100.0-100.00000-100.0-100.014.31-7.74-50.570.32-68.32-79.350.32-96.14-98.690.0000
19Q4 (4)20.983.960.084.522.090.00.58-77.520.0000.016.0595.970.08.26988.170.08.1442.060.019.3900.0188.785.820.06.88-0.150.0106.9918.30.00.1-9.090.030.830.00.08.240.00.0000.07.27834.340.015.51113.930.01.01-29.860.08.281740.00.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。