資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.32-38.64.74-45.64000041.1310.652.261155.569.6665.1323.4949.2311.31-12.260.36-18.181.30.00019.410.000000.8100.810-0.6200.1900.000
2022 (9)2.15-26.628.722.83000037.1715.830.18-81.055.853.5415.74-10.6112.8915.710.44-12.01.30.00019.410.00000-1.430-1.430-0.610-2.0400.000
2021 (8)2.93106.348.4825.26000032.0919.60.954650.05.650.017.61-16.3911.1424.050.5163.161.30.00019.410.00000-1.650-1.650-1.020-2.6700.000
2020 (7)1.42-21.556.776.45000026.83-14.910.0205.6552.721.0679.458.98-17.770.19-13.641.30.00019.410.00000-2.590-2.590-0.930-3.5200.000
2019 (6)1.819.76.36-33.12000031.532.94-0.5803.7-26.8811.73-28.9610.925.510.22-4.351.30.00019.410.00000-2.610-2.610-0.620-3.2300.000
2018 (5)1.65-41.079.51-24.1000030.636.840.105.06-23.4516.52-28.3510.350.980.23-4.171.30.00019.410.00000-1.760-1.760-0.760-2.5200.000
2017 (4)2.8-6.6712.5330.52000028.67-2.35-1.106.611.6923.064.1410.2519.190.24-7.691.30.00019.410.00000-2.140-2.140-0.660-2.800.000
2016 (3)3.061.299.6-31.72000029.36-15.830.21-89.066.5-24.5922.14-10.428.6-0.690.26-7.141.30.00019.410.00000-1.030-1.030-0.140-1.1700.000
2015 (2)1.8653.7214.06-16.95000034.88-9.051.9208.62-5.924.713.478.66-34.540.28-6.671.30.00019.410.00000-1.170-1.1700.1935.71-0.9800.000
2014 (1)1.21-53.4616.9339.57000038.3512.3-1.909.164.5723.89-6.8913.2328.070.30.01.30.00019.410.00000-3.060-3.0600.140-2.9200.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.32-25.42-38.64.74-29.36-45.6400000012.1222.834.971.11208.3365.679.6614.8665.1323.496.0949.2311.310.0-12.260.36-7.69-18.181.30.00.000019.410.00.00000000.81389.29156.640.81389.29156.64-0.62-26.53-1.640.19124.68109.310.0000
23Q3 (19)1.7712.745.366.717.7-29.520000009.87-3.8-5.190.36-41.94167.928.4114.1117.1322.1415.7318.3311.31-7.45-16.280.39-2.5-17.021.30.00.000019.410.00.0000000-0.2856.2586.85-0.2856.2586.85-0.4915.52-4.26-0.7736.8970.380.0000
23Q2 (18)1.57-0.63-54.096.23-19.09-24.5800000010.2615.5411.520.62264.711650.07.376.3561.6219.133.4249.4612.22-8.4-8.870.4-4.76-16.671.30.00.000019.410.00.0000000-0.6449.2160.0-0.6449.2160.0-0.586.4521.62-1.2235.1147.860.0000
23Q1 (17)1.58-26.51-52.417.7-11.7-19.540000008.88-1.113.50.17-74.63112.56.9318.463.7418.4917.51-4.8113.343.492.070.42-4.55-16.01.30.00.000019.410.00.0000000-1.2611.8919.23-1.2611.8919.23-0.62-1.6432.61-1.887.8424.190.0000
22Q4 (16)2.1527.98-26.628.72-8.42.830000008.98-13.74-11.870.67226.42131.035.85-18.523.5415.74-15.87-10.6412.89-4.5915.710.44-6.38-12.01.30.00.000019.410.00.0000000-1.4332.8613.33-1.4332.8613.33-0.61-29.7940.2-2.0421.5423.60.0000
22Q3 (15)1.68-50.88-11.589.5215.256.7300000010.4113.1535.9-0.53-1225.0-340.917.1857.4630.3118.7146.17-1.113.510.758.860.47-2.08-9.621.30.00.000019.410.00.0000000-2.13-33.12-9.79-2.13-33.12-9.79-0.4736.4951.55-2.6-11.1110.650.0000
22Q2 (14)3.423.01-2.568.26-13.692.10000009.27.2315.72-0.04-150.0-110.264.56-31.743.412.80-34.13-18.9213.412.625.210.48-4.0152.631.30.00.000019.410.00.0000000-1.6-2.5625.58-1.6-2.5625.58-0.7419.5723.71-2.345.6525.00.0000
22Q1 (13)3.3213.3161.959.5712.8566.430000008.58-15.836.620.08-72.4160.06.6818.2344.919.4310.3213.4613.0717.3238.310.50.0150.01.30.00.000019.410.00.0000000-1.565.4538.58-1.565.4538.58-0.929.8-4.55-2.487.1227.490.0000
21Q4 (12)2.9354.21106.348.48-4.9325.2600000010.1933.0340.750.2931.82825.05.652.540.017.61-6.89-16.3711.14-10.2324.050.5-3.85163.161.30.00.000019.410.00.0000000-1.6514.9536.29-1.6514.9536.29-1.02-5.15-9.68-2.678.2524.150.0000
21Q3 (11)1.9-45.8769.648.9210.2662.480000007.66-3.6518.390.22-43.59175.05.5124.9455.6518.9219.8456.9312.4115.8725.990.52173.68160.01.30.00.000019.410.00.0000000-1.949.7723.92-1.949.7723.92-0.970.0-22.78-2.916.7312.870.0000
21Q2 (10)3.5171.2210.388.0940.716.40000007.9526.5914.720.39680.0160.04.41-4.3420.4915.78-7.8333.5610.7113.338.950.19-5.0-9.521.30.00.000019.410.00.0000000-2.1515.3518.25-2.1515.3518.25-0.97-10.23-44.78-3.128.775.450.0000
21Q1 (9)2.0544.3713.895.75-15.07-24.140000006.28-13.261.450.05225.0127.784.61-18.41-2.9517.12-18.6813.749.455.23-10.170.25.26-4.761.30.00.000019.410.00.0000000-2.541.938.96-2.541.938.96-0.885.38-46.67-3.422.84-0.880.0000
20Q4 (8)1.4226.79-21.556.7723.326.450000007.2411.9-25.97-0.04-150.084.625.6559.652.721.0674.7179.48.98-8.83-17.770.19-5.0-13.641.30.00.000019.410.00.0000000-2.59-1.570.77-2.59-1.570.77-0.93-17.72-50.0-3.52-5.39-8.980.0000
20Q3 (7)1.12-64.78-11.115.49-21.01-45.320000006.47-6.64-19.830.08-46.67132.03.54-3.28-24.6812.051.9909.850.2-30.390.2-4.76-9.091.30.00.000019.410.00.0000000-2.553.04-10.39-2.553.04-10.39-0.79-17.91-49.06-3.34-1.21-17.610.0000
20Q2 (6)3.1876.67176.526.95-8.31-13.230000006.9311.95-7.720.15183.33225.03.66-22.95-29.0711.82-21.509.83-6.56-8.30.210.0-4.551.30.00.000019.410.00.0000000-2.635.73-27.67-2.635.73-27.67-0.67-11.67-31.37-3.32.65-28.40.0000
20Q1 (5)1.8-0.5545.167.5819.18-10.720000006.19-36.710.49-0.1830.77-550.04.7528.38-17.8215.0628.26010.52-3.66-2.590.21-4.55-8.71.30.00.000019.410.00.0000000-2.79-6.9-43.81-2.79-6.9-43.81-0.63.23-15.38-3.39-4.95-37.80.0000
19Q4 (4)1.8143.650.06.36-36.650.0000.0000.09.7821.190.0-0.26-4.00.03.7-21.280.011.7400.010.92-22.830.00.220.00.01.30.00.0000.019.410.00.0000.0000.0-2.61-12.990.0-2.61-12.990.0-0.62-16.980.0-3.23-13.730.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。