資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)56.0829.0773.813.4312.7-46.9700264.36-1.1727.62228.4237.36-5.8714.13-4.7659.081.7625.613.77147.3112.673.0130000.073.687.624.4124.581.480.043.91108.249.7990.690.93044.84118.20.13-12.22
2022 (9)43.45-13.0865.06-3.2423.9527.9400267.49-2.588.41-40.3139.69-9.814.84-7.458.0624.5924.684.05130.7432.060.01068.465.993.5465.421.480.021.095.4526.1110.59-0.54020.558.790.152.99
2021 (8)49.9971.9667.2448.6618.7261.6600274.5850.0414.0965.7644.022.0516.02-18.6546.647.4223.7216.6299.033.930064.598.542.1455.071.480.020.083.8223.6171.83-1.11018.8996.360.15-0.49
2020 (7)29.0718.5145.2327.4111.58-44.4600183.010.828.568.3236.0518.5519.7017.5931.61-11.5820.347.0573.9293.910059.510.01.3858.621.480.010.8895.6813.7473.7-1.2609.62134.630.15-3.39
2019 (6)24.53-14.4735.512.3820.85188.7800181.53-2.285.057.2230.41-5.3816.75-3.1735.750.7319.03.3738.12-32.090.010.059.514.00.8785.111.48-44.155.5647.097.9114.64-1.4604.157.690.15-3.92
2018 (5)28.6838.5531.5918.637.22-47.1800185.7710.954.710.8632.14-2.4617.30-12.0935.491.018.38-0.1156.1342.610.010.057.220.00.4702.650.03.78-17.296.9-4.43-1.1802.628.710.166.77
2017 (4)20.7-20.226.63-33.2613.67117.3300167.4317.354.671567.8632.9513.4619.68-3.3135.1424.9618.411.6539.3638.640.01-93.7557.220.0002.65-45.924.5707.22172.45-2.5502.0200.155.78
2016 (3)25.94-8.9539.98.166.29-56.5900142.68-6.070.28029.040.3520.356.8328.124.8916.486.7428.3920.090.16-15.7957.220.01.090.04.90.0-3.3402.6531.84-0.570-3.9100.145.53
2015 (2)28.49-20.4236.89-7.414.49428.8300151.9-5.15-5.42028.94-7.6919.05-2.6726.81-5.7615.442.0523.64-39.740.19-24.057.22-1.381.091.874.90.0-3.9802.01-75.190.89-25.83-3.0900.142.87
2014 (1)35.823.739.8414.612.7413.6900160.15-5.260.2-86.0131.35-0.5719.584.9528.4513.8915.133.739.2339.910.25-10.7158.020.01.0716.34.90.02.13-40.348.1-13.741.2900.03.33-9.760.135.4
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)56.0814.9929.0773.81.1513.4312.714.21-46.9700072.489.2412.442.9750.76-25.037.36-13.66-5.8714.13-16.28-4.7659.08-4.891.7625.61-1.083.77147.311.5412.673.0130000.030000.073.680.07.624.410.024.581.480.00.043.917.2108.249.796.390.690.9327.4272.2244.847.56118.20.131.47-12.22
23Q3 (19)48.77-10.82-10.7872.967.912.9911.12-58.83-44.3400066.355.960.911.97-58.7-31.3643.2712.214.2116.8811.9512.5862.12-9.512.525.891.495.76145.0810.5316.360.010.00.073.682.527.624.410.024.581.480.00.040.965.0142.846.844.34113.980.73465.0184.8841.697.42160.40.131.91-14.15
23Q2 (18)54.69-0.1813.9667.616.27-6.3627.01-0.88359.3500062.62-0.48-10.94.77-73.38753.4238.560.47-18.2415.083.48-10.4768.6424.6223.2825.51-0.354.34131.26-0.921.20.010.00.071.874.984.984.4124.5824.581.480.00.039.010.1180.6544.892.07137.39-0.2-900.081.1338.81-0.36202.260.13-5.97-13.7
23Q1 (17)54.7926.110.6263.62-2.2117.8627.2513.78124.8300062.92-2.39-6.0917.92352.53672.4138.38-3.3-10.9314.57-1.8-4.8255.08-5.1316.0825.63.737.65132.481.3311.070.010.00.068.460.05.993.540.065.421.480.00.038.9784.7874.6843.9868.4469.61-0.0296.394.8738.9589.5477.690.14-9.73-7.37
22Q4 (16)43.45-20.51-13.0865.06-8.16-3.2423.9519.8727.9400064.46-1.96-12.763.9637.98-34.3339.69-4.41-9.814.84-1.04-7.458.065.1424.5924.680.824.05130.744.8632.060.010.0068.460.05.993.540.065.421.480.00.021.0925.015.4526.1119.2810.59-0.5437.2151.3520.5528.368.790.15-0.752.99
22Q3 (15)54.6613.953.9770.84-1.88-18.319.98239.875.1100065.75-6.45-4.522.87493.153088.8941.52-11.96-15.0114.99-10.97-21.6655.22-0.839.0724.480.1216.07124.68-3.8738.090.010.0068.460.011.153.540.065.421.480.00.016.8721.3719.1421.8915.7623.12-0.8618.8736.7616.0124.6925.080.152.44-5.05
22Q2 (14)47.99-3.1110.572.233.75-3.825.88-51.49-47.9200070.284.9-2.01-0.73-131.47-120.2247.169.45-5.6216.8410.01-21.4455.6817.3437.8924.452.8216.82129.78.7446.80.010.0068.465.9915.043.5465.42156.521.480.00.013.9-37.7-26.1818.91-27.07-12.78-1.06-171.790.012.84-41.42-27.740.150.93-2.61
22Q1 (13)49.53-0.9233.5853.98-19.72-11.312.12-35.2637.2600067.0-9.3211.442.32-61.53-46.6743.09-2.075.6115.31-4.46-23.6247.451.8236.9823.780.2516.51119.2820.4839.460.010064.590.08.542.140.055.071.480.00.022.3111.5546.5825.939.8343.42-0.3964.8664.5521.9216.0455.240.150.36-7.94
21Q4 (12)49.9940.8271.9667.24-22.4548.6618.7264.0761.6600073.897.335.56.036600.0166.8144.0-9.9322.0516.02-16.28-18.6546.6-7.9647.4223.7212.4716.6299.09.6533.9300064.594.878.542.140.055.071.480.00.020.041.2483.8223.6132.7971.83-1.1118.3811.918.8947.5896.360.15-8.5-0.49
21Q3 (11)35.5-18.2621.6286.7115.5164.7511.411.0612.8600068.86-3.9947.330.09-97.51-94.5848.85-2.2468.2219.14-10.7114.8650.6325.3842.1821.090.766.8490.292.260.5700061.593.53.52.1455.0755.071.480.00.014.16-24.862.7617.78-17.9953.94-1.36-28.310.5312.8-27.9778.270.165.079.85
21Q2 (10)43.4317.1348.6875.0723.3566.7511.2927.865.8100071.7219.2970.073.61-17.0113.5249.9722.4878.2721.446.9532.8240.3816.5729.8420.932.5510.5188.353.3108.6700-100.059.510.00.01.380.00.01.480.00.018.8323.72139.5721.6819.91102.43-1.063.6440.1117.7725.85191.790.15-4.59-0.4
21Q1 (9)37.0827.551.7360.8634.5644.358.83-23.75-55.3400060.1210.2551.934.3592.48210.7140.813.1851.7320.041.7531.4834.649.5910.8520.410.347.9985.5315.71127.2900-100.059.510.00.01.380.058.621.480.00.015.2239.89118.6818.0831.5994.2-1.112.742.7114.1246.78180.160.168.480.37
20Q4 (8)29.07-0.4118.5145.23-14.0627.4111.5814.54-44.4600054.5316.6719.092.2636.1429.8936.0524.1418.5519.7018.2117.5931.61-11.23-11.5820.343.047.0573.9231.4693.9100-100.059.510.00.01.380.058.621.480.00.010.8825.0695.6813.7418.9673.7-1.2617.1113.79.6233.98134.630.151.01-3.39
20Q3 (7)29.19-0.079.952.6316.941.4410.11-5.25-46.1900046.7410.841.281.66-47.837.1929.043.6-9.1116.663.25035.6114.58.6719.744.224.556.2332.8135.660-100.0-100.059.510.00.01.380.058.621.480.00.08.710.69120.8111.557.8483.62-1.5214.12-26.677.1817.9162.040.15-4.73-3.41
20Q2 (6)29.21-19.86-3.7945.026.7820.4110.67-46.03-46.7600042.176.57-6.063.18127.14231.2528.034.24-5.7216.145.87031.1-0.48-11.6518.940.21-1.5642.3412.522.420.010.00.059.510.00.01.3858.6258.621.480.00.07.8612.93187.9110.7115.04110.83-1.777.81-86.326.0920.83242.130.16-3.840.3
20Q1 (5)36.4548.5929.7642.1618.7630.3219.77-5.1887.2200039.57-13.58-11.481.4-19.5422.8126.89-11.58-12.2415.24-9.0031.25-12.59-6.8618.9-0.531.537.63-1.29-27.430.010.00.059.510.04.00.870.085.111.480.0-44.156.9625.1841.759.3117.716.08-1.92-31.51-120.695.0422.9324.750.164.411.06
19Q4 (4)24.53-7.640.035.5-4.60.020.8510.960.0000.045.79-0.780.01.7443.80.030.41-4.820.016.7500.035.759.090.019.00.580.038.12-8.030.00.010.00.059.510.00.00.870.00.01.480.00.05.5641.120.07.9125.760.0-1.46-21.670.04.149.640.00.150.980.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。