損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 40.12 | 15.72 | 34.07 | 12.85 | 1.41 | -3.42 | 0.09 | 200.0 | 0.33 | 83.33 | 0 | 0 | 0 | 0 | 0.63 | -30.0 | 0.61 | 221.05 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.98 | 42.03 | 5.91 | 50.38 | 4.74 | 44.51 | 1.16 | 81.25 | 19.63 | 21.32 | 2.98 | 43.96 | 2.36 | 44.79 | 0.00 | 0 | 159 | 0.0 | 6.63 | 47.01 |
| 2022 (9) | 34.67 | 35.22 | 30.19 | 40.75 | 1.46 | -4.58 | 0.03 | 0.0 | 0.18 | 63.64 | 0 | 0 | 0 | 0 | 0.9 | 38.46 | 0.19 | 171.43 | -0.02 | 0 | 0 | 0 | -0.04 | 0 | 0.69 | -10.39 | 3.93 | 11.65 | 3.28 | 16.31 | 0.64 | -7.25 | 16.18 | -17.58 | 2.07 | 16.29 | 1.63 | 26.36 | 0.00 | 0 | 159 | 0.0 | 4.51 | 12.19 |
| 2021 (8) | 25.64 | 14.26 | 21.45 | 8.99 | 1.53 | 9.29 | 0.03 | -40.0 | 0.11 | -21.43 | 0 | 0 | 0 | 0 | 0.65 | 30.0 | 0.07 | -41.67 | 0.12 | -93.02 | 0 | 0 | 0.05 | 0.0 | 0.77 | -65.62 | 3.52 | -4.35 | 2.82 | -13.5 | 0.69 | 68.29 | 19.63 | 75.58 | 1.78 | -13.17 | 1.29 | 101.56 | 0.00 | 0 | 159 | 0.0 | 4.02 | -3.6 |
| 2020 (7) | 22.44 | -17.32 | 19.68 | -15.1 | 1.4 | -10.83 | 0.05 | 0.0 | 0.14 | -6.67 | 0 | 0 | 0 | 0 | 0.5 | 16.28 | 0.12 | 71.43 | 1.72 | 0 | 0 | 0 | 0.05 | -28.57 | 2.24 | 446.34 | 3.68 | 28.67 | 3.26 | 40.52 | 0.41 | -22.64 | 11.18 | -39.5 | 2.05 | 40.41 | 0.64 | -46.67 | 0.00 | 0 | 159 | 0.0 | 4.17 | 23.74 |
| 2019 (6) | 27.14 | 8.3 | 23.18 | 2.79 | 1.57 | 22.66 | 0.05 | 66.67 | 0.15 | 15.38 | 0 | 0 | 0 | 0 | 0.43 | 19.44 | 0.07 | -66.67 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.41 | 20.59 | 2.86 | 74.39 | 2.32 | 78.46 | 0.53 | 60.61 | 18.48 | -9.06 | 1.46 | 78.05 | 1.20 | 100.0 | 0.00 | 0 | 159 | 0.0 | 3.37 | 62.02 |
| 2018 (5) | 25.06 | -7.12 | 22.55 | -5.25 | 1.28 | -20.99 | 0.03 | 50.0 | 0.13 | -7.14 | 0 | 0 | 0 | 0 | 0.36 | 28.57 | 0.21 | 200.0 | 0.01 | -98.8 | 0 | 0 | -0.04 | 0 | 0.34 | -80.9 | 1.64 | -51.91 | 1.3 | -53.74 | 0.33 | -42.11 | 20.32 | 21.02 | 0.82 | -53.67 | 0.60 | -7.69 | 0.00 | 0 | 159 | 0.0 | 2.08 | -46.11 |
| 2017 (4) | 26.98 | -4.53 | 23.8 | -5.18 | 1.62 | -4.71 | 0.02 | -50.0 | 0.14 | -12.5 | 0 | 0 | 0 | 0 | 0.28 | 55.56 | 0.07 | -65.0 | 0.83 | -50.3 | 0.99 | 219.35 | 0.12 | 1100.0 | 1.78 | -11.44 | 3.41 | -5.8 | 2.81 | -5.7 | 0.57 | -10.94 | 16.79 | -5.03 | 1.77 | -5.85 | 0.65 | 6.56 | 0.00 | 0 | 159 | 0.0 | 3.86 | -6.54 |
| 2016 (3) | 28.26 | -7.37 | 25.1 | -9.45 | 1.7 | 12.58 | 0.04 | -42.86 | 0.16 | 6.67 | 0 | 0 | 0 | 0 | 0.18 | -14.29 | 0.2 | 100.0 | 1.67 | -30.71 | 0.31 | -58.11 | 0.01 | 0 | 2.01 | -30.69 | 3.62 | -16.78 | 2.98 | -33.18 | 0.64 | 0 | 17.68 | 0 | 1.88 | -4.08 | 0.61 | -37.76 | 0.00 | 0 | 159 | -29.96 | 4.13 | -15.37 |
| 2015 (2) | 30.51 | 16.14 | 27.72 | 18.51 | 1.51 | -7.93 | 0.07 | 133.33 | 0.15 | -11.76 | 0 | 0 | 0 | 0 | 0.21 | -22.22 | 0.1 | 233.33 | 2.41 | 36.16 | 0.74 | 335.29 | -0.05 | 0 | 2.9 | 95.95 | 4.35 | 48.97 | 4.46 | 77.69 | -0.1 | 0 | 0.00 | 0 | 1.96 | 122.73 | 0.98 | 50.77 | 0.00 | 0 | 227 | -20.07 | 4.88 | 41.04 |
| 2014 (1) | 26.27 | -9.51 | 23.39 | -4.34 | 1.64 | -2.96 | 0.03 | 0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0.27 | 0.0 | 0.03 | -57.14 | 1.77 | 0 | 0.17 | 1600.0 | -0.11 | 0 | 1.48 | 0 | 2.92 | 0.0 | 2.51 | 2.03 | 0.41 | -10.87 | 14.06 | -10.45 | 0.88 | 1.15 | 0.65 | -60.61 | 0.00 | 0 | 284 | 0.0 | 3.46 | 0.58 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 9.64 | -19.67 | -4.55 | 8.11 | -19.62 | -11.37 | 0.34 | -5.56 | 3.03 | 0.03 | 50.0 | 200.0 | 0.09 | -10.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -106.52 | 0 | 0.51 | 2450.0 | 325.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.36 | -12.2 | 700.0 | 1.62 | -20.2 | 157.14 | 1.25 | -26.9 | 119.3 | 0.37 | 19.35 | 516.67 | 22.92 | 50.0 | 138.01 | 0.79 | -26.85 | 119.44 | 0.56 | -31.71 | 40.0 | 2.99 | 35.91 | 44.44 | 159 | 0.0 | 0.0 | 1.8 | -19.28 | 127.85 |
| 23Q3 (19) | 12.0 | 23.33 | 24.35 | 10.09 | 23.5 | 26.92 | 0.36 | 2.86 | -20.0 | 0.02 | -33.33 | 100.0 | 0.1 | 25.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 130.0 | -30.3 | 0.02 | 0.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0.41 | 115.79 | -35.94 | 2.03 | 38.1 | 3.57 | 1.71 | 52.68 | 1.18 | 0.31 | -11.43 | 24.0 | 15.28 | -36.15 | 17.63 | 1.08 | 54.29 | 0.93 | 0.82 | 41.38 | 24.24 | 2.20 | 96.43 | 28.65 | 159 | 0.0 | 0.0 | 2.23 | 35.15 | 5.69 |
| 23Q2 (18) | 9.73 | 11.2 | 23.95 | 8.17 | 6.24 | 17.22 | 0.35 | -2.78 | 25.0 | 0.03 | 50.0 | 0 | 0.08 | 14.29 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | -16.67 | 0.02 | -66.67 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 175.0 | 0.19 | 850.0 | 46.15 | 1.47 | 88.46 | 86.08 | 1.12 | 69.7 | 96.49 | 0.35 | 169.23 | 66.67 | 23.93 | 49.1 | -12.34 | 0.70 | 70.73 | 94.44 | 0.58 | 45.0 | 107.14 | 1.12 | 173.17 | 75.0 | 159 | 0.0 | 0.0 | 1.65 | 71.88 | 77.42 |
| 23Q1 (17) | 8.75 | -13.37 | 23.76 | 7.69 | -15.96 | 25.65 | 0.36 | 9.09 | -10.0 | 0.02 | 100.0 | 100.0 | 0.07 | 16.67 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 200.0 | 0.02 | 133.33 | 200.0 | 0.78 | 23.81 | 41.82 | 0.66 | 15.79 | 46.67 | 0.13 | 116.67 | 18.18 | 16.05 | 66.67 | -16.1 | 0.41 | 13.89 | 46.43 | 0.40 | 0.0 | 33.33 | 0.41 | -80.19 | 46.43 | 159 | 0.0 | 0.0 | 0.96 | 21.52 | 41.18 |
| 22Q4 (16) | 10.1 | 4.66 | 47.23 | 9.15 | 15.09 | 54.3 | 0.33 | -26.67 | -10.81 | 0.01 | 0.0 | 0 | 0.06 | 20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.12 | 500.0 | 1100.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | -0.06 | -109.38 | -160.0 | 0.63 | -67.86 | -7.35 | 0.57 | -66.27 | 5.56 | 0.06 | -76.0 | -60.0 | 9.63 | -25.87 | -55.54 | 0.36 | -66.36 | 5.88 | 0.40 | -39.39 | 42.86 | 2.07 | 21.05 | 16.29 | 159 | 0.0 | 0.0 | 0.79 | -62.56 | -2.47 |
| 22Q3 (15) | 9.65 | 22.93 | 42.54 | 7.95 | 14.06 | 44.28 | 0.45 | 60.71 | -2.17 | 0.01 | 0 | 0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.66 | 175.0 | 43.48 | 0.02 | 100.0 | 0.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.02 | 150.0 | 100.0 | 0.64 | 392.31 | 39.13 | 1.96 | 148.1 | 51.94 | 1.69 | 196.49 | 67.33 | 0.25 | 19.05 | -7.41 | 12.99 | -52.42 | -38.11 | 1.07 | 197.22 | 67.19 | 0.66 | 135.71 | 88.57 | 1.71 | 167.19 | 18.75 | 159 | 0.0 | 0.0 | 2.11 | 126.88 | 48.59 |
| 22Q2 (14) | 7.85 | 11.03 | 69.55 | 6.97 | 13.89 | 75.57 | 0.28 | -30.0 | -6.67 | 0 | -100.0 | -100.0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0 | 33.33 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -100.0 | -233.33 | 0.13 | 750.0 | -35.0 | 0.79 | 43.64 | 36.21 | 0.57 | 26.67 | 14.0 | 0.21 | 90.91 | 162.5 | 27.30 | 42.71 | 100.59 | 0.36 | 28.57 | 16.13 | 0.28 | -6.67 | 47.37 | 0.64 | 128.57 | -20.0 | 159 | 0.0 | 0.0 | 0.93 | 36.76 | 32.86 |
| 22Q1 (13) | 7.07 | 3.06 | -4.2 | 6.12 | 3.2 | 1.16 | 0.4 | 8.11 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -200.0 | -0.02 | -120.0 | -300.0 | 0.55 | -19.12 | -43.3 | 0.45 | -16.67 | -41.56 | 0.11 | -26.67 | -42.11 | 19.13 | -11.68 | -4.35 | 0.28 | -17.65 | -42.86 | 0.30 | 7.14 | -37.5 | 0.28 | -84.27 | -42.86 | 159 | 0.0 | 0.0 | 0.68 | -16.05 | -37.04 |
| 21Q4 (12) | 6.86 | 1.33 | 21.42 | 5.93 | 7.62 | 12.31 | 0.37 | -19.57 | 37.04 | 0 | 0 | -100.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -50.0 | -66.67 | 0.12 | 0 | 200.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.1 | -78.26 | 25.0 | 0.68 | -47.29 | 223.81 | 0.54 | -46.53 | 260.0 | 0.15 | -44.44 | 150.0 | 21.66 | 3.19 | -24.32 | 0.34 | -46.88 | 277.78 | 0.28 | -20.0 | 600.0 | 1.78 | 23.61 | -13.17 | 159 | 0.0 | 0.0 | 0.81 | -42.96 | 138.24 |
| 21Q3 (11) | 6.77 | 46.22 | 33.79 | 5.51 | 38.79 | 32.77 | 0.46 | 53.33 | 17.95 | 0 | -100.0 | -100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 155.56 | 12.2 | 0.02 | 100.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0.46 | 130.0 | -78.2 | 1.29 | 122.41 | -51.32 | 1.01 | 102.0 | -58.78 | 0.27 | 237.5 | 42.11 | 20.99 | 54.22 | 188.32 | 0.64 | 106.45 | -58.44 | 0.35 | 84.21 | 66.67 | 1.44 | 80.0 | -26.53 | 159 | 0.0 | 0.0 | 1.42 | 102.86 | -48.74 |
| 21Q2 (10) | 4.63 | -37.26 | -10.44 | 3.97 | -34.38 | -7.24 | 0.3 | -25.0 | -16.67 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 200.0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0.2 | 1900.0 | 53.85 | 0.58 | -40.21 | -13.43 | 0.5 | -35.06 | -7.41 | 0.08 | -57.89 | -38.46 | 13.61 | -31.95 | -29.41 | 0.31 | -36.73 | -8.82 | 0.19 | -60.42 | -26.92 | 0.80 | 63.27 | 95.12 | 159 | 0.0 | 0.0 | 0.7 | -35.19 | -11.39 |
| 21Q1 (9) | 7.38 | 30.62 | 12.5 | 6.05 | 14.58 | 1.51 | 0.4 | 48.15 | 2.56 | 0.01 | 0.0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.01 | -87.5 | 112.5 | 0.97 | 361.9 | 546.67 | 0.77 | 413.33 | 541.67 | 0.19 | 216.67 | 533.33 | 20.00 | -30.12 | 0.0 | 0.49 | 444.44 | 600.0 | 0.48 | 1100.0 | 269.23 | 0.49 | -76.1 | 600.0 | 159 | 0.0 | 0.0 | 1.08 | 217.65 | 300.0 |
| 20Q4 (8) | 5.65 | 11.66 | -33.84 | 5.28 | 27.23 | -26.77 | 0.27 | -30.77 | -35.71 | 0.01 | -50.0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -92.68 | 0 | 0.03 | 50.0 | 0 | 0.04 | -97.62 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0.08 | -96.21 | -11.11 | 0.21 | -92.08 | -79.21 | 0.15 | -93.88 | -82.35 | 0.06 | -68.42 | -62.5 | 28.62 | 293.13 | 80.91 | 0.09 | -94.16 | -83.33 | 0.04 | -80.95 | -91.67 | 2.05 | 4.59 | 40.41 | 159 | 0.0 | 0.0 | 0.34 | -87.73 | -70.18 |
| 20Q3 (7) | 5.06 | -2.13 | -27.51 | 4.15 | -3.04 | -30.25 | 0.39 | 8.33 | 18.18 | 0.02 | 100.0 | 100.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 583.33 | 13.89 | 0.02 | -33.33 | 0.0 | 1.68 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 2.11 | 1523.08 | 502.86 | 2.65 | 295.52 | 150.0 | 2.45 | 353.7 | 191.67 | 0.19 | 46.15 | -9.52 | 7.28 | -62.24 | -63.38 | 1.54 | 352.94 | 190.57 | 0.21 | -19.23 | -32.26 | 1.96 | 378.05 | 110.75 | 159 | 0.0 | 0.0 | 2.77 | 250.63 | 132.77 |
| 20Q2 (6) | 5.17 | -21.19 | -27.08 | 4.28 | -28.19 | -28.79 | 0.36 | -7.69 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 400.0 | 0.13 | 262.5 | 425.0 | 0.67 | 346.67 | -2.9 | 0.54 | 350.0 | -1.82 | 0.13 | 333.33 | -7.14 | 19.28 | -3.6 | -3.6 | 0.34 | 385.71 | -2.86 | 0.26 | 100.0 | -29.73 | 0.41 | 485.71 | 2.5 | 159 | 0.0 | 0.0 | 0.79 | 192.59 | -3.66 |
| 20Q1 (5) | 6.56 | -23.19 | 44.49 | 5.96 | -17.34 | 48.63 | 0.39 | -7.14 | -13.33 | 0 | 0 | -100.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.08 | -188.89 | -900.0 | 0.15 | -85.15 | 50.0 | 0.12 | -85.88 | 50.0 | 0.03 | -81.25 | 50.0 | 20.00 | 26.42 | 0.0 | 0.07 | -87.04 | 40.0 | 0.13 | -72.92 | 225.0 | 0.07 | -95.21 | 40.0 | 159 | 0.0 | 0.0 | 0.27 | -76.32 | 22.73 |
| 19Q4 (4) | 8.54 | 22.35 | 0.0 | 7.21 | 21.18 | 0.0 | 0.42 | 27.27 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.09 | -74.29 | 0.0 | 1.01 | -4.72 | 0.0 | 0.85 | 1.19 | 0.0 | 0.16 | -23.81 | 0.0 | 15.82 | -20.42 | 0.0 | 0.54 | 1.89 | 0.0 | 0.48 | 54.84 | 0.0 | 1.46 | 56.99 | 0.0 | 159 | 0.0 | 0.0 | 1.14 | -4.2 | 0.0 |
| 19Q3 (3) | 6.98 | -1.55 | 0.0 | 5.95 | -1.0 | 0.0 | 0.33 | -8.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.36 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 200.0 | 0.0 | 0.35 | 975.0 | 0.0 | 1.06 | 53.62 | 0.0 | 0.84 | 52.73 | 0.0 | 0.21 | 50.0 | 0.0 | 19.88 | -0.6 | 0.0 | 0.53 | 51.43 | 0.0 | 0.31 | -16.22 | 0.0 | 0.93 | 132.5 | 0.0 | 159 | 0.0 | 0.0 | 1.19 | 45.12 | 0.0 |
| 19Q2 (2) | 7.09 | 56.17 | 0.0 | 6.01 | 49.88 | 0.0 | 0.36 | -20.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | -0.04 | -500.0 | 0.0 | 0.69 | 590.0 | 0.0 | 0.55 | 587.5 | 0.0 | 0.14 | 600.0 | 0.0 | 20.00 | 0.0 | 0.0 | 0.35 | 600.0 | 0.0 | 0.37 | 825.0 | 0.0 | 0.40 | 700.0 | 0.0 | 159 | 0.0 | 0.0 | 0.82 | 272.73 | 0.0 |
| 19Q1 (1) | 4.54 | 0.0 | 0.0 | 4.01 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 20.00 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 159 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 |
