資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.37-37.011.0-60.63000014.21-42.490.14-92.476.04-22.0642.5135.529.9-21.31.95-1.52000.310.018.360.07.532.451.65-18.328.1-15.5417.28-8.86-1.5306.57-17.250.000
2022 (9)11.710.92.546.72000024.71-16.151.868.777.75-23.9531.36-9.2912.582.951.98-1.0000.3110.7118.360.07.352.372.021.519.594.1318.963.16-1.6507.9410.430.000
2021 (8)10.55-14.162.380000029.4783.041.71010.1931.9934.58-27.8912.2245.652.0-0.99000.28-9.6818.360.07.180.01.99-2.459.2117.7718.387.86-2.0207.1923.330.000
2020 (7)12.2946.31001.000016.1-25.81-0.5507.72-10.5447.9520.578.393.972.02-0.98000.31-11.4318.36-0.767.180.422.047.947.82-12.3317.04-5.07-1.9905.83-15.260.000
2019 (6)8.48.6700000021.7-18.450.3-76.08.63-11.8539.778.18.07-33.582.04-0.971.000.3516.6718.50.07.151.851.890.08.92-7.6617.95-3.34-2.0406.88-17.70.000
2018 (5)7.73-22.31001.000026.6118.061.25-20.389.7930.1936.7910.2712.1554.192.06-1.9000.33.4518.5-4.247.022.181.890.09.66-10.5618.57-5.06-1.308.36-19.380.000
2017 (4)9.95-1.971.0-61.69000022.54-5.211.5744.047.52-12.3533.36-7.537.8822.742.1577.42000.290.019.320.06.871.631.890.010.83.2519.562.35-0.43010.372.780.000
2016 (3)10.159.262.61-39.02000023.78-6.31.09-24.838.58-13.4236.08-7.66.42-27.540.31-16.22000.290.019.320.06.762.271.890.010.46-1.8819.11-0.26-0.37010.09-13.390.000
2015 (2)9.29-13.824.2859.7000025.38-8.641.45-28.229.91-13.1539.05-4.938.8615.360.37-7.5000.29-3.3319.320.06.613.121.890.010.66-2.2919.16-0.210.99-47.6211.65-8.980.000
2014 (1)10.78-7.472.68-40.04000027.78-7.982.02-28.6211.4121.1341.0731.637.68-33.960.4-2.44000.3-3.2319.320.06.414.571.890.010.91-2.0619.20.261.89551.7212.811.990.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.37-10.34-37.011.00.0-60.630000003.19-11.39-27.5-0.27-132.14-35.06.04-7.79-22.0642.540.0735.629.9-6.78-21.31.95-0.51-1.520000.316.90.018.360.00.07.530.02.451.650.0-18.328.1-2.99-15.5417.28-1.48-8.86-1.53-61.057.276.57-11.22-17.250.0000
23Q3 (19)8.22-15.35-23.031.00.0-61.390000003.6-10.0-37.280.84594.1227.276.556.85-27.7842.5021.6933.7510.62-5.18-23.761.960.0-1.510000.290.07.4118.360.00.07.530.02.451.650.0-18.328.3511.19-14.817.545.03-8.5-0.9539.4932.627.424.58-11.80.0000
23Q2 (18)9.71-7.26-17.781.00.0-74.810000004.017.3-42.36-0.1732.0-121.256.13-0.97-41.1134.9315.621.3311.2-8.57-18.841.96-0.51-1.510000.29-3.337.4118.360.00.07.532.452.451.65-18.32-18.327.51-17.83-17.8316.7-9.78-9.78-1.57-9.033.685.94-22.86-20.910.0000
23Q1 (17)10.47-10.51-5.681.0-60.63-74.090000003.41-22.5-55.31-0.25-25.0-140.986.19-20.13-48.2930.21-3.68-22.1212.25-2.62-9.121.97-0.51-1.50000.3-3.237.1418.360.00.07.350.02.372.020.01.519.14-4.69-6.9218.51-2.37-2.53-1.4412.73-5.117.7-3.02-8.880.0000
22Q4 (16)11.79.5510.92.54-1.936.720000004.4-23.34-46.54-0.2-130.3-168.977.75-14.55-23.9531.36-1.31-9.2912.58-9.692.951.98-0.5-1.00000.3114.8110.7118.360.00.07.350.02.372.020.01.519.59-2.144.1318.96-1.13.16-1.65-17.0218.327.94-5.3610.430.0000
22Q3 (15)10.68-9.5727.92.59-34.768.370000005.74-17.29-22.430.66-17.522.229.07-12.87-15.1531.78-7.8-22.7613.930.9413.91.990.0-0.50000.270.0-6.918.360.00.07.350.02.372.020.01.519.87.229.7419.173.575.91-1.4113.535.328.3911.7224.30.0000
22Q2 (14)11.816.4-2.153.972.8566.110000006.94-9.04-8.680.831.158.1110.41-13.032.4634.47-11.13-21.6613.82.3735.961.99-0.5-1.00000.27-3.57-10.018.360.00.07.352.372.372.021.51-0.989.14-6.924.9418.51-2.533.23-1.63-18.9823.117.51-11.1213.960.0000
22Q1 (13)11.15.21-17.233.8662.18169.9300-100.00007.63-7.2922.280.61110.34306.6711.9717.4735.2538.7912.18-16.8113.4810.3158.962.00.0-0.990000.280.0-9.6818.360.00.07.180.00.01.990.0-2.459.826.6223.2118.993.3210.47-1.3732.1830.18.4517.5240.60.0000
21Q4 (12)10.5526.35-14.162.38-0.42000-100.00008.2311.2273.630.29-46.3680.010.19-4.6831.9934.58-15.97-27.8912.22-0.0845.652.00.0-0.990000.28-3.45-9.6818.360.00.07.180.00.01.990.0-2.459.213.1417.7718.381.557.86-2.027.34-1.517.196.5223.330.0000
21Q3 (11)8.35-30.82-23.042.390.0000-100.00007.4-2.6364.080.54-27.032600.010.695.2246.8441.15-6.49-7.8112.2320.4955.992.0-0.5-1.480000.29-3.33-9.3818.360.00.07.180.00.01.99-2.45-2.458.932.5313.7618.10.956.03-2.18-2.835.636.752.4321.840.0000
21Q2 (10)12.07-9.9929.092.3967.1300-100.0-100.00007.621.79117.770.74393.33317.6510.1614.831.7844.00-5.63-2.9210.1519.6925.152.01-0.5-0.990000.3-3.23-6.2518.360.0-0.767.180.00.02.040.00.08.719.2810.9617.934.35.1-2.12-8.1617.196.599.6524.570.0000
21Q1 (9)13.419.1133.831.43001.00.000006.2431.6585.710.15400.0183.338.8514.6416.2946.63-2.7616.668.481.071.192.020.0-0.9800-100.00.310.0-8.8218.360.0-0.767.180.00.422.040.07.947.971.92-8.8117.190.88-3.26-1.961.5113.276.013.09-7.250.0000
20Q4 (8)12.2913.2746.310001.00.000004.745.1-4.24-0.05-350.082.147.726.04-10.5447.957.4320.518.397.023.972.02-0.49-0.9800-100.00.31-3.12-11.4318.360.0-0.767.180.00.422.040.07.947.82-0.38-12.3317.04-0.18-5.07-1.9913.852.455.835.23-15.260.0000
20Q3 (7)10.8516.0421.910001.00.00.00004.5129.23-13.440.02105.88-90.487.28-5.58-15.5544.64-1.5207.84-3.33-14.52.030.0-1.460000.320.0-8.5718.36-0.76-0.767.180.00.422.040.07.947.850.0-14.5817.070.06-6.31-2.319.77-39.165.544.73-26.430.0000
20Q2 (6)9.35-6.69-4.490001.000.00003.493.87-36.78-0.34-88.89-477.787.711.31-15.1845.3313.4108.11-3.22-21.572.03-0.49-1.930-100.000.32-5.8814.2918.50.00.07.180.420.422.047.947.947.85-10.18-12.5817.06-4.0-5.33-2.56-13.27-118.85.29-18.36-32.270.0000
20Q1 (5)10.0219.2936.8900000-100.00003.36-32.12-44.09-0.1835.71-166.677.61-11.82-27.3939.970.4508.383.84-27.322.040.0-1.921.00.000.34-2.8617.2418.50.00.07.150.01.851.890.00.08.74-2.02-12.0717.77-1.0-5.73-2.26-10.78-137.896.48-5.81-27.920.0000
19Q4 (4)8.4-5.620.0000.00-100.00.0000.04.95-4.990.0-0.28-233.330.08.630.120.039.7900.08.07-12.00.02.04-0.970.01.000.00.350.00.018.50.00.07.150.00.01.890.00.08.92-2.940.017.95-1.480.0-2.04-22.890.06.88-8.630.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。