資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.43-16.950.76-74.240.11120.0009.95-54.710.46-88.110.37-74.833.72-44.4213.11-6.69008.74162.460.020.06.00.01.4621.670.03-76.925.53-15.577.02-11.03-0.0105.52-15.080.000
2022 (9)4.13-41.752.95-28.920.0500021.9716.373.8747.151.47-65.336.69-70.2114.0552.22003.3328.080.020.06.00.01.264.380.13-23.536.5515.327.8919.91-0.0506.517.970.000
2021 (8)7.0961.144.15580.33000018.8851.42.6347.754.24233.8622.46120.519.2350.82002.6766.670.020.06.00.00.7332.730.176.255.6831.796.5830.82-0.1705.5133.090.000
2020 (7)4.494.690.61-6.150.300012.4710.061.78122.51.27-42.0110.18-47.316.1214.39000.3-84.210.02-33.336.00.00.5517.020.1633.334.3138.145.0335.95-0.1704.1439.860.000
2019 (6)2.26-10.670.65-26.14000011.33-10.860.8-41.182.199.519.3322.845.35-19.91001.9-9.520.030.06.00.00.4742.420.1203.12-1.583.75.41-0.1602.96-2.950.000
2018 (5)2.53-59.390.88-81.670.3-6.250012.71-5.151.360.02.0-21.5715.74-17.316.6833.07002.1-19.230.03-25.06.020.00.3365.0003.1729.393.5132.45-0.1203.0527.080.000
2017 (4)6.23118.64.8122.220.32-8.570013.440.311.3651.112.5537.8419.03-1.765.0223.04002.612.550.0405.00.00.281.82002.4552.172.6554.97-0.0502.452.870.000
2016 (3)2.8534.432.1630.120.350.0009.555.760.923.291.85-10.1919.37-15.084.08-0.73002.3112.14005.00.00.11175.0001.6165.981.7171.0-0.0401.5757.00.000
2015 (2)2.1292.731.661283.330.35600.0009.0319.440.7335.192.0621.1822.811.454.1132.15002.06-16.260.01-50.05.00.00.040000.97169.441.0177.780.030.01.0156.410.000
2014 (1)1.1-7.560.12-75.510.05-88.64007.566.780.5454.291.720.5722.4912.913.111.97002.468.850.020.05.00.000000.3600.3600.03200.00.3900.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.43-7.8-16.950.76-3.8-74.240.110.0120.00001.43-38.36-70.15-0.29-680.0-142.030.37-46.38-74.833.71-28.29-44.4813.11-1.65-6.690008.742.94162.460.02-33.330.06.00.00.01.465.0421.670.03-40.0-76.925.53-11.24-15.577.02-8.47-11.03-0.01-125.080.05.52-11.96-15.080.0000
23Q3 (19)3.7215.17-26.040.79-79.59-57.30.110.0120.00002.32-15.02-61.010.05-79.17-95.370.69-24.18-66.675.18-3.51-42.4913.33-4.58-3.960008.49107.58157.270.0350.0200.06.00.00.01.390.040.40.050.0-70.596.230.81-11.387.670.66-6.460.04233.33144.446.271.95-9.650.0000
23Q2 (18)3.23-16.54-40.733.8746.59355.290.110.0120.00002.73-21.55-55.250.24-46.67-79.660.91-15.74-60.265.371.01-48.813.97-1.96.480004.090.023.560.02100.0100.06.00.00.01.3915.8340.40.05-61.54-70.596.18-11.713.877.62-8.637.02-0.03-200.076.926.15-12.025.670.0000
23Q1 (17)3.87-6.3-40.02.64-10.51-6.380.11120.0120.00003.48-27.35-32.160.45-34.78-50.551.08-26.53-44.045.31-20.56-43.3314.241.3516.060004.0922.8222.090.01-50.0-50.06.00.00.01.20.064.380.130.0-23.537.06.876.228.345.711.2-0.0180.088.896.997.547.540.0000
22Q4 (16)4.13-17.89-41.752.9559.46-28.920.050.000004.79-19.5-17.410.69-36.11-1.431.47-28.99-65.336.69-25.72-70.2214.051.2252.220003.330.9128.080.02100.00.06.00.00.01.221.2164.380.13-23.53-23.536.55-6.8315.327.89-3.7819.91-0.0544.4470.596.5-6.3417.970.0000
22Q3 (15)5.03-7.71-4.551.85117.6565.180.050.000005.95-2.4623.71.08-8.4768.752.07-9.61-35.719.01-14.09-53.3113.885.7953.20003.3-0.340.430.010.0-50.06.00.00.00.990.035.620.170.00.07.0318.1541.458.215.1739.46-0.0930.7752.636.9419.2445.190.0000
22Q2 (14)5.45-15.531.330.85-69.86-1.160.050.000006.118.9126.031.1829.6757.332.2918.65-20.4910.4911.81-43.213.126.9364.210003.31-1.1950.450.01-50.0-50.06.00.00.00.9935.6280.00.170.06.255.95-9.716.067.12-5.0712.66-0.13-44.4427.785.82-10.467.180.0000
22Q1 (13)6.45-9.0377.22.82-32.05203.230.050-83.330005.13-11.5550.00.9130.068.521.93-54.484.329.38-58.26-31.4112.2732.9474.540003.3528.8500.020.00.06.00.00.00.730.032.730.170.06.256.5916.0235.887.513.9834.65-0.0947.0647.066.517.9738.890.0000
21Q4 (12)7.0934.5461.144.15270.54580.3300-100.00005.820.5860.220.79.38169.234.2431.68233.8622.4716.46120.639.231.8850.820002.610.64766.670.020.00.06.00.00.00.730.032.730.170.06.255.6814.2931.796.5811.930.82-0.1710.530.05.5115.2733.090.0000
21Q3 (11)5.2726.9948.451.1230.2367.1600-100.00004.81-0.6229.30.64-14.6728.03.2211.81105.119.294.544.889.0613.3965.330002.356.82370.00.020.00.06.00.00.00.7332.7332.730.176.256.254.97-11.4123.025.88-6.9623.79-0.19-5.560.04.78-11.9724.160.0000
21Q2 (10)4.1514.0120.990.86-7.53-31.20-100.0-100.00004.8441.5274.730.7538.89-5.062.8855.6853.1918.4635.026.157.9913.6658.530002.20144.440.020.00.06.00.00.00.550.00.00.160.00.05.6115.6758.476.3213.4648.71-0.18-5.8818.185.4316.0363.550.0000
21Q1 (9)3.64-17.2746.180.9352.4643.080.30.000003.42-5.5244.920.54107.69134.781.8545.67-6.5713.6734.26-21.977.0314.8729.70000-100.0-100.00.020.00.06.00.00.00.550.017.020.160.033.334.8512.5344.785.5710.7441.37-0.170.05.564.6813.0447.630.0000
20Q4 (8)4.423.9494.690.61-8.96-6.150.30.000003.62-2.6923.130.26-48.023.811.27-19.11-42.0110.18-23.52-47.316.1211.6814.390000.3-40.0-84.210.020.0-33.336.00.00.00.550.017.020.160.033.334.316.6838.145.035.8935.95-0.1710.53-6.254.147.5339.860.0000
20Q3 (7)3.553.521.580.67-46.4-78.030.30.00.00003.7234.335.770.5-36.71257.141.57-16.49-9.7713.32-23.4305.488.73-5.190000.5-44.4400.020.0-33.336.00.00.00.550.017.020.160.033.334.0414.1238.834.7511.7635.71-0.1913.64-11.763.8515.9640.510.0000
20Q2 (6)3.4337.7549.131.2592.3142.050.300.00002.7717.37-15.030.79243.48119.441.88-5.05-12.9617.39-0.7505.04-7.01-16.560000.9-51.35-25.00.020.0-33.336.00.00.00.5517.0217.020.1633.3333.333.545.6727.84.257.8726.49-0.22-22.22-120.03.324.7324.340.0000
20Q1 (5)2.4910.18-11.390.650.0-48.000-100.00002.36-19.73-1.260.239.52155.561.98-9.59-1.4917.52-9.3505.421.31-17.750001.85-2.63-28.850.02-33.33-33.336.00.00.00.470.042.420.120.003.357.372.453.946.499.44-0.18-12.5-157.143.177.09-0.940.0000
19Q4 (4)2.26-22.60.00.65-78.690.00-100.00.0000.02.947.30.00.2150.00.02.1925.860.019.3300.05.35-7.440.0000.01.900.00.030.00.06.00.00.00.470.00.00.120.00.03.127.220.03.75.710.0-0.165.880.02.968.030.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。