資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.88-16.443.360.60.61-39.00024.54-11.89-1.5103.96.8515.8921.267.04-8.810.55-6.7811.3213.090.02-33.3311.120.00.180.00.930.0-2.040-0.930-0.060-2.100.000
2022 (9)2.25-38.193.34279.551.0-77.270027.85-22.01-0.6703.65-27.013.11-6.47.729.190.599.2610.0155.920.030.011.120.00.1800.93447.06-0.5300.58-71.0-0.050-0.5800.000
2021 (8)3.644.30.8823.944.4436.590035.7135.521.78323.815.017.6514.00-13.197.0752.370.54-60.296.42-41.640.03011.120.0000.17-88.031.8302.0900.0-0.0901.7400.000
2020 (7)3.49658.70.71-27.550.82-47.440026.35-20.010.4204.254.9416.1331.184.64-27.841.36-4.911.0-1.870011.120.00.550.01.420.0-1.7700.20-0.080-1.8500.000
2019 (6)0.46-40.260.9832.431.5638.050032.94-19.8-0.9904.05-29.212.30-11.726.43-21.31.43-1.3811.2136.210011.120.00.550.01.42-2.74-2.150-0.180-0.040-2.1900.000
2018 (5)0.77-1.280.7421.311.13-23.650041.073.56-1.0405.72-0.3513.93-3.778.174.481.451.48.23-7.630011.120.00.550.01.46-9.32-1.1900.83-54.4-0.030-1.2200.000
2017 (4)0.78-65.180.6122.01.48-67.970039.667.89-0.0305.749.5414.471.537.8219.751.438.338.9139.220011.120.00.550.01.610.0-0.3501.82-4.71-0.050-0.400.000
2016 (3)2.24198.670.504.62110.960036.76-9.64-1.0105.2411.9714.2523.916.53-14.861.3265.06.4-23.990.010.011.120.00.550.01.610.0-0.2601.91-34.36-0.010-0.2700.000
2015 (2)0.75-64.29002.1967.180040.68-18.830.08-85.194.68-22.011.50-3.97.67-15.150.80.08.4247.720.01011.120.00.5512.241.610.00.75-40.942.91-13.91000.75-40.940.000
2014 (1)2.1377.270.35-22.221.31263.890050.12-4.170.54-44.96.04.911.979.469.04-2.160.80.05.778.120011.1211.420.4925.641.610.01.27-2.313.382.11001.27-2.310.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.88-22.95-16.443.362.130.60.61-10.29-39.00006.936.4517.26-0.150.085.513.9-2.266.8515.89-6.3221.267.04-5.63-8.810.55-5.17-6.7811.32-5.0313.090.020.0-33.3311.120.00.00.180.00.00.930.00.0-2.04-4.62-284.91-0.93-12.05-260.34-0.06-50.0-20.0-2.1-5.53-262.070.0000
23Q3 (19)2.44-22.29110.343.29-9.6215.440.680.0-82.430006.518.5-1.81-0.255.5655.563.9915.655.016.9616.2437.97.46-1.32-5.090.580.0-3.3311.92-1.3226.140.02-33.33-33.3311.120.00.00.180.00.00.930.00.0-1.95-11.43-9850.0-0.83-29.69-173.45-0.040.0-33.33-1.99-11.17-19800.00.0000
23Q2 (18)3.14-13.5122.73.6467.74787.80.68-29.9-82.150006.017.65-16.9-0.4541.56-1600.03.4526.84-7.2614.5933.3833.787.56-0.26-12.50.580.00.012.08-1.3125.70.0350.00.011.120.00.00.180.00.00.930.00.0-1.75-34.62-472.34-0.64-236.84-140.51-0.0420.033.33-1.79-32.59-536.590.0000
23Q1 (17)3.6361.3344.622.17-35.031176.470.97-3.0-72.360005.1-13.71-36.96-0.77-11.59-275.02.72-25.48-36.610.94-16.52-8.247.58-1.81-13.770.58-1.690.012.2422.2814.50.02-33.33-33.3311.120.00.00.180.000.930.0447.06-1.3-145.28-157.27-0.19-132.76-107.79-0.050.028.57-1.35-132.76-161.360.0000
22Q4 (16)2.2593.97-38.193.3417.19279.551.0-74.16-77.270005.91-10.86-33.97-0.69-53.33-286.493.65-3.95-27.013.116.54-6.427.72-1.789.190.59-1.679.2610.015.9355.920.030.00.011.120.00.00.180.000.930.0447.06-0.53-2750.0-128.960.58-48.67-71.0-0.05-66.6744.44-0.58-5700.0-133.330.0000
22Q3 (15)1.16-17.73-67.422.85595.12313.043.871.57161.490006.63-8.17-32.62-0.45-1600.0-200.03.82.15-33.112.3012.77-24.397.86-9.0332.550.63.4511.119.45-1.66-2.780.030.00.011.120.00.00.180.000.930.0447.060.02-95.74-98.611.13-28.48-29.81-0.0350.062.5-0.01-102.44-100.740.0000
22Q2 (14)1.41-43.82-47.390.41141.18-43.843.818.55204.80007.22-10.75-20.660.03-93.18-94.643.72-13.29-27.4910.91-8.51-31.558.64-1.7140.260.580.0-56.729.61-10.1-0.720.030.00.011.120.00.00.180-67.270.93447.06-34.510.47-79.3157.321.58-35.2537.39-0.0614.2933.330.41-81.36145.050.0000
22Q1 (13)2.51-31.04-39.810.17-80.68-79.523.51-20.23205.220008.09-9.613.590.4418.9210.04.29-14.28.3311.92-14.87-20.818.7924.3368.710.587.41-57.3510.6966.510.560.030.00.011.120.00.000-100.00.170.0-88.032.2724.04264.492.4422.0313.56-0.0722.2212.52.226.44250.680.000-100.0
21Q4 (12)3.642.254.30.8827.5423.944.4197.3436.590008.95-9.049.680.37-17.78-7.55.0-11.9717.6514.01-13.92-13.177.0719.2252.370.540.0-60.296.42-33.95-41.640.030.0011.120.00.000-100.00.170.0-88.031.8327.08203.392.024.22900.0-0.09-12.5-12.51.7427.94194.050.000-100.0
21Q3 (11)3.5632.8450.850.69-5.481.471.4818.4202.040009.848.1338.20.45-19.64-15.095.6810.7249.8716.272.098.665.93-3.734.590.54-59.7-60.589.720.41-13.370.030.0011.120.00.00-100.0-100.00.17-88.03-88.031.44275.61167.611.6140.01173.33-0.0811.11-14.291.36249.45161.820.000-100.0
21Q2 (10)2.68-35.7361.450.73-12.05-31.131.258.7-31.690009.116.52183.490.5640.0247.375.1329.55113.7515.945.8470.926.1618.23-3.141.34-1.47-4.299.68-8.94-5.00.030.0011.120.00.00.550.00.01.420.00.0-0.8240.5869.171.1594.92269.12-0.09-12.5-125.0-0.9137.6766.30.00-100.0-100.0
21Q1 (9)4.1719.48211.190.8316.9-14.431.1540.24-27.670007.81-4.29-0.640.40.0433.333.96-6.82-9.5915.06-6.655.915.2112.28-9.711.360.0-3.5510.63-3.36-1.670.030011.120.00.00.550.00.01.420.00.0-1.3822.0339.470.59195.0296.67-0.080.0-100.0-1.4621.0837.070.0030.040
20Q4 (8)3.4947.88658.70.714.41-27.550.8267.35-47.440008.1614.6114.610.4-24.53146.514.2512.144.9416.137.7131.184.64-18.17-27.841.36-0.73-4.911.0-1.96-1.8700011.120.00.00.550.00.01.420.00.0-1.7716.917.670.2233.33211.11-0.08-14.29-100.0-1.8515.9115.530.00-26.610
20Q3 (7)2.3642.17198.730.68-35.85-54.360.49-73.22-63.970007.12121.81-5.70.53239.47352.383.7957.92-18.6714.9760.605.67-10.85-21.471.37-2.14-6.1611.2210.111.5400011.120.00.00.550.00.01.420.00.0-2.1319.92-66.41-0.1577.94-121.74-0.07-75.0-250.0-2.218.52-69.230.00-22.590
20Q2 (6)1.6623.889.211.069.28-9.41.8315.0945.240003.21-59.16-61.23-0.38-216.67-171.432.4-45.21-47.949.32-34.4106.3610.23-13.471.4-0.71-3.4510.19-5.74-10.6900011.120.00.00.550.00.01.420.0-2.74-2.66-16.67-139.64-0.68-126.67-175.56-0.040.0-100.0-2.7-16.38-138.940.0000
20Q1 (5)1.34191.3243.590.97-1.024.31.591.9234.750007.8610.39-21.32-0.1286.05-154.554.388.15-26.6314.2215.6205.77-10.26-29.121.41-1.4-2.7610.81-3.5736.6600011.120.00.00.550.00.01.420.0-2.74-2.28-6.05-135.05-0.3-66.67-128.85-0.040.0-33.33-2.32-5.94-132.00.0000
19Q4 (4)0.46-41.770.00.98-34.230.01.5614.710.0000.07.12-5.70.0-0.86-309.520.04.05-13.090.012.3000.06.43-10.940.01.43-2.050.011.211.450.0000.011.120.00.00.550.00.01.420.00.0-2.15-67.970.0-0.18-126.090.0-0.04-100.00.0-2.19-68.460.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。