損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 31.21 | -28.0 | 29.13 | -22.57 | 2.12 | -19.7 | 0.01 | 0 | 2.12 | 35.03 | 0 | 0 | 0 | 0 | 0.65 | -38.1 | 0.06 | -45.45 | 0.02 | 0 | 0 | 0 | 0.01 | -97.83 | -1.3 | 0 | 12.87 | -40.28 | 5.67 | -44.08 | 2.06 | 64.8 | 16.02 | 175.73 | 2.55 | -43.83 | 3.14 | -40.53 | 0.00 | 0 | 222 | -0.45 | 16.99 | -31.85 |
| 2022 (9) | 43.35 | 4.56 | 37.62 | 4.79 | 2.64 | 16.81 | 0 | 0 | 1.57 | 25.6 | 0 | 0 | 0 | 0 | 1.05 | 275.0 | 0.11 | -21.43 | 0 | 0 | 0 | 0 | 0.46 | 0 | -1.59 | 0 | 21.55 | 442.82 | 10.14 | 404.48 | 1.25 | 303.23 | 5.81 | -24.55 | 4.54 | 404.44 | 5.28 | 780.0 | 0.00 | 0 | 223 | 0.0 | 24.93 | 257.68 |
| 2021 (8) | 41.46 | 53.16 | 35.9 | 43.49 | 2.26 | 1.8 | 0 | 0 | 1.25 | -2.34 | 0 | 0 | 0 | 0 | 0.28 | -50.88 | 0.14 | 16.67 | 0.04 | -99.56 | 0 | 0 | -0.16 | 0 | 0.67 | -91.9 | 3.97 | -50.99 | 2.01 | -68.79 | 0.31 | -82.58 | 7.70 | -64.94 | 0.90 | -68.75 | 0.60 | 0 | 0.00 | 0 | 223 | 0.0 | 6.97 | -35.64 |
| 2020 (7) | 27.07 | -33.51 | 25.02 | -28.84 | 2.22 | -5.93 | 0.01 | -50.0 | 1.28 | -8.57 | 0 | 0 | 0 | 0 | 0.57 | 200.0 | 0.12 | 100.0 | 9.17 | 138.8 | 0 | 0 | -0.23 | 0 | 8.27 | 149.1 | 8.1 | 24.42 | 6.44 | 180.0 | 1.78 | 408.57 | 21.96 | 308.94 | 2.88 | 182.35 | -0.82 | 0 | 0.00 | 0 | 223 | -1.33 | 10.83 | 13.28 |
| 2019 (6) | 40.71 | -27.91 | 35.16 | -28.96 | 2.36 | -20.54 | 0.02 | -60.0 | 1.4 | 14.75 | 0 | 0 | 0 | 0 | 0.19 | 11.76 | 0.06 | -73.91 | 3.84 | -5.88 | 0 | 0 | 0.02 | -71.43 | 3.32 | 1.22 | 6.51 | -12.03 | 2.3 | -53.54 | 0.35 | 0.0 | 5.37 | 14.01 | 1.02 | -51.66 | -0.46 | 0 | 0.00 | 0 | 226 | -3.0 | 9.56 | -7.36 |
| 2018 (5) | 56.47 | 11.69 | 49.49 | 9.78 | 2.97 | -7.76 | 0.05 | 25.0 | 1.22 | 62.67 | 0 | 0 | 0 | 0 | 0.17 | 21.43 | 0.23 | 21.05 | 4.08 | 111.4 | -0.13 | 0 | 0.07 | 0 | 3.28 | -42.46 | 7.4 | -7.15 | 4.95 | -18.18 | 0.35 | -60.23 | 4.71 | -57.22 | 2.11 | -15.94 | 0.75 | 368.75 | 0.00 | 0 | 233 | -2.92 | 10.32 | -5.06 |
| 2017 (4) | 50.56 | 10.34 | 45.08 | 5.01 | 3.22 | 16.25 | 0.04 | 100.0 | 0.75 | -9.64 | 0 | 0 | 0 | 0 | 0.14 | 7.69 | 0.19 | 18.75 | 1.93 | 206.35 | 5.11 | 0 | -0.2 | 0 | 5.7 | 680.82 | 7.97 | 826.74 | 6.05 | 776.81 | 0.88 | 69.23 | 11.01 | -81.78 | 2.51 | 865.38 | 0.16 | 0 | 0.00 | 0 | 240 | -8.75 | 10.87 | 175.89 |
| 2016 (3) | 45.82 | 3.08 | 42.93 | 3.77 | 2.77 | -8.58 | 0.02 | 100.0 | 0.83 | -1.19 | 0 | 0 | 0 | 0 | 0.13 | -23.53 | 0.16 | 14.29 | 0.63 | -66.67 | 0 | 0 | -0.03 | 0 | 0.73 | -86.75 | 0.86 | -84.56 | 0.69 | -84.63 | 0.52 | 92.59 | 60.42 | 1140.66 | 0.26 | -84.8 | -0.02 | 0 | 0.00 | 0 | 263 | 0.0 | 3.94 | -54.13 |
| 2015 (2) | 44.45 | 0.61 | 41.37 | 0.63 | 3.03 | 69.27 | 0.01 | -50.0 | 0.84 | 7.69 | 0 | 0 | 0 | 0 | 0.17 | -10.53 | 0.14 | -12.5 | 1.89 | 845.0 | -0.03 | 0 | 0.11 | 57.14 | 5.51 | 0 | 5.57 | 415.74 | 4.49 | 410.23 | 0.27 | 350.0 | 4.87 | -10.15 | 1.71 | 402.94 | -0.46 | 0 | 0.00 | 0 | 263 | 1.15 | 8.59 | 134.06 |
| 2014 (1) | 44.18 | 0.02 | 41.11 | -4.44 | 1.79 | 4.68 | 0.02 | 100.0 | 0.78 | 0 | 0 | 0 | 0 | 0 | 0.19 | 216.67 | 0.16 | 45.45 | 0.2 | -86.21 | 0.6 | 0 | 0.07 | 250.0 | -0.19 | 0 | 1.08 | -45.45 | 0.88 | -51.65 | 0.06 | -60.0 | 5.42 | -28.5 | 0.34 | -52.78 | 0.48 | 0 | 0.00 | 0 | 260 | 2.77 | 3.67 | -17.16 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 8.32 | -1.19 | -11.11 | 7.62 | -2.18 | -8.85 | 0.87 | 117.5 | 50.0 | 0.01 | 0 | 0 | 0.53 | -3.64 | 15.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -66.67 | 0.0 | -1.12 | -199.12 | 94.45 | 0 | 0 | 0 | -0.17 | -213.33 | -70.0 | -1.49 | -3080.0 | 92.74 | 12.56 | 4385.71 | 15600.0 | 5.3 | 881.48 | 4718.18 | 0.55 | 30.95 | 685.71 | 4.42 | 0 | -94.67 | 2.38 | 891.67 | 4660.0 | 3.06 | 1290.91 | -67.1 | 2.55 | 1400.0 | -43.96 | 222 | 0.0 | -0.45 | 13.57 | 935.88 | 1230.39 |
| 23Q3 (19) | 8.42 | 15.98 | -17.45 | 7.79 | 13.23 | -14.11 | 0.4 | 0.0 | -13.04 | 0 | 0 | 0 | 0.55 | 1.85 | 30.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | -8.82 | -57.53 | 0.03 | 200.0 | 0.0 | 1.13 | 11200.0 | 0 | 0 | 0 | 0 | 0.15 | 66.67 | -37.5 | 0.05 | 225.0 | 114.71 | 0.28 | 566.67 | 47.37 | 0.54 | 228.57 | 54.29 | 0.42 | -61.11 | 4100.0 | 0.00 | 0 | -100.0 | 0.24 | 226.32 | 50.0 | 0.22 | 229.41 | -29.03 | 0.17 | 312.5 | -96.21 | 222 | -0.45 | -0.45 | 1.31 | 32.32 | 21.3 |
| 23Q2 (18) | 7.26 | 0.83 | -38.32 | 6.88 | 0.58 | -30.65 | 0.4 | -11.11 | -35.48 | 0 | 0 | 0 | 0.54 | 8.0 | 45.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0 | 6.25 | 0.01 | 0.0 | -80.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 280.0 | -35.71 | -0.04 | -122.22 | 96.69 | -0.06 | -166.67 | -700.0 | -0.42 | -275.0 | -940.0 | 1.08 | 10700.0 | 2600.0 | 0.00 | -100.0 | 0 | -0.19 | -272.73 | -1050.0 | -0.17 | -666.67 | -129.82 | -0.08 | -172.73 | -101.84 | 223 | 0.0 | 0.0 | 0.99 | -10.81 | 22.22 |
| 23Q1 (17) | 7.2 | -23.08 | -40.15 | 6.84 | -18.18 | -33.4 | 0.45 | -22.41 | -54.08 | 0 | 0 | 0 | 0.5 | 8.7 | 56.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.01 | 100.05 | -99.95 | 0 | 0 | 0 | -0.05 | 50.0 | -127.78 | 0.18 | 100.88 | -99.12 | 0.09 | 12.5 | -99.58 | 0.24 | 118.18 | -97.51 | 0.01 | -85.71 | -99.12 | 13.43 | -83.81 | 151.5 | 0.11 | 120.0 | -97.45 | 0.03 | -99.68 | 100.61 | 0.11 | -97.58 | -97.45 | 223 | 0.0 | 0.0 | 1.11 | 8.82 | -94.96 |
| 22Q4 (16) | 9.36 | -8.24 | -11.7 | 8.36 | -7.83 | -9.33 | 0.58 | 26.09 | -1.69 | 0 | 0 | 0 | 0.46 | 9.52 | 43.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -66.67 | -75.0 | -20.18 | 0 | -50550.0 | 0 | 0 | 0 | -0.1 | -141.67 | -100.0 | -20.53 | -5938.24 | -4089.8 | 0.08 | -57.89 | -72.41 | 0.11 | -68.57 | 200.0 | 0.07 | 600.0 | -63.16 | 82.96 | 1298.99 | 23.78 | 0.05 | -68.75 | 200.0 | 9.30 | 2900.0 | 5370.59 | 4.55 | 1.34 | 405.56 | 223 | 0.0 | 0.0 | 1.02 | -5.56 | -4.67 |
| 22Q3 (15) | 10.2 | -13.34 | -1.16 | 9.07 | -8.57 | 1.23 | 0.46 | -25.81 | -2.13 | 0 | 0 | 0 | 0.42 | 13.51 | 31.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 128.12 | 204.17 | 0.03 | -40.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 71.43 | 700.0 | -0.34 | 71.9 | -21.43 | 0.19 | 1800.0 | -68.85 | 0.35 | 600.0 | 9.38 | 0.01 | -75.0 | -66.67 | 5.93 | 0 | 40.52 | 0.16 | 700.0 | 14.29 | 0.31 | -45.61 | 14.81 | 4.49 | 3.46 | 372.63 | 223 | 0.0 | 0.0 | 1.08 | 33.33 | -21.74 |
| 22Q2 (14) | 11.77 | -2.16 | 6.71 | 9.92 | -3.41 | 5.08 | 0.62 | -36.73 | 8.77 | 0 | 0 | 0 | 0.37 | 15.62 | 19.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0 | 966.67 | 0.05 | 150.0 | 66.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.14 | -22.22 | 333.33 | -1.21 | -105.9 | -242.35 | 0.01 | -99.95 | -99.47 | 0.05 | -99.48 | -95.45 | 0.04 | -96.49 | 100.0 | 0.00 | -100.0 | -100.0 | 0.02 | -99.54 | -95.92 | 0.57 | 111.63 | 418.18 | 4.34 | 0.7 | 435.8 | 223 | 0.0 | 0.0 | 0.81 | -96.32 | -68.97 |
| 22Q1 (13) | 12.03 | 13.49 | 26.5 | 10.27 | 11.39 | 24.18 | 0.98 | 66.1 | 55.56 | 0 | 0 | 0 | 0.32 | 0.0 | 6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -33.33 | 20.18 | 50350.0 | 0 | 0 | 0 | 0 | 0.18 | 460.0 | 0 | 20.5 | 4283.67 | 3374.58 | 21.28 | 7237.93 | 1673.33 | 9.63 | 8854.55 | 1295.65 | 1.14 | 500.0 | 1528.57 | 5.34 | -92.03 | -4.13 | 4.31 | 8720.0 | 1290.32 | -4.90 | -2982.35 | -9900.0 | 4.31 | 378.89 | 1290.32 | 223 | 0.0 | 0.0 | 22.02 | 1957.94 | 1052.88 |
| 21Q4 (12) | 10.6 | 2.71 | 22.97 | 9.22 | 2.9 | 21.8 | 0.59 | 25.53 | 13.46 | 0 | 0 | 0 | 0.32 | 0.0 | 10.34 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -100.0 | 100.0 | 0.04 | 0.0 | 33.33 | 0.04 | 0 | 108.16 | 0 | 0 | 0 | -0.05 | -25.0 | 50.0 | -0.49 | -75.0 | 40.24 | 0.29 | -52.46 | 200.0 | -0.11 | -134.38 | 71.05 | 0.19 | 533.33 | 171.43 | 67.02 | 1488.15 | 0 | -0.05 | -135.71 | 70.59 | 0.17 | -37.04 | -15.0 | 0.90 | -5.26 | -68.86 | 223 | 0.0 | 0.0 | 1.07 | -22.46 | 167.5 |
| 21Q3 (11) | 10.32 | -6.44 | 82.65 | 8.96 | -5.08 | 67.79 | 0.47 | -17.54 | -7.84 | 0 | 0 | 0 | 0.32 | 3.23 | 18.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 700.0 | -31.43 | 0.04 | 33.33 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.04 | 33.33 | 42.86 | -0.28 | -132.94 | -113.93 | 0.61 | -67.38 | -66.3 | 0.32 | -70.91 | -81.92 | 0.03 | 50.0 | -83.33 | 4.22 | 313.73 | -56.94 | 0.14 | -71.43 | -82.28 | 0.27 | 145.45 | 345.45 | 0.95 | 17.28 | -68.95 | 223 | 0.0 | 0.0 | 1.38 | -47.13 | -43.9 |
| 21Q2 (10) | 11.03 | 15.98 | 145.66 | 9.44 | 14.15 | 103.45 | 0.57 | -9.52 | -16.18 | 0 | 0 | 0 | 0.31 | 3.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0.85 | 44.07 | 553.85 | 1.87 | 55.83 | -73.88 | 1.1 | 59.42 | -79.93 | 0.02 | -71.43 | -98.69 | 1.02 | -81.69 | -95.22 | 0.49 | 58.06 | -80.08 | 0.11 | 120.0 | -95.44 | 0.81 | 161.29 | -64.16 | 223 | 0.0 | 0.0 | 2.61 | 36.65 | -66.71 |
| 21Q1 (9) | 9.51 | 10.32 | 14.44 | 8.27 | 9.25 | 10.71 | 0.63 | 21.15 | 26.0 | 0 | 0 | 0 | 0.3 | 3.45 | -26.83 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0.03 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.59 | 171.95 | 164.13 | 1.2 | 513.79 | 303.39 | 0.69 | 281.58 | 256.82 | 0.07 | 0.0 | 0 | 5.57 | 0 | 0 | 0.31 | 282.35 | 263.16 | 0.05 | -75.0 | -77.27 | 0.31 | -89.27 | 263.16 | 223 | 0.0 | 0.0 | 1.91 | 377.5 | 1264.29 |
| 20Q4 (8) | 8.62 | 52.57 | 266.81 | 7.57 | 41.76 | 491.41 | 0.52 | 1.96 | 36.84 | 0 | 0 | 0 | 0.29 | 7.41 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.04 | -111.43 | 0 | 0.03 | -25.0 | 0 | -0.49 | -126.49 | 0 | 0 | 0 | 0 | -0.1 | -42.86 | 0 | -0.82 | -140.8 | -321.62 | -0.29 | -116.02 | -135.37 | -0.38 | -121.47 | 26.92 | 0.07 | -61.11 | 0 | 0.00 | -100.0 | -100.0 | -0.17 | -121.52 | 26.09 | 0.20 | 281.82 | 150.0 | 2.89 | -5.56 | 183.33 | 223 | 0.0 | -1.33 | 0.4 | -83.74 | -74.19 |
| 20Q3 (7) | 5.65 | 25.84 | -52.32 | 5.34 | 15.09 | -49.24 | 0.51 | -25.0 | -16.39 | 0 | 0 | -100.0 | 0.27 | -12.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 191.67 | 0.04 | 0 | 0.0 | 1.85 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -333.33 | 2.01 | 1446.15 | 6800.0 | 1.81 | -74.72 | 162.32 | 1.77 | -67.7 | 276.6 | 0.18 | -88.24 | 1700.0 | 9.80 | -54.08 | 413.09 | 0.79 | -67.89 | 276.19 | -0.11 | -104.56 | -147.83 | 3.06 | 35.4 | 144.8 | 223 | 0.0 | -0.89 | 2.46 | -68.62 | 66.22 |
| 20Q2 (6) | 4.49 | -45.97 | -65.11 | 4.64 | -37.88 | -58.72 | 0.68 | 36.0 | 19.3 | 0 | 0 | -100.0 | 0.31 | -24.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.13 | 114.13 | 124.07 | 7.16 | 1313.56 | 1332.0 | 5.48 | 1345.45 | 5081.82 | 1.53 | 0 | 2085.71 | 21.34 | 0 | 43.8 | 2.46 | 1394.74 | 5020.0 | 2.41 | 995.45 | 1168.42 | 2.26 | 1289.47 | 117.31 | 223 | 0.0 | -1.76 | 7.84 | 5500.0 | 532.26 |
| 20Q1 (5) | 8.31 | 253.62 | -39.08 | 7.47 | 483.59 | -38.37 | 0.5 | 31.58 | -37.5 | 0 | 0 | 0 | 0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.92 | -348.65 | -206.67 | -0.59 | -171.95 | -113.11 | -0.44 | 15.38 | -117.81 | 0 | 0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.19 | 17.39 | -117.59 | 0.22 | 155.0 | -82.4 | -0.19 | -118.63 | -117.59 | 223 | -1.33 | -2.19 | 0.14 | -90.97 | -97.35 |
| 19Q4 (4) | 2.35 | -80.17 | 0.0 | 1.28 | -87.83 | 0.0 | 0.38 | -37.7 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.37 | 1333.33 | 0.0 | 0.82 | 18.84 | 0.0 | -0.52 | -210.64 | 0.0 | 0 | -100.0 | 0.0 | 0.15 | -92.15 | 0.0 | -0.23 | -209.52 | 0.0 | -0.40 | -273.91 | 0.0 | 1.02 | -18.4 | 0.0 | 226 | 0.44 | 0.0 | 1.55 | 4.73 | 0.0 |
| 19Q3 (3) | 11.85 | -7.93 | 0.0 | 10.52 | -6.41 | 0.0 | 0.61 | 7.02 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 200.0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | -0.03 | 94.44 | 0.0 | 0.69 | 38.0 | 0.0 | 0.47 | 527.27 | 0.0 | 0.01 | -85.71 | 0.0 | 1.91 | -87.13 | 0.0 | 0.21 | 520.0 | 0.0 | 0.23 | 21.05 | 0.0 | 1.25 | 20.19 | 0.0 | 225 | -0.88 | 0.0 | 1.48 | 19.35 | 0.0 |
| 19Q2 (2) | 12.87 | -5.65 | 0.0 | 11.24 | -7.26 | 0.0 | 0.57 | -28.75 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | -0.54 | -80.0 | 0.0 | 0.5 | -88.89 | 0.0 | -0.11 | -104.45 | 0.0 | 0.07 | -73.08 | 0.0 | 14.84 | 155.86 | 0.0 | -0.05 | -104.63 | 0.0 | 0.19 | -84.8 | 0.0 | 1.04 | -3.7 | 0.0 | 227 | -0.44 | 0.0 | 1.24 | -76.56 | 0.0 |
| 19Q1 (1) | 13.64 | 0.0 | 0.0 | 12.12 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 4.5 | 0.0 | 0.0 | 2.47 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 5.80 | 0.0 | 0.0 | 1.08 | 0.0 | 0.0 | 1.25 | 0.0 | 0.0 | 1.08 | 0.0 | 0.0 | 228 | 0.0 | 0.0 | 5.29 | 0.0 | 0.0 |
