損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.99 | -34.05 | 11.61 | -27.44 | 1.01 | -12.93 | 0.21 | 162.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -33.33 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | -85.19 | 1.14 | 93.22 | 0.51 | -68.52 | 0.52 | -59.38 | -0.01 | 0 | 0.00 | 0 | 0.39 | -59.38 | -0.47 | 0 | 0.00 | 0 | 133 | 0.0 | 1.0 | -53.92 |
| 2022 (9) | 18.18 | -13.35 | 16.0 | -7.03 | 1.16 | -18.31 | 0.08 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | -38.46 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.27 | 0 | 0.59 | -66.29 | 1.62 | -60.39 | 1.28 | -63.64 | 0.33 | -43.1 | 20.60 | 45.79 | 0.96 | -63.64 | 0.52 | -60.9 | 0.00 | 0 | 133 | 0.0 | 2.17 | -53.53 |
| 2021 (8) | 20.98 | 64.94 | 17.21 | 53.11 | 1.42 | 33.96 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 39.29 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 1.75 | 182.26 | 4.09 | 297.09 | 3.52 | 262.89 | 0.58 | 1060.0 | 14.13 | 165.1 | 2.64 | 261.64 | 1.33 | 411.54 | 0.00 | 0 | 133 | 0.0 | 4.67 | 184.76 |
| 2020 (7) | 12.72 | -33.68 | 11.24 | -30.49 | 1.06 | -15.87 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | -22.22 | 0.02 | 0.0 | 0 | 0 | -0.05 | 0 | -0.12 | 0 | 0.62 | 63.16 | 1.03 | -51.87 | 0.97 | -44.89 | 0.05 | -86.84 | 5.33 | -69.65 | 0.73 | -44.7 | 0.26 | -75.0 | 0.00 | 0 | 133 | 0.0 | 1.64 | -41.01 |
| 2019 (6) | 19.18 | -10.0 | 16.17 | -11.15 | 1.26 | 0.8 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 38.46 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.38 | -22.45 | 2.14 | -8.94 | 1.76 | -9.74 | 0.38 | -5.0 | 17.56 | 2.51 | 1.32 | -9.59 | 1.04 | -5.45 | 0.00 | 0 | 133 | 0.0 | 2.78 | -6.71 |
| 2018 (5) | 21.31 | 0.8 | 18.2 | 3.41 | 1.25 | 1.63 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 62.5 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.49 | 81.48 | 2.35 | -9.27 | 1.95 | -9.72 | 0.4 | -6.98 | 17.13 | 2.82 | 1.46 | -9.88 | 1.10 | -22.54 | 0.00 | 0 | 133 | 0.0 | 2.98 | -4.79 |
| 2017 (4) | 21.14 | 7.09 | 17.6 | 5.83 | 1.23 | -0.81 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.0 | 0.02 | 0.0 | 0.05 | 0 | -0.07 | 0 | -0.07 | 0 | 0.27 | -50.91 | 2.59 | 7.47 | 2.16 | 8.0 | 0.43 | 2.38 | 16.66 | -3.42 | 1.62 | 8.0 | 1.42 | 30.28 | 0.00 | 0 | 133 | 0.0 | 3.13 | 7.93 |
| 2016 (3) | 19.74 | -0.4 | 16.63 | 1.03 | 1.24 | 8.77 | 0.04 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 77.78 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.55 | -71.79 | 2.41 | -42.07 | 2.0 | -46.09 | 0.42 | -6.67 | 17.25 | 59.72 | 1.50 | -46.04 | 1.09 | -17.42 | 0.00 | 0 | 133 | 0.0 | 2.9 | -36.54 |
| 2015 (2) | 19.82 | -6.51 | 16.46 | -12.35 | 1.14 | 25.27 | 0.1 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0.08 | -50.0 | 1.95 | 314.89 | 4.16 | 110.1 | 3.71 | 113.22 | 0.45 | 87.5 | 10.80 | -11.18 | 2.78 | 112.21 | 1.32 | 38.95 | 0.00 | 0 | 133 | 0.0 | 4.57 | 92.02 |
| 2014 (1) | 21.2 | -1.58 | 18.78 | -4.91 | 0.91 | 8.33 | 0.14 | 133.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.0 | 0.01 | -50.0 | 0.16 | 0 | -0.18 | 0 | 0.16 | 0 | 0.47 | -38.96 | 1.98 | 15.79 | 1.74 | 27.01 | 0.24 | -29.41 | 12.16 | -38.99 | 1.31 | 27.18 | 0.95 | 111.11 | 0.00 | 0 | 133 | 0.0 | 2.38 | 13.88 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 3.65 | 23.31 | -6.41 | 3.48 | 19.59 | -6.2 | 0.29 | 3.57 | 7.41 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -211.11 | 0.0 | 0.31 | -50.0 | 720.0 | 0.19 | -51.28 | 258.33 | 0.24 | -31.43 | 340.0 | -0.05 | -200.0 | -66.67 | 0.00 | -100.0 | 0 | 0.18 | -30.77 | 357.14 | -0.05 | 75.0 | -25.0 | 0.39 | 85.71 | -59.79 | 133 | 0.0 | 0.0 | 0.3 | -42.31 | 2900.0 |
| 23Q3 (19) | 2.96 | 6.09 | -26.55 | 2.91 | 9.4 | -23.02 | 0.28 | 27.27 | -6.67 | 0.05 | -16.67 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 333.33 | -43.48 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | -55.0 | 0.62 | 287.5 | 16.98 | 0.39 | 457.14 | -18.75 | 0.35 | 600.0 | -20.45 | 0.05 | 150.0 | 25.0 | 11.76 | -57.08 | 40.17 | 0.26 | 550.0 | -21.21 | -0.20 | -150.0 | -185.71 | 0.21 | 520.0 | -79.81 | 133 | 0.0 | 0.0 | 0.52 | 160.0 | -16.13 |
| 23Q2 (18) | 2.79 | 7.31 | -45.29 | 2.66 | 3.91 | -38.71 | 0.22 | 0.0 | -24.14 | 0.06 | 50.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 400.0 | -40.0 | 0.16 | 300.0 | 128.57 | 0.07 | 150.0 | -87.04 | 0.05 | 141.67 | -88.1 | 0.02 | 200.0 | -83.33 | 27.40 | 0 | 25.29 | 0.04 | 144.44 | -87.5 | -0.08 | 33.33 | -130.77 | -0.05 | 44.44 | -107.04 | 133 | 0.0 | 0.0 | 0.2 | 2100.0 | -70.59 |
| 23Q1 (17) | 2.6 | -33.33 | -49.51 | 2.56 | -31.0 | -38.61 | 0.22 | -18.52 | -26.67 | 0.04 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 80.0 | -125.0 | 0.04 | 180.0 | 0.0 | -0.14 | -16.67 | -119.72 | -0.12 | -20.0 | -123.53 | -0.02 | 33.33 | -110.0 | 0.00 | 0 | -100.0 | -0.09 | -28.57 | -123.08 | -0.12 | -200.0 | -134.29 | -0.09 | -109.28 | -123.08 | 133 | 0.0 | 0.0 | -0.01 | -200.0 | -101.18 |
| 22Q4 (16) | 3.9 | -3.23 | -34.23 | 3.71 | -1.85 | -24.59 | 0.27 | -10.0 | -27.03 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -150.0 | -900.0 | -0.05 | -109.43 | -155.56 | -0.12 | -125.0 | -116.44 | -0.1 | -122.73 | -116.67 | -0.03 | -175.0 | -123.08 | 0.00 | -100.0 | -100.0 | -0.07 | -121.21 | -115.56 | -0.04 | 42.86 | -110.53 | 0.97 | -6.73 | -63.4 | 133 | 0.0 | 0.0 | 0.01 | -98.39 | -98.85 |
| 22Q3 (15) | 4.03 | -20.98 | -19.56 | 3.78 | -12.9 | -9.79 | 0.3 | 3.45 | -3.23 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 2200.0 | -32.35 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 100.0 | 0 | 0.53 | 657.14 | 430.0 | 0.48 | -11.11 | -21.31 | 0.44 | 4.76 | -10.2 | 0.04 | -66.67 | -69.23 | 8.39 | -61.64 | -59.03 | 0.33 | 3.13 | -10.81 | -0.07 | -126.92 | -124.14 | 1.04 | 46.48 | -52.73 | 133 | 0.0 | 0.0 | 0.62 | -8.82 | -18.42 |
| 22Q2 (14) | 5.1 | -0.97 | 3.87 | 4.34 | 4.08 | 7.69 | 0.29 | -3.33 | -17.14 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 25.0 | 300.0 | 0.07 | 75.0 | -90.41 | 0.54 | -23.94 | -57.14 | 0.42 | -17.65 | -61.47 | 0.12 | -40.0 | -29.41 | 21.87 | -22.45 | 58.71 | 0.32 | -17.95 | -60.98 | 0.26 | -25.71 | -3.7 | 0.71 | 82.05 | -61.2 | 133 | 0.0 | 0.0 | 0.68 | -20.0 | -51.43 |
| 22Q1 (13) | 5.15 | -13.15 | 0.39 | 4.17 | -15.24 | 2.21 | 0.3 | -18.92 | -23.08 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 900.0 | 900.0 | 0.04 | -55.56 | -95.18 | 0.71 | -2.74 | -52.67 | 0.51 | -15.0 | -62.22 | 0.2 | 53.85 | 33.33 | 28.20 | 59.95 | 178.38 | 0.39 | -13.33 | -61.39 | 0.35 | -7.89 | -10.26 | 0.39 | -85.28 | -61.39 | 133 | 0.0 | 0.0 | 0.85 | -2.3 | -48.17 |
| 21Q4 (12) | 5.93 | 18.36 | 33.26 | 4.92 | 17.42 | 32.26 | 0.37 | 19.35 | 5.71 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -85.29 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.01 | 0 | 80.0 | 0.09 | -10.0 | -72.73 | 0.73 | 19.67 | 2.82 | 0.6 | 22.45 | -6.25 | 0.13 | 0.0 | 85.71 | 17.63 | -13.92 | 84.41 | 0.45 | 21.62 | -6.25 | 0.38 | 31.03 | 65.22 | 2.65 | 20.45 | 258.11 | 133 | 0.0 | 0.0 | 0.87 | 14.47 | 1.16 |
| 21Q3 (11) | 5.01 | 2.04 | 62.14 | 4.19 | 3.97 | 54.61 | 0.31 | -11.43 | 19.23 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 3300.0 | 21.43 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 100.0 | 100.0 | 0.1 | -86.3 | -73.68 | 0.61 | -51.59 | 22.0 | 0.49 | -55.05 | 0.0 | 0.13 | -23.53 | 550.0 | 20.48 | 48.62 | 584.95 | 0.37 | -54.88 | 0.0 | 0.29 | 7.41 | 262.5 | 2.20 | 20.22 | 780.0 | 133 | 0.0 | 0.0 | 0.76 | -45.71 | 16.92 |
| 21Q2 (10) | 4.91 | -4.29 | 238.62 | 4.03 | -1.23 | 151.88 | 0.35 | -10.26 | 75.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -400.0 | 0.0 | 0.73 | -12.05 | 942.86 | 1.26 | -16.0 | 550.0 | 1.09 | -19.26 | 673.68 | 0.17 | 13.33 | 288.89 | 13.78 | 36.03 | 0 | 0.82 | -18.81 | 646.67 | 0.27 | -30.77 | 235.0 | 1.83 | 81.19 | 1625.0 | 133 | 0.0 | 0.0 | 1.4 | -14.63 | 1176.92 |
| 21Q1 (9) | 5.13 | 15.28 | 37.53 | 4.08 | 9.68 | 26.71 | 0.39 | 11.43 | 50.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | 80.0 | -150.0 | 0.83 | 151.52 | 618.75 | 1.5 | 111.27 | 1400.0 | 1.35 | 110.94 | 3275.0 | 0.15 | 114.29 | 150.0 | 10.13 | 5.96 | -83.45 | 1.01 | 110.42 | 3266.67 | 0.39 | 69.57 | 160.0 | 1.01 | 36.49 | 3266.67 | 133 | 0.0 | 0.0 | 1.64 | 90.7 | 530.77 |
| 20Q4 (8) | 4.45 | 44.01 | -2.84 | 3.72 | 37.27 | -2.11 | 0.35 | 34.62 | 9.38 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | 0 | -0.05 | -25.0 | 16.67 | 0.33 | -13.16 | 1550.0 | 0.71 | 42.0 | 51.06 | 0.64 | 30.61 | 68.42 | 0.07 | 250.0 | -22.22 | 9.56 | 219.73 | -48.16 | 0.48 | 29.73 | 65.52 | 0.23 | 187.5 | -14.81 | 0.74 | 196.0 | -44.36 | 133 | 0.0 | 0.0 | 0.86 | 32.31 | 36.51 |
| 20Q3 (7) | 3.09 | 113.1 | -28.97 | 2.71 | 69.38 | -29.06 | 0.26 | 30.0 | -21.21 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0 | -22.22 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | -0.04 | 0 | 0 | -0.04 | 20.0 | 0 | 0.38 | 442.86 | 5.56 | 0.5 | 278.57 | -10.71 | 0.49 | 357.89 | -3.92 | 0.02 | 122.22 | -60.0 | 2.99 | 0 | -66.52 | 0.37 | 346.67 | -2.63 | 0.08 | 140.0 | -27.27 | 0.25 | 308.33 | -75.96 | 133 | 0.0 | 0.0 | 0.65 | 600.0 | -9.72 |
| 20Q2 (6) | 1.45 | -61.13 | -71.79 | 1.6 | -50.31 | -62.96 | 0.2 | -23.08 | -35.48 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -350.0 | -350.0 | 0.07 | 143.75 | 333.33 | -0.28 | -380.0 | -158.33 | -0.19 | -575.0 | -151.35 | -0.09 | -250.0 | -181.82 | 0.00 | -100.0 | -100.0 | -0.15 | -600.0 | -153.57 | -0.20 | -233.33 | -166.67 | -0.12 | -500.0 | -118.18 | 133 | 0.0 | 0.0 | -0.13 | -150.0 | -120.0 |
| 20Q1 (5) | 3.73 | -18.56 | -27.01 | 3.22 | -15.26 | -23.7 | 0.26 | -18.75 | -13.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 133.33 | 100.0 | -0.16 | -900.0 | -500.0 | 0.1 | -78.72 | -84.13 | 0.04 | -89.47 | -92.0 | 0.06 | -33.33 | -53.85 | 61.22 | 232.0 | 204.43 | 0.03 | -89.66 | -92.11 | 0.15 | -44.44 | -57.14 | 0.03 | -97.74 | -92.11 | 133 | 0.0 | 0.0 | 0.26 | -58.73 | -67.09 |
| 19Q4 (4) | 4.58 | 5.29 | 0.0 | 3.8 | -0.52 | 0.0 | 0.32 | -3.03 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 0 | 0.0 | 0.02 | -94.44 | 0.0 | 0.47 | -16.07 | 0.0 | 0.38 | -25.49 | 0.0 | 0.09 | 80.0 | 0.0 | 18.44 | 106.49 | 0.0 | 0.29 | -23.68 | 0.0 | 0.27 | 145.45 | 0.0 | 1.33 | 27.88 | 0.0 | 133 | 0.0 | 0.0 | 0.63 | -12.5 | 0.0 |
| 19Q3 (3) | 4.35 | -15.37 | 0.0 | 3.82 | -11.57 | 0.0 | 0.33 | 6.45 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.36 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.36 | 1300.0 | 0.0 | 0.56 | 16.67 | 0.0 | 0.51 | 37.84 | 0.0 | 0.05 | -54.55 | 0.0 | 8.93 | -61.85 | 0.0 | 0.38 | 35.71 | 0.0 | 0.11 | -63.33 | 0.0 | 1.04 | 57.58 | 0.0 | 133 | 0.0 | 0.0 | 0.72 | 10.77 | 0.0 |
| 19Q2 (2) | 5.14 | 0.59 | 0.0 | 4.32 | 2.37 | 0.0 | 0.31 | 3.33 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | -0.03 | -175.0 | 0.0 | 0.48 | -23.81 | 0.0 | 0.37 | -26.0 | 0.0 | 0.11 | -15.38 | 0.0 | 23.41 | 16.41 | 0.0 | 0.28 | -26.32 | 0.0 | 0.30 | -14.29 | 0.0 | 0.66 | 73.68 | 0.0 | 133 | 0.0 | 0.0 | 0.65 | -17.72 | 0.0 |
| 19Q1 (1) | 5.11 | 0.0 | 0.0 | 4.22 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 20.11 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 133 | 0.0 | 0.0 | 0.79 | 0.0 | 0.0 |
