損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 26.57 | 6.96 | 22.57 | 2.54 | 4.14 | 21.41 | 0.01 | 0 | 0.91 | 15.19 | 0.11 | -15.38 | 0 | 0 | 0.01 | -91.67 | 0 | 0 | 0.06 | 0 | 0 | 0 | -0.01 | 0 | 1.47 | -16.0 | 1.33 | 13.68 | 0.51 | -40.0 | 0.58 | 222.22 | 43.48 | 178.18 | 0.60 | -43.93 | -1.14 | 0 | 0.00 | 0 | 84 | 6.33 | 4.0 | 8.11 |
| 2022 (9) | 24.84 | -10.84 | 22.01 | -13.11 | 3.41 | -19.76 | 0 | 0 | 0.79 | 3.95 | 0.13 | -13.33 | 0 | 0 | 0.12 | 9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 1.75 | -31.1 | 1.17 | 42.68 | 0.85 | 13.33 | 0.18 | 157.14 | 15.63 | 73.67 | 1.07 | 52.86 | -1.07 | 0 | 0.00 | 0 | 79 | -13.19 | 3.7 | 15.99 |
| 2021 (8) | 27.86 | 44.43 | 25.33 | 37.81 | 4.25 | 18.06 | 0 | 0 | 0.76 | -14.61 | 0.15 | -6.25 | 0 | 0 | 0.11 | 0.0 | 0 | 0 | -0.16 | 0 | 0 | 0 | 0.02 | 0 | 2.54 | 59.75 | 0.82 | 0 | 0.75 | 0 | 0.07 | -58.82 | 9.00 | 0 | 0.70 | 0 | -2.13 | 0 | 0.00 | 0 | 91 | 19.74 | 3.19 | 131.16 |
| 2020 (7) | 19.29 | -22.72 | 18.38 | -19.56 | 3.6 | -0.55 | 0 | 0 | 0.89 | -19.09 | 0.16 | -15.79 | 0 | 0 | 0.11 | 83.33 | 0 | 0 | 0.53 | 253.33 | 0 | 0 | -0.03 | 0 | 1.59 | 112.0 | -1.1 | 0 | -1.12 | 0 | 0.17 | -51.43 | 0.00 | 0 | -1.48 | 0 | -3.23 | 0 | 0.00 | 0 | 76 | -36.67 | 1.38 | -28.12 |
| 2019 (6) | 24.96 | 1.5 | 22.85 | -1.55 | 3.62 | -5.73 | 0.01 | 0.0 | 1.1 | -5.98 | 0.19 | 0 | 0 | 0 | 0.06 | -25.0 | 0 | 0 | 0.15 | 0 | -0.21 | 0 | -0.04 | 0 | 0.75 | -6.25 | -0.75 | 0 | -0.83 | 0 | 0.35 | 0 | 0.00 | 0 | -0.70 | 0 | -1.88 | 0 | 0.00 | 0 | 120 | 0.0 | 1.92 | 0 |
| 2018 (5) | 24.59 | -7.8 | 23.21 | -5.65 | 3.84 | 5.79 | 0.01 | 0 | 1.17 | 6.36 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.8 | -67.08 | -1.66 | 0 | -1.02 | 0 | -0.01 | 0 | 0.00 | 0 | -0.85 | 0 | -2.17 | 0 | 0.00 | 0 | 120 | 0.0 | -0.24 | 0 |
| 2017 (4) | 26.67 | -11.31 | 24.6 | -13.74 | 3.63 | -1.63 | 0 | 0 | 1.1 | 3.77 | 0 | 0 | 0 | 0 | 0.03 | -72.73 | 0 | 0 | -1.17 | 0 | 0 | 0 | 0.04 | 0 | 2.43 | 237.5 | 0.87 | 0 | 0.56 | 0 | 0.3 | -26.83 | 34.15 | 0 | 0.31 | 0 | -2.23 | 0 | 0.00 | 0 | 120 | 0.0 | 2.19 | 0 |
| 2016 (3) | 30.07 | -3.09 | 28.52 | -6.58 | 3.69 | -2.64 | 0.01 | 0.0 | 1.06 | 21.84 | 0 | 0 | 0 | 0 | 0.11 | -8.33 | 0 | 0 | 0.1 | -93.29 | 0.67 | 0 | -0.02 | 0 | 0.72 | -38.98 | -1.41 | 0 | -1.87 | 0 | 0.41 | -31.67 | 0.00 | 0 | -1.56 | 0 | -3.08 | 0 | 0.00 | 0 | 120 | 0.84 | -0.18 | 0 |
| 2015 (2) | 31.03 | -10.21 | 30.53 | -11.3 | 3.79 | -0.79 | 0.01 | 0.0 | 0.87 | 52.63 | 0 | 0 | 0 | 0 | 0.12 | 33.33 | 0 | 0 | 1.49 | 186.54 | 0 | 0 | -0.01 | 0 | 1.18 | -70.05 | -2.11 | 0 | -2.67 | 0 | 0.6 | 87.5 | 0.00 | 0 | -2.25 | 0 | -4.58 | 0 | 0.00 | 0 | 119 | 5.31 | -1.08 | 0 |
| 2014 (1) | 34.56 | -7.12 | 34.42 | -2.33 | 3.82 | -2.05 | 0.01 | 0.0 | 0.57 | 0 | 0 | 0 | 0 | 0 | 0.09 | -10.0 | 0 | 0 | 0.52 | 173.68 | -0.01 | 0 | 0.13 | 116.67 | 3.94 | 525.4 | 0.26 | 0 | 0.53 | 0 | 0.32 | 700.0 | 0.00 | 0 | 0.46 | 0 | -4.06 | 0 | 0.00 | 0 | 113 | -47.93 | 1.07 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 6.22 | -21.96 | 21.25 | 5.07 | -23.99 | 15.49 | 1.27 | 14.41 | 49.41 | 0.01 | 0 | 0 | 0.23 | -4.17 | 4.55 | 0.04 | 100.0 | 33.33 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -266.67 | -66.67 | 0.2 | -25.93 | 766.67 | 0.09 | -80.43 | 164.29 | -0.11 | -129.73 | 42.11 | 0.16 | 1700.0 | 0 | 0.00 | 0 | 0 | -0.13 | -129.55 | 48.0 | -0.37 | -408.33 | -94.74 | 0.61 | -18.67 | -44.04 | 84 | -1.18 | 6.33 | 0.81 | -28.95 | 52.83 |
| 23Q3 (19) | 7.97 | 28.14 | 21.49 | 6.67 | 20.4 | 13.82 | 1.11 | 23.33 | 20.65 | 0 | 0 | 0 | 0.24 | 4.35 | 20.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -40.0 | 0.27 | -22.86 | -32.5 | 0.46 | 283.33 | 155.56 | 0.37 | 311.11 | 164.29 | -0.01 | 75.0 | 0 | 0.00 | 0 | 0 | 0.44 | 300.0 | 144.44 | 0.12 | 138.71 | 138.71 | 0.75 | 141.94 | -44.03 | 85 | 4.94 | 10.39 | 1.14 | 48.05 | 39.02 |
| 23Q2 (18) | 6.22 | 1.14 | -11.4 | 5.54 | 4.92 | -11.78 | 0.9 | 4.65 | 21.62 | 0 | 0 | 0 | 0.23 | 9.52 | 21.05 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | -50.0 | 0.35 | -46.15 | -57.32 | 0.12 | -82.09 | -85.54 | 0.09 | -47.06 | -89.02 | -0.04 | -108.51 | -33.33 | 0.00 | -100.0 | 0 | 0.11 | -47.62 | -84.72 | -0.31 | 45.61 | 0 | 0.31 | 47.62 | -61.25 | 81 | 0.0 | -28.32 | 0.77 | -39.84 | -47.26 |
| 23Q1 (17) | 6.15 | 19.88 | 0.33 | 5.28 | 20.27 | -3.83 | 0.86 | 1.18 | -4.44 | 0 | 0 | 0 | 0.21 | -4.55 | 16.67 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | -200.0 | 0.65 | 2266.67 | 16.07 | 0.67 | 578.57 | 123.33 | 0.17 | 189.47 | 88.89 | 0.47 | 0 | 123.81 | 70.03 | 0 | -1.48 | 0.21 | 184.0 | 162.5 | -0.57 | -200.0 | -1.79 | 0.21 | -80.73 | 162.5 | 81 | 2.53 | -28.32 | 1.28 | 141.51 | 43.82 |
| 22Q4 (16) | 5.13 | -21.8 | -19.59 | 4.39 | -25.09 | -30.54 | 0.85 | -7.61 | -37.04 | 0 | 0 | 0 | 0.22 | 10.0 | 29.41 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -160.0 | -250.0 | -0.03 | -107.5 | -102.08 | -0.14 | -177.78 | -193.33 | -0.19 | -235.71 | -190.48 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.25 | -238.89 | -208.7 | -0.19 | 38.71 | 86.99 | 1.09 | -18.66 | 31.33 | 79 | 2.6 | -13.19 | 0.53 | -35.37 | -26.39 |
| 22Q3 (15) | 6.56 | -6.55 | -9.39 | 5.86 | -6.69 | -9.57 | 0.92 | 24.32 | -5.15 | 0 | 0 | 0 | 0.2 | 5.26 | 0.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.01 | -90.91 | -90.91 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.05 | 25.0 | 400.0 | 0.4 | -51.22 | 1233.33 | 0.18 | -78.31 | 200.0 | 0.14 | -82.93 | 187.5 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | 0.18 | -75.0 | 200.0 | -0.31 | 0 | -34.78 | 1.34 | 67.5 | 116.13 | 77 | -31.86 | -12.5 | 0.82 | -43.84 | 95.24 |
| 22Q2 (14) | 7.02 | 14.52 | -15.93 | 6.28 | 14.39 | -11.8 | 0.74 | -17.78 | -28.85 | 0 | 0 | 0 | 0.19 | 5.56 | 0.0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.04 | 300.0 | 500.0 | 0.82 | 46.43 | -41.84 | 0.83 | 176.67 | -48.12 | 0.82 | 811.11 | -43.06 | -0.03 | -114.29 | -123.08 | 0.00 | -100.0 | -100.0 | 0.72 | 800.0 | -56.1 | 0.00 | 100.0 | -100.0 | 0.80 | 900.0 | 0.0 | 113 | 0.0 | 28.41 | 1.46 | 64.04 | -33.33 |
| 22Q1 (13) | 6.13 | -3.92 | 4.07 | 5.49 | -13.13 | 1.48 | 0.9 | -33.33 | 0.0 | 0 | 0 | 0 | 0.18 | 5.88 | -10.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0.56 | -61.11 | 269.7 | 0.3 | 100.0 | 140.0 | 0.09 | -57.14 | 112.16 | 0.21 | 450.0 | 0 | 71.08 | 0 | 0 | 0.08 | -65.22 | 109.52 | -0.56 | 61.64 | -14.29 | 0.08 | -90.36 | 109.52 | 113 | 24.18 | 28.41 | 0.89 | 23.61 | 693.33 |
| 21Q4 (12) | 6.38 | -11.88 | 10.76 | 6.32 | -2.47 | 14.91 | 1.35 | 39.18 | 17.39 | 0 | 0 | 0 | 0.17 | -15.0 | 6.25 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.02 | 100.0 | 166.67 | 1.44 | 4700.0 | -16.28 | 0.15 | 183.33 | -81.93 | 0.21 | 231.25 | -69.12 | -0.06 | 0 | -135.29 | 0.00 | 0 | -100.0 | 0.23 | 227.78 | -74.73 | -1.46 | -534.78 | -17.74 | 0.83 | 33.87 | 156.08 | 91 | 3.41 | 19.74 | 0.72 | 71.43 | -48.2 |
| 21Q3 (11) | 7.24 | -13.29 | 66.06 | 6.48 | -8.99 | 54.65 | 0.97 | -6.73 | 14.12 | 0 | 0 | 0 | 0.2 | 5.26 | -4.76 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | 0 | 0.0 | 0 | 0 | 0 | -0.02 | 66.67 | -113.33 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0.03 | -97.87 | 50.0 | -0.18 | -111.25 | 72.73 | -0.16 | -111.11 | 74.19 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | -0.18 | -110.98 | 76.32 | -0.23 | -675.0 | 69.74 | 0.62 | -22.5 | 125.73 | 88 | 0.0 | 7.32 | 0.42 | -80.82 | 940.0 |
| 21Q2 (10) | 8.35 | 41.77 | 68.35 | 7.12 | 31.61 | 51.49 | 1.04 | 15.56 | 31.65 | 0 | 0 | 0 | 0.19 | -5.0 | -20.83 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 25.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 1.41 | 527.27 | 1862.5 | 1.6 | 313.33 | 362.3 | 1.44 | 294.59 | 376.92 | 0.13 | 0 | 0 | 8.25 | 0 | 0 | 1.64 | 295.24 | 665.52 | 0.04 | 108.16 | 107.69 | 0.80 | 195.24 | 205.26 | 88 | 0.0 | -50.84 | 2.19 | 1560.0 | 7200.0 |
| 21Q1 (9) | 5.89 | 2.26 | 39.9 | 5.41 | -1.64 | 35.59 | 0.9 | -21.74 | 11.11 | 0 | 0 | 0 | 0.2 | 25.0 | -25.93 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -900.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.33 | -119.19 | -371.43 | -0.75 | -190.36 | -13.64 | -0.74 | -208.82 | -12.12 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | -0.84 | -192.31 | -68.0 | -0.49 | 60.48 | 30.0 | -0.84 | 43.24 | -68.0 | 88 | 15.79 | -33.33 | -0.15 | -110.79 | -1600.0 |
| 20Q4 (8) | 5.76 | 32.11 | -10.7 | 5.5 | 31.26 | -8.03 | 1.15 | 35.29 | -0.86 | 0 | 0 | -100.0 | 0.16 | -23.81 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | -93.33 | -92.31 | 0 | 0 | 100.0 | -0.03 | 0 | 50.0 | 1.72 | 8500.0 | 1663.64 | 0.83 | 225.76 | 202.47 | 0.68 | 209.68 | 180.95 | 0.17 | 0 | 1800.0 | 20.34 | 0 | 0 | 0.91 | 219.74 | 230.0 | -1.24 | -63.16 | -42.53 | -1.48 | 38.59 | -111.43 | 76 | -7.32 | -36.67 | 1.39 | 2880.0 | 831.58 |
| 20Q3 (7) | 4.36 | -12.1 | -34.63 | 4.19 | -10.85 | -34.43 | 0.85 | 7.59 | 2.41 | 0 | 0 | 0 | 0.21 | -12.5 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 650.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 125.0 | -94.59 | -0.66 | -8.2 | -266.67 | -0.62 | -19.23 | -1133.33 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.76 | -162.07 | -1620.0 | -0.76 | -46.15 | -105.41 | -2.41 | -217.11 | 0 | 82 | -54.19 | -31.67 | -0.05 | -266.67 | -109.62 |
| 20Q2 (6) | 4.96 | 17.81 | -20.13 | 4.7 | 17.79 | -16.22 | 0.79 | -2.47 | -11.24 | 0 | 0 | 0 | 0.24 | -11.11 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.08 | -14.29 | 50.0 | -0.61 | 7.58 | -35.56 | -0.52 | 21.21 | -6.12 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.29 | 42.0 | 29.27 | -0.52 | 25.71 | -33.33 | -0.76 | -52.0 | -1420.0 | 179 | 35.61 | 49.17 | 0.03 | 200.0 | -86.96 |
| 20Q1 (5) | 4.21 | -34.73 | -25.35 | 3.99 | -33.28 | -18.07 | 0.81 | -30.17 | 10.96 | 0 | -100.0 | 0 | 0.27 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | -100.0 | -0.07 | 36.36 | -110.77 | -0.66 | 18.52 | -197.06 | -0.66 | 21.43 | -250.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.50 | 28.57 | -238.89 | -0.70 | 19.54 | -180.0 | -0.50 | 28.57 | -238.89 | 132 | 10.0 | 10.0 | 0.01 | 105.26 | -99.27 |
| 19Q4 (4) | 6.45 | -3.3 | 0.0 | 5.98 | -6.42 | 0.0 | 1.16 | 39.76 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 550.0 | 0.0 | -0.21 | 0 | 0.0 | -0.06 | 0 | 0.0 | -0.11 | -129.73 | 0.0 | -0.81 | -350.0 | 0.0 | -0.84 | -1500.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.70 | -1500.0 | 0.0 | -0.87 | -135.14 | 0.0 | -0.70 | 0 | 0.0 | 120 | 0.0 | 0.0 | -0.19 | -136.54 | 0.0 |
| 19Q3 (3) | 6.67 | 7.41 | 0.0 | 6.39 | 13.9 | 0.0 | 0.83 | -6.74 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.37 | 331.25 | 0.0 | -0.18 | 60.0 | 0.0 | 0.06 | 112.24 | 0.0 | -0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.05 | 112.2 | 0.0 | -0.37 | 5.13 | 0.0 | 0.00 | 100.0 | 0.0 | 120 | 0.0 | 0.0 | 0.52 | 126.09 | 0.0 |
| 19Q2 (2) | 6.21 | 10.11 | 0.0 | 5.61 | 15.2 | 0.0 | 0.89 | 21.92 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.16 | -124.62 | 0.0 | -0.45 | -166.18 | 0.0 | -0.49 | -211.36 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.41 | -213.89 | 0.0 | -0.39 | -56.0 | 0.0 | -0.05 | -113.89 | 0.0 | 120 | 0.0 | 0.0 | 0.23 | -83.21 | 0.0 |
| 19Q1 (1) | 5.64 | 0.0 | 0.0 | 4.87 | 0.0 | 0.0 | 0.73 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 52.79 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 120 | 0.0 | 0.0 | 1.37 | 0.0 | 0.0 |
