資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)0.63-12.52.0517.140.7511.940019.95-36.59-1.3301.04-23.535.2120.593.23-40.37.34-0.145.79-11.470013.210.00000-2.170-2.170-0.090-2.2600.000
2022 (9)0.72-54.721.75-30.00.6734.00031.466.10.99-6.61.360.744.32-5.065.41-6.887.353.676.54-9.290013.210.00000-0.840-0.840-0.090-0.9300.000
2021 (8)1.59127.142.5-59.020.542.860029.6590.191.0601.354.654.55-44.975.8114.157.09-1.397.2125.390013.210.00000-1.730-1.730-0.010-1.7400.000
2020 (7)0.745.836.110.710.35-41.670015.59-47.1-1.6201.29-21.348.2748.695.09-5.397.19-0.285.7520.040013.210.00000-2.790-2.790-0.010-2.800.000
2019 (6)0.48-30.435.5181.850.60.00029.47-19.280.69-71.491.64-43.455.56-29.945.382.097.21171.054.79154.790013.210.00000-1.170-1.170-0.040-1.2100.000
2018 (5)0.69-35.513.03203.00.6-56.830036.5116.132.42106.842.931.227.9413.05.2723.422.66-1.851.88-64.860013.210.00000-1.840-1.840-0.030-1.8700.000
2017 (4)1.07245.161.0-45.361.391163.640031.4443.371.1702.21-12.657.03-39.074.27-16.442.714.635.35-21.670013.210.00000-4.260-4.26000-4.2600.000
2016 (3)0.3119.231.83-19.030.110.00021.93-13.49-0.6302.5317.6711.5436.035.111.592.59-4.436.8323.510013.210.00000-5.430-5.43000-5.4300.000
2015 (2)0.26-73.22.26-76.360.11-47.620025.35-27.820.0402.1526.478.4875.215.03-33.552.71453.065.531480.00013.2129.380000-4.80-4.8000-4.800.000
2014 (1)0.9759.029.56-3.240.21-43.240035.12-24.78-2.4601.7-46.714.84-29.157.57-17.810.49-36.360.3500010.21-40.010000-3.660-3.66000-3.6600.0619.62
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)0.6328.57-12.52.05-13.8717.140.750.011.940005.452.06-15.5-0.2440.0-300.01.049.47-23.535.2114.9620.593.23-38.36-40.37.34-0.27-0.145.79-3.18-11.4700013.210.00.0000000-2.17-11.86-158.33-2.17-11.86-158.33-0.090.00.0-2.26-11.33-143.010.0000
23Q3 (19)0.49-14.04-37.182.38-30.419.170.754.1715.380005.3419.2-26.24-0.4-14.29-471.430.9530.14-27.484.5341.9415.445.249.17-4.037.36-0.272.515.98-2.92-11.0100013.210.00.0000000-1.94-25.97-148.72-1.94-25.97-148.72-0.090.0-800.0-2.03-24.54-156.960.0000
23Q2 (18)0.5714.0-6.563.4241.9121.280.722.8620.00004.48-4.27-49.61-0.350.0-152.240.73-20.65-52.293.19-5.34-29.824.8-17.95-23.087.38-0.42.646.16-2.99-10.4700013.210.00.0000000-1.54-29.41-116.9-1.54-29.41-116.9-0.090.0-800.0-1.63-27.34-126.390.0000
23Q1 (17)0.5-30.56-50.982.4137.71-18.860.74.4827.270004.68-27.44-47.3-0.35-483.33-177.780.92-32.35-52.823.37-21.93-44.015.858.13-10.557.410.823.936.35-2.91-9.9300013.210.00.0000000-1.19-41.676.3-1.19-41.676.3-0.090.0-800.0-1.28-37.630.00.0000
22Q4 (16)0.72-7.69-54.721.75-19.72-30.00.673.0834.00006.45-10.91-22.66-0.0614.29-113.331.363.820.744.3210.05-5.065.41-0.92-6.887.352.373.676.54-2.68-9.2900013.210.00.0000000-0.84-7.6951.45-0.84-7.6951.45-0.09-800.0-800.0-0.93-17.7246.550.0000
22Q3 (15)0.7827.8713.042.18-22.7-60.720.658.3338.30007.24-18.56-3.47-0.07-110.45-123.331.31-14.38-24.283.93-13.71-40.475.46-12.5-0.367.18-0.140.986.72-2.3325.1400013.210.00.0000000-0.78-9.8664.22-0.78-9.8664.22-0.010.00.0-0.79-9.7263.930.0000
22Q2 (14)0.61-40.2-7.582.82-5.05-51.380.69.0933.330008.890.1116.510.6748.89168.01.53-21.54-1.924.55-24.48-36.476.24-4.594.877.190.840.76.88-2.4125.5500013.210.00.0000000-0.7144.0971.37-0.7144.0971.37-0.010.00.0-0.7243.7571.080.0000
22Q1 (13)1.02-35.8513.332.9718.8-43.10.5510.037.50008.886.4743.690.450.0650.01.9544.44254.556.0332.3988.46.5412.5618.267.130.56-0.427.05-2.2225.4400013.210.00.0000000-1.2726.5953.48-1.2726.5953.48-0.010.00.0-1.2826.4453.280.0000
21Q4 (12)1.59130.43127.142.5-54.95-59.020.56.3842.860008.3411.269.860.4550.0295.651.35-21.974.654.55-30.99-44.975.816.0214.157.09-0.28-1.397.2134.2625.3900013.210.00.0000000-1.7320.6437.99-1.7320.6437.99-0.010.00.0-1.7420.5537.860.0000
21Q3 (11)0.694.55-4.175.55-4.31-1.770.474.4434.290007.5-1.7145.90.320.0178.951.7310.982.116.60-7.9212.795.48-7.95.387.11-0.42-0.145.37-2.01-8.0500013.210.00.0000000-2.1812.114.84-2.1812.114.84-0.010.00.0-2.1912.0514.790.0000
21Q2 (10)0.66-26.6711.865.811.11-1.190.4512.5-25.00007.6323.46150.160.25316.67140.321.56183.64262.797.17123.96236.635.957.598.787.14-0.28-0.145.48-2.4922.0500013.210.00.0000000-2.489.16-13.76-2.489.16-13.76-0.010.075.0-2.499.12-12.160.0000
21Q1 (9)0.928.5766.675.22-14.43-15.530.414.29-33.330006.1825.8734.930.06126.09115.380.55-57.36-52.993.20-61.33-31.175.538.644.937.16-0.42-0.145.62-2.2621.1200013.210.00.0000000-2.732.15-75.0-2.732.15-75.0-0.010.075.0-2.742.14-71.250.0000
20Q4 (8)0.7-2.7845.836.17.9610.710.350.0-41.670004.9160.98-11.69-0.2339.47-64.291.2935.79-21.348.2741.4548.695.09-2.12-5.397.190.98-0.285.75-1.5420.0400013.210.00.0000000-2.79-8.98-138.46-2.79-8.98-138.46-0.010.075.0-2.8-8.95-131.40.0000
20Q3 (7)0.7222.03-7.695.65-3.7546.750.35-41.67-41.670003.050.0-56.49-0.3838.71-575.00.95120.93-40.625.85174.805.2-4.949.247.12-0.42128.215.8430.07308.3900013.210.00.0000000-2.56-17.43-153.47-2.56-17.43-153.47-0.0175.075.0-2.57-15.77-144.760.0000
20Q2 (6)0.599.26-11.945.87-5.02102.410.60.00.00003.05-33.41-61.97-0.62-58.97-272.220.43-63.25-70.552.13-54.2105.473.87.687.15-0.28128.434.49-3.23184.1800013.210.00.0000000-2.18-39.74-100.0-2.18-39.74-100.0-0.040.00.0-2.22-38.75-96.460.0000
20Q1 (5)0.5412.5-12.96.1812.16101.30.60.00.00004.58-17.63-48.42-0.39-178.57-202.631.17-28.66-49.794.65-16.4705.27-2.041.547.17-0.55127.624.64-3.13168.2100013.210.00.0000000-1.56-33.33-6.85-1.56-33.33-6.85-0.040.0-100.0-1.6-32.23-8.110.0000
19Q4 (4)0.48-38.460.05.5143.120.00.60.00.0000.05.56-20.680.0-0.14-275.00.01.642.50.05.5600.05.3813.030.07.21131.090.04.79234.970.0000.013.210.00.0000.0000.0-1.17-15.840.0-1.17-15.840.0-0.040.00.0-1.21-15.240.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。