資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.86.460000009.21-6.310.39680.01.42-20.2215.42-14.851.72-14.000000.010.07.510.01.620.620.21-12.50.6164.862.449.91-0.2500.36125.00.000
2022 (9)2.6316.890000009.83-8.730.05400.01.78-19.0918.11-11.352.0-21.5700000.0107.510.01.610.00.249.090.37-2.632.220.45-0.2100.1614.290.000
2021 (8)2.25-22.6800000010.771.990.01-93.752.210.5520.438.42.5550.00000007.510.01.611.260.2215.790.38-41.542.21-9.05-0.2400.14-67.440.000
2020 (7)2.9145.500000010.56-7.040.16433.331.99-3.8618.843.421.7-16.2600000.01-50.07.510.01.590.00.190.00.65-8.452.43-2.02-0.2200.43-2.270.000
2019 (6)2.0-12.6600000011.36-0.090.03200.02.072.9918.223.082.03-1.9300000.020.07.510.01.590.00.190.00.71-20.222.48-7.12-0.2700.44-39.730.000
2018 (5)2.29-32.2500000011.37-7.330.01-98.332.01-14.117.68-7.32.0719.6500000.02100.07.510.01.593.920.190.00.89-19.822.67-5.65-0.1600.73-28.430.000
2017 (4)3.383.0500000012.27-0.730.6-7.692.3413.0419.0713.871.73-3.3500000.0107.510.01.534.790.190.01.1121.982.8310.55-0.0901.0220.00.000
2016 (3)3.2811.1900000012.36-2.980.6512.072.073.516.756.681.79-0.560000007.510.01.464.290.190.00.9142.192.5614.8-0.0600.858.970.000
2015 (2)2.95-8.6700000012.74-11.960.5834.882.0-0.9915.7012.451.8-10.00000007.510.01.42.940.190.00.6488.242.2317.990.14-30.00.7844.440.000
2014 (1)3.2326.1700000014.47-2.760.43-2.272.02-14.0413.96-11.612.0-2.440000007.510.01.363.030.190.00.34-68.221.89-26.740.2100.00.54-53.850.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.82.566.460000000002.23-5.91-8.610.06-66.67-33.331.42-18.86-20.2215.42-17.01-14.851.720.58-14.00000000.0100.07.510.00.01.620.00.620.210.0-12.50.615.1764.862.441.249.91-0.25-19.05-19.050.36-2.7125.00.0000
23Q3 (19)2.73-0.361.110000000002.373.046.760.18100.01900.01.753.556.7118.581.915.541.71-7.57-21.20000000-100.0-100.07.510.00.01.620.00.620.210.0-12.50.5845.0262.52.418.0719.31-0.2122.22-16.670.37184.621950.00.0000
23Q2 (18)2.743.790.370000000002.3-0.43-11.880.0928.571000.01.69-2.87-14.2118.230.37-0.521.85-6.57-13.150000000.010.007.510.00.01.620.620.620.210.0-12.50.425.0135.292.234.219.85-0.27-35.0-42.110.138.33750.00.0000
23Q1 (17)2.640.380.760000000002.31-5.33-9.770.07-22.22450.01.74-2.25-12.5618.160.3-1.341.98-1.0-21.740000000.010.007.510.00.01.610.00.00.21-12.5-4.550.32-13.51-11.112.14-3.6-2.28-0.24.76-25.00.12-25.0-40.00.0000
22Q4 (16)2.63-2.5916.890000000002.449.91-13.170.091000.028.571.788.54-19.0918.1112.62-11.352.0-7.83-21.570000000.010.007.510.00.01.610.00.00.240.09.090.37131.25-2.632.229.90.45-0.21-16.6712.50.16900.014.290.0000
22Q3 (15)2.7-1.112.50000000002.22-14.94-19.86-0.010.075.01.64-16.75-23.3616.08-12.26-20.512.171.88-3.560000000.01007.510.00.01.610.00.00.240.09.090.16-5.88-46.672.02-0.49-5.16-0.185.2633.33-0.020.0-166.670.0000
22Q2 (14)2.734.23.410000000002.611.95-2.25-0.0150.001.97-1.01-2.4818.33-0.45-5.472.13-15.81-10.880000000007.510.00.01.610.01.260.249.0926.320.17-52.78-72.582.03-7.31-15.06-0.19-18.7529.63-0.02-110.0-105.710.0000
22Q1 (13)2.6216.448.710000000002.56-8.91.59-0.02-128.5733.331.99-9.55-2.4518.41-9.88-7.52.53-0.7820.4800000000-100.07.510.00.01.610.01.260.220.015.790.36-5.26-41.942.19-0.9-8.75-0.1633.3333.330.242.86-47.370.0000
21Q4 (12)2.25-6.25-22.680000000002.811.447.250.07275.040.02.22.810.5520.430.998.42.5513.3350.000000000-100.07.510.00.01.610.01.260.220.015.790.3826.67-41.542.213.76-9.05-0.2411.11-9.090.14366.67-67.440.0000
21Q3 (11)2.4-9.09-2.040000000002.773.756.13-0.040-200.02.145.9420.920.234.3422.732.25-5.8627.1200000000-100.07.510.00.01.611.261.260.2215.7915.790.3-51.61-50.02.13-10.88-10.5-0.270.06.90.03-91.43-90.320.0000
21Q2 (10)2.649.54-0.750000000002.675.956.80100.0100.02.02-0.9818.1319.39-2.623.122.3913.8120.710000000-100.0-100.07.510.00.01.590.00.00.190.00.00.620.010.712.39-0.422.14-0.27-12.520.590.35-7.8959.090.0000
21Q1 (9)2.41-17.18-4.370000000002.52-3.82-10.95-0.03-160.0-137.52.042.51-0.9719.905.619.082.123.536.60000000.010.0-50.07.510.00.01.590.00.00.190.00.00.62-4.62-21.522.4-1.23-6.61-0.24-9.0920.00.38-11.63-22.450.0000
20Q4 (8)2.9118.7845.50000000002.620.38-6.430.0525.00.01.9912.43-3.8618.8414.353.511.7-3.95-16.260000000.010.0-50.07.510.00.01.590.00.00.190.00.00.658.33-8.452.432.1-2.02-0.2224.1418.520.4338.71-2.270.0000
20Q3 (7)2.45-7.8912.90000000002.614.4-4.40.04500.0300.01.773.51-9.6916.484.6701.77-10.61-16.90000000.010.0-50.07.510.00.01.590.00.00.190.00.00.67.14-7.692.381.71-2.06-0.2914.71-20.830.3140.91-24.390.0000
20Q2 (6)2.665.5616.670000000002.5-11.66-14.68-0.01-112.5-125.01.71-16.99-18.9615.75-13.701.980.51-7.910000000.01-50.0-50.07.510.00.01.590.00.00.190.00.00.56-29.11-16.422.34-8.95-4.49-0.34-13.33-161.540.22-55.1-59.260.0000
20Q1 (5)2.5226.013.510000000002.831.07-2.750.0860.0300.02.06-0.482.4918.250.2201.97-2.96-7.080000000.020.00.07.510.00.01.590.00.00.190.00.00.7911.27-8.142.573.63-2.28-0.3-11.11-233.330.4911.36-36.360.0000
19Q4 (4)2.0-7.830.0000.0000.0000.02.82.560.00.05350.00.02.075.610.018.2100.02.03-4.690.0000.0000.00.020.00.07.510.00.01.590.00.00.190.00.00.719.230.02.482.060.0-0.27-12.50.00.447.320.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。