資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.1975.00.511.110.2200019.3-8.490.16-96.233.62-19.3818.76-11.92.715.381.8713.336.8540.080.176.258.67-19.943.2624.9006.9-10.6210.16-1.654.94-36.8311.84-23.810.000
2022 (9)0.68-68.660.45-25.0000021.0920.174.2404.4921.0221.290.712.34-7.871.659.274.89-11.090.16-30.4310.830.02.611.95007.72310.6410.33132.667.8237.9215.54105.830.000
2021 (8)2.17143.820.600.6200.00017.557.21-0.2703.7119.6821.1411.632.54-15.051.51235.565.55.770.23-28.1210.830.02.560.79001.8820.514.448.295.67600.07.55218.570.000
2020 (7)0.8974.51000.200016.37-12.23003.1-35.0118.94-25.962.9925.630.45-2.175.218.180.32190.9110.830.02.540.79001.56-8.774.1-3.070.81-43.752.37-24.760.000
2019 (6)0.5127.500000018.65-5.470.1623.084.7720.4525.5827.432.38-14.080.460.04.439.680.11010.830.02.520.8001.71-12.314.23-4.941.44-47.063.15-32.550.000
2018 (5)0.4-50.00.02-80.00.400019.735.00.13160.03.967.6120.072.482.77-13.980.46-2.133.15-46.610010.830.02.50.0001.9535.424.4512.942.729.684.6719.130.000
2017 (4)0.8-21.570.10.0000018.79-11.780.05-93.333.68-11.5419.580.283.227.690.470.05.91.720010.830.02.53.31001.44-22.163.94-7.732.48-14.483.92-17.470.000
2016 (3)1.02-50.00.1-66.67000021.3-8.070.75-26.474.1616.8519.5327.112.99-7.720.47-2.085.825.270010.830.02.424.31001.85-4.644.270.232.9-26.774.75-19.490.000
2015 (2)2.04-6.850.3-52.380.6767.50023.17-2.321.02-38.923.5610.5615.3613.183.246.230.48-4.04.6318.720010.830.02.327.41001.94-21.464.26-7.793.9647.215.914.340.000
2014 (1)2.195.80.63-30.00.4-52.940023.72-11.661.6722.793.22-24.7713.58-14.843.056.270.5-5.663.932.20010.830.02.166.93002.4737.224.625.242.6905.16186.670.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.19-13.1475.00.50.011.110.22-43.5900005.08-6.1-21.60.02-92.59-91.673.6219.47-19.3818.7628.14-11.862.728.5715.381.870.013.336.8545.7440.080.17-10.536.258.670.0-19.943.260.024.90006.90.58-10.6210.160.4-1.654.941.86-36.8311.841.11-23.810.0000
23Q3 (19)1.37-52.269.60.50.066.670.39-30.36-35.00005.4138.361.50.27258.8280.03.0330.048.614.6429.544.462.1-12.86-13.931.87-0.5312.654.7-6.011.90.1946.150.08.67-19.94-19.943.260.024.90006.864.1-6.5410.122.741.614.858.74-40.8511.715.97-24.650.0000
23Q2 (18)2.87141.18163.30.5-41.1825.00.56-22.22-6.670003.91-20.21.82-0.17-666.6754.052.33-34.924.0211.30-35.14-6.072.4117.56-6.231.880.012.575.025.035.140.13-18.75-35.010.830.00.03.2624.924.90006.59-10.95-2.239.85-1.75.354.46-27.36-52.611.05-18.39-31.580.0000
23Q1 (17)1.1975.060.810.8588.89-58.330.72020.00004.9-24.38-10.090.03-87.5-99.293.58-20.2712.5817.42-18.13-3.582.05-12.391.991.8813.9412.574.0-18.2-42.030.160.0-27.2710.830.00.02.610.01.950007.4-4.1529.3710.02-3.021.016.14-21.481.8213.54-12.8715.230.0000
22Q4 (16)0.68-45.6-68.660.4550.0-25.00-100.0-100.00006.4821.5822.50.2460.01300.04.4960.9321.0221.2851.860.722.34-4.1-7.871.65-0.69.274.8916.43-11.090.16-15.79-30.4310.830.00.02.610.01.950007.725.18310.6410.333.71132.667.82-4.6337.9215.540.0105.830.0000
22Q3 (15)1.2514.6842.050.3-25.0-40.00.60.000005.3338.831.930.15140.54215.382.7924.5528.5714.0116.4810.682.44-5.067.021.66-0.69.214.213.51-24.320.19-5.0-20.8310.830.00.02.610.01.950007.348.9585.989.966.52174.388.2-12.861142.4215.54-3.78798.270.0000
22Q2 (14)1.0947.355.710.4-80.3900.60.000003.84-29.5436.17-0.37-108.7750.02.24-29.569.2712.03-33.424.052.5727.8610.31.670.09.153.7-46.38-31.480.2-9.09-25.9310.830.00.02.611.952.760006.7417.83452.469.3512.92148.679.4156.051468.3316.1537.45787.360.0000
22Q1 (13)0.74-65.939.622.04240.000.60.000005.453.020.744.2221200.0591.83.18-14.297.0718.07-14.485.912.01-20.87-10.671.6710.6271.116.925.4532.690.22-4.35-24.1410.830.00.02.560.00.790005.72204.26191.848.2886.4984.06.036.35570.011.7555.63310.840.0000
21Q4 (12)2.17146.59143.820.620.000.60200.00005.2930.948.62-0.0284.62-113.333.7170.9719.6821.1366.8811.572.5411.4-15.051.51-0.66235.565.5-0.95.770.23-4.17-28.1210.830.00.02.560.00.790001.8875.720.514.4422.318.295.67759.09600.07.55336.42218.570.0000
21Q3 (11)0.8825.71-13.730.50-28.570000004.0443.26-12.74-0.1382.43-154.172.175.85-21.9412.669.5-20.942.28-2.150.881.52-0.65237.785.552.786.730.24-11.11-22.5810.830.00.02.560.790.790001.07-12.3-26.713.63-3.46-9.250.6610.0-33.331.73-4.95-29.390.0000
21Q2 (10)0.732.0812.90000000002.82-47.8712.8-0.74-221.31-39.622.05-30.982.511.56-32.220.072.333.561.751.53240.0232.615.43.8512.50.27-6.9-15.6210.830.00.02.540.00.00001.22-37.7623.233.76-16.446.520.6-33.33-62.51.82-36.36-29.730.0000
21Q1 (9)0.53-40.45-13.110000-100.000005.4111.0923.80.61306.67335.712.97-4.19-23.2617.06-9.92-20.572.25-24.7514.210.450.0-2.175.20.015.560.29-9.38-17.1410.830.00.02.540.00.790001.9625.6428.14.59.7611.110.911.11119.512.8620.6847.420.0000
20Q4 (8)0.89-12.7574.510-100.000.2000004.875.18-16.890.15-37.5-68.753.111.51-35.0118.9418.25-25.962.9932.325.630.450.0-2.175.20.018.180.323.23190.9110.830.00.02.540.00.790001.566.85-8.774.12.5-3.070.81-18.18-43.752.37-3.27-24.760.0000
20Q3 (7)1.0264.5292.450.7000000004.6385.21.090.24145.28118.182.7839.0-15.2416.0138.602.26-1.318.650.45-2.17-2.175.28.3336.840.31-3.12010.830.00.02.540.00.790001.4647.4723.734.013.318.40.99-38.12-32.652.45-5.41-7.550.0000
20Q2 (6)0.621.640.00000000002.5-42.79-22.12-0.53-478.57-1.922.0-48.32-3.8511.55-46.202.2916.248.530.460.00.04.86.6723.080.32-8.57010.830.00.02.540.790.790000.99-35.29-7.483.53-12.84-1.41.6290.24-3.032.5933.51-4.780.0000
20Q1 (5)0.6119.6115.090000000004.37-25.43-12.60.14-70.8355.563.87-18.8711.8521.48-16.0301.97-17.231.030.460.00.04.52.27-2.170.35218.18010.830.00.02.520.00.80001.53-10.53-24.634.05-4.26-10.790.41-71.53-83.331.94-38.41-56.790.0000
19Q4 (4)0.51-3.770.0000.0000.0000.05.8627.950.00.48336.360.04.7745.430.025.5800.02.3814.420.00.460.00.04.415.790.00.1100.010.830.00.02.520.00.0000.01.7144.920.04.2314.630.01.44-2.040.03.1518.870.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。