現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)3.18-19.494.290-8.290-0.3507.4700.0620.0000.2137.050.63-28.411.93-8.531.67-1.180088.33-14.8
2022 (9)3.950-4.5602.800.50-0.6100.05-54.55000.15-55.920.8872.552.1191.821.696.960.010.0103.670
2021 (8)000.830-0.730-0.6900.83-69.930.11-8.33000.34-20.090.51-22.731.127.911.58-0.630.010.00.000
2020 (7)2.9179.63-0.150-0.4600.1402.76-20.00.12-14.29000.43-25.160.66186.960.8662.261.59-11.670.010.0118.2970.87
2019 (6)1.62174.581.830-2.570-0.2103.4500.14-63.16000.57-61.680.23155.560.53-39.771.8718.180.01-50.069.2331.42
2018 (5)0.5990.32-1.00-2.3700.050-0.4100.385.56001.493.520.09-65.380.88-62.870.2237.50.020.052.68333.32
2017 (4)0.31-27.914.342452.94-1.660-0.204.65675.00.36176.92001.44173.150.26-75.242.37347.170.16-27.270.02-33.3312.16-77.95
2016 (3)0.4300.17-88.28-0.770-0.0600.6-43.40.13-40.91000.53-39.081.052525.00.53-11.670.22-33.330.03-25.055.130
2015 (2)-0.3901.45-80.19-1.6800.2701.06-80.410.22-24.14-1.4200.87-26.860.0400.6-74.360.33-26.670.040.0-40.210
2014 (1)-1.9107.3214540.0-4.820-0.3505.41332.80.2931.820.3201.1953.93-1.9902.3400.45-21.050.04-20.0-67.490
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)0.08-83.67-89.470.56-61.93.7-1.0264.21-492.31-0.170-312.50.64-67.35-50.770.010.004.34000.13-7.6300.49104.17450.00.27-37.21179.410.41-4.65-4.6500011.76-79.35-98.61
23Q3 (19)0.49-76.44-45.561.47-71.46152.31-2.8554.55-350.00100.0-100.01.96-72.89202.620.01-50.00.00000.14-45.811.520.2450.014.290.43-70.14-48.810.434.880.000056.98-49.32-19.6
23Q2 (18)2.08300.094.395.15277.59327.88-6.27-438.92-402.9-0.26-333.33-420.07.23403.78707.560.02100.000000.2540.2500.16164.0-69.231.44754.5519.010.41-2.38-2.38000112.43-56.7671.28
23Q1 (17)0.52-31.58-57.38-2.9-637.04-9566.671.85611.54380.3-0.06-175.0-154.55-2.38-283.08-300.00.010-75.00000.180-62.75-0.25-78.57-186.21-0.2235.29-153.660.42-2.332.44000260.00-69.2174.75
22Q4 (16)0.76-15.56230.430.54119.221900.00.26-77.19134.670.08-77.14188.891.3168.06550.00-100.0-100.0000-0.00-100.0-100.0-0.14-166.67-163.64-0.34-140.48-209.680.430.04.88000844.441091.62543.48
22Q3 (15)0.9-15.89257.89-2.81-24.34-28000.01.14-44.9367.650.35800.0975.0-1.91-60.5-229.310.01000000.12000.21-59.62-12.50.84-30.58281.820.432.387.500070.877.95177.08
22Q2 (14)1.07-12.3105.77-2.26-7433.33-437.312.07413.64790.0-0.05-145.4583.33-1.19-200.0-200.00-100.0-100.0000-0.00-100.0-100.00.5279.311200.01.21195.1286.150.422.4420.000065.64-55.8826.24
22Q1 (13)1.22430.43777.78-0.030.0-114.29-0.6612.0-78.380.11222.22142.311.19495.03866.670.0433.3333.330000.4847.052.070.2931.822800.00.4132.26612.50.410.0-2.38000148.78365.75381.03
21Q4 (12)0.23140.35-52.08-0.03-200.0-117.65-0.75-210.29-150.0-0.09-125.0-325.00.2134.48-69.230.03050.00000.33031.290.22-8.33266.670.3140.91210.00.412.510.8100031.94134.75-68.72
21Q3 (11)-0.57-209.62-196.61-0.01-101.4966.670.68326.67211.48-0.0486.67-136.36-0.58-148.74-203.570-100.0-100.0000-0.00-100.0-100.00.24500.0-35.140.22-66.1522.220.414.290.0000-91.94-276.8-190.38
21Q2 (10)0.52388.89-64.380.67219.05331.03-0.318.92-137.97-0.3-15.38-149.181.193866.671.710.0433.33-42.860000.518.29-46.340.04300.0-89.470.65912.5-8.450.35-16.67-14.6300052.00198.22-60.11
21Q1 (9)-0.18-137.5-148.650.2123.530-0.37-23.33-8.82-0.26-750.0-136.360.03-95.38-91.890.0350.000000.4789.1400.01-83.33106.67-0.08-180.038.460.4213.512.44000-52.94-151.84-140.06
20Q4 (8)0.48-18.644900.00.17666.67383.33-0.350.823.230.04-63.64136.360.6516.071028.570.02-50.0-60.00000.25-54.52-73.680.06-83.78200.00.1-44.44166.670.37-7.5-13.95000102.130.42959.57
20Q3 (7)0.59-59.59-24.36-0.0389.6640.0-0.61-177.2245.540.11-81.97130.560.56-52.14-23.290.04-42.86-20.00000.54-42.39-29.370.37-2.6394.740.18-74.655.880.4-2.44-11.11000101.72-21.97-19.14
20Q2 (6)1.46294.591.39-0.290-178.380.79332.35313.510.61654.55110.341.17216.22-35.360.07075.00000.95072.640.38353.33-11.630.71646.15-12.350.410.0-8.89000130.36-1.3514.06
20Q1 (5)0.373800.0162.710100.0-100.0-0.34-9.6855.84-0.110.0-1000.00.37628.57-61.860-100.0-100.0000-0.00-100.0-100.0-0.15-150.055.88-0.1313.3358.060.41-4.65-12.77000132.143800.0135.84
19Q4 (4)-0.01-101.280.0-0.06-20.00.0-0.3172.320.0-0.1169.440.0-0.07-109.590.00.050.00.0000.00.9422.030.0-0.06-131.580.0-0.15-188.240.00.43-4.440.0000.0-3.57-102.840.0
19Q3 (3)0.78-45.830.0-0.05-113.510.0-1.12-202.70.0-0.36-224.140.00.73-59.670.00.0525.00.0000.00.7740.820.00.19-55.810.00.17-79.010.00.450.00.0000.0125.8110.080.0
19Q2 (2)1.44344.070.00.37-76.280.0-0.3751.950.00.293000.00.01.8186.60.00.04300.00.0000.00.55193.70.00.43226.470.00.81361.290.00.45-4.260.0000.0114.29130.990.0
19Q1 (1)-0.590.00.01.560.00.0-0.770.00.0-0.010.00.00.970.00.00.010.00.000.00.00.190.00.0-0.340.00.0-0.310.00.00.470.00.000.00.0-368.750.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。