玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)476.82-9.621.75-32.17-58.730.8939.06-78.968.9729.44-43.054.69-2.293.7643.687.75-17.681.0710.31-41.530.83-27.19-62.2731.57-16.61-30.3924.43-22.62-59.13-4.27-21.4525.67
23Q3 (19)44-15.38-15.382.58-10.73-40.690.6412.28-67.016.9358.22-39.794.8-6.25-24.2940.54-1.43-1.190.97-18.49-41.921.14-24.0-49.3337.86-19.81-20.1831.57-18.88-16.7713.0241.6127.39
23Q2 (18)520.00.02.8993.96-13.470.5742.5-68.514.38193.96-38.835.1232.3-14.0941.130.421.811.1952.56-24.681.592.31-13.2947.2133.8914.5638.9242.9322.548.9614.55-24.02
23Q1 (17)520.00.01.49-64.86-60.990.40-90.54-88.891.49-90.54-60.993.87-14.38-38.3840.96-22.8-20.00.78-57.38-68.670.78-64.55-60.6135.26-22.25-20.2627.23-54.45-21.35-21.55-33.7013.75
22Q4 (16)520.00.04.24-2.5317.784.23118.0413.7115.7536.8411.394.52-28.71-37.453.0629.3211.261.839.58-23.432.2-2.2217.6545.35-4.3930.6559.7857.61112.82-11.1713.8562.61
22Q3 (15)520.00.04.3530.24-3.331.947.18-57.1711.5160.759.26.346.38-13.3941.031.56-24.281.675.7-45.252.2530.06-3.4347.4315.096.8537.9319.4310.130.648.83-21.27
22Q2 (14)520.00.03.34-12.5715.171.81-49.72-46.767.1687.4318.545.96-5.1-4.0340.40-21.09-24.01.58-36.55-33.891.73-12.6315.3341.21-6.8112.0831.76-8.2621.41-9.06-3.23-26.47
22Q1 (13)520.00.03.826.1121.663.60-3.2311.463.82-72.9821.666.28-13.027.5351.207.36-4.832.494.185.961.985.8821.4744.2227.45.0634.6223.2512.99-7.20-6.95-10.55
21Q4 (12)520.01.963.60-20.081.823.72-17.8826.5314.1434.1614.127.22-1.375.2547.69-11.99-12.212.39-21.6477.041.87-19.7483.3334.71-21.81140.3728.09-18.4487.278.2517.597.68
21Q3 (11)520.01.964.5055.17-11.424.5333.24-31.0510.5474.51.157.3217.871.5354.191.94-11.03.0527.62-21.192.3355.33-10.3844.3920.72-5.4334.4431.65-4.6212.1123.7719.25
21Q2 (10)520.01.962.90-7.64-19.673.405.26-12.146.0492.3612.96.216.342.4853.16-1.19-4.952.391.7-2.851.5-7.98-18.9236.77-12.64-10.6726.16-14.62-14.03-4.2625.487.56
21Q1 (9)521.961.963.1458.5980.463.239.86119.733.14-74.6680.465.84-14.8767.3453.80-0.968.342.3574.07144.791.6359.883.1542.09191.4826.3630.64104.2722.32-9.86-1.21-22.70
20Q4 (8)510.00.01.98-61.0213.792.94-55.2524.5812.3918.9152.216.86-4.8535.0454.32-10.7915.41.35-65.12-3.571.02-60.7714.6114.44-69.24-37.9515.00-58.46-15.067.07-10.157.26
20Q3 (7)510.00.05.0840.7275.786.5769.77143.3310.4294.7762.817.2118.9845.9560.898.8718.623.8757.32126.322.640.5475.6846.9414.0420.7336.1118.6721.0946.3174.09116.52
20Q2 (6)510.00.03.61107.4767.913.87163.27104.765.35207.4752.426.0673.6432.655.9312.6320.412.46156.2593.71.85107.8768.1841.1623.5726.7230.4321.4825.5921.1753.7362.78
20Q1 (5)510.00.01.740.027.941.47-37.71-9.261.74-78.6227.943.49-31.3-12.0949.665.522.320.96-31.430.00.890.027.1433.3143.1545.5925.0541.8543.55--0.00
19Q4 (4)510.00.01.74-39.790.02.36-12.590.08.1427.190.05.082.830.047.07-8.30.01.4-18.130.00.89-39.860.023.27-40.150.017.66-40.780.0--0.00
19Q3 (3)510.00.02.8934.420.02.7042.860.06.4082.340.04.948.10.051.3310.510.01.7134.650.01.4834.550.038.8819.70.029.8223.070.0--0.00
19Q2 (2)510.00.02.1558.090.01.8916.670.03.51158.090.04.5715.110.046.4514.410.01.2732.290.01.157.140.032.4841.960.024.2338.850.0--0.00
19Q1 (1)510.00.01.360.00.01.620.00.01.360.00.03.970.00.040.600.00.00.960.00.00.70.00.022.880.00.017.450.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/31.350.311.454.126.334.12N/A-
2024/21.34-5.9223.142.778.874.44N/A-
2024/11.43-14.45-1.821.43-1.824.71N/A-
2023/121.673.612.6918.49-19.944.690.51-
2023/111.6114.342.8216.82-22.184.550.52-
2023/101.41-8.02-4.0415.21-24.134.760.5-
2023/91.53-15.9-30.2613.8-25.724.80.51-
2023/81.8225.94-23.6812.27-25.115.090.48-
2023/71.45-20.63-17.5810.44-25.365.080.48-
2023/61.820.48-30.189.0-26.475.120.49-
2023/51.8121.84-26.937.18-25.464.630.54-
2023/41.4912.0471.685.36-24.963.910.64去年同期因受中國新冠疫情影響出貨較少,故今年4月合併營收較去年同期增加
2023/31.3321.76-29.353.87-38.33.870.69-
2023/21.09-24.99-46.862.55-42.134.030.66-
2023/11.45-1.8-37.991.45-37.994.50.59-
2022/121.48-5.47-45.3923.09-13.174.520.68以人民幣計,本月合併營收淨額為33,847千元,年减45.66%;累計1-12月合併營收淨額約為520,725千元,年减14.99%。
2022/111.576.7-31.0121.61-9.515.230.58以人民幣計,本月合併營收淨額為35,366千元,年减32.30%;累計1-11月合併營收淨額約為486,879千元,年减11.52%。
2022/101.47-33.15-34.4220.04-7.256.050.51以人民幣計,本月合併營收淨額為33,044千元,年减35.78%;累計1-10月合併營收淨額約為451,513千元,年减9.34%
2022/92.2-7.97-6.8218.58-4.116.340.52以人民幣計,本月合併營收淨額為48,934千元,年减10.84%;累計1-9月合併營收淨額約為418,469千元,年减6.30%
2022/82.3936.01-7.0316.38-3.736.750.49以人民幣計,本月合併營收淨額為53,885千元,年减9.54%;累計1-8月合併營收淨額約為369,535千元,年减5.66%
2022/71.75-32.76-26.7613.99-3.156.850.48以人民幣計,本月合併營收淨額為39,553千元,年减28.56%;累計1-7月合併營收淨額約為315,651千元,年减4.96%
2022/62.615.1731.2512.241.545.960.63以人民幣計,本月合併營收淨額為59,273千元,年增28.93%;累計1-6月合併營收淨額約為276,098千元,年减0.24%
2022/52.48186.3115.329.63-4.335.230.71以人民幣計,本月合併營收淨額為55,898千元,年增12.74%;累計1-5月合併營收淨額約為216,825千元,年减6.05%
2022/40.87-53.89-58.167.15-9.674.80.78受中國新冠肺炎疫情影響,昆山子公司配合當地政府防疫政策停工,致四月合併營收較去年同期減少。
2022/31.88-8.41-5.586.287.526.280.62以人民幣計,本月合併營收淨額為41,813千元,年減8.44%;累計1-3月合併營收淨額約為142,436千元,年增6.77%。
2022/22.05-12.487.334.414.317.110.55以人民幣計,本月合併營收淨額為46,721千元,年增7.10%;累計1-2月合併營收淨額約為100,623千元,年增14.68%。
2022/12.35-13.5121.222.3521.227.330.53以人民幣計,本月合併營收淨額為53,902千元,年增22.18%;累計1月合併營收淨額約為53,902千元,年增22.18%
2021/122.7119.425.3826.612.647.220.51以人民幣計,本月合併營收淨額為62,288千元,月增19.24%,年增25.22%;累計1-12月合併營收淨額約為612,564千元,年增11.12%
2021/112.271.440.0123.8811.366.870.54以人民幣計,本月合併營收淨額為52,238千元,月增1.52%,年增0.78%;累計1-11月合併營收淨額約為550,276千元,年增9.72%
2021/102.24-5.02-7.5721.6112.77.160.52以人民幣計,本月合併營收淨額為51,455千元,月减6.25%,年减9.43%;累計1-10月合併營收淨額約為498,038千元,年增10.75%
2021/92.36-8.17-5.719.3715.637.320.49以人民幣計,本月合併營收淨額為54,884千元,月减7.86%,年减5.81%;累計1-9月合併營收淨額約為446,583千元,年增13.66%
2021/82.577.157.5717.0219.376.950.52以人民幣計,本月合併營收淨額為59,568千元,月增7.59%,年增6.20%;累計1-8月合併營收淨額約為391,699千元,年增17.06%
2021/72.420.493.2614.4521.756.540.55以人民幣計,本月合併營收淨額為55,367千元,月增20.43%,年增0.89%;累計1-7月合併營收淨額約為332,131千元,年增19.24%
2021/61.99-7.59-9.812.0526.246.210.56以人民幣計,本月合併營收淨額為45,974千元,月減7.28%,年減12.05%;累計1-6月合併營收淨額約為276,764千元,年增23.74%
2021/52.153.866.9310.0637.076.220.56以人民幣計,本月自結合併營收淨額為49,582千元,月增3.73%,年增4.43%;累計1-5月合併營收淨額約為230,790千元,年增34.66%
2021/42.074.0512.617.9148.465.980.59以人民幣計,本月自結合並營收淨額約為47,801千元,月增4.67%,年增10.92%;累計1-4月合併營收淨額約為181,208千元,年增46.25%
2021/31.994.1141.65.8467.365.840.62以人民幣計,本月自結合併營收淨額為45,667千元,月增4.68%,年增39.81%;累計1-3月合併營收淨額約為133,408千元,年增65.09%
2021/21.91-1.15305.883.8584.766.010.6以人民幣計,本月自結合倂營收淨額約為43,624千元,月減1.12%、年增296.05%;累計1-2月合併營收淨額為87,741千元,年增82.24%
2021/11.93-10.5420.091.9320.096.370.57以人民幣計,本月自結合併營收淨額約為44,117千元,年增18.82%;累計合併營收淨額約為44,117千元,年增18.82%
2020/122.16-4.7522.9823.6127.236.860.44以人民幣計,本月自結合併營收淨額約為49,742千元,月減4.03%,年增22.78%;累計1-12月合併營收淨額約為551,285千元,年增33.16%
2020/112.27-6.2634.5221.4527.677.190.42以人民幣計,本月自結合併營收淨額約為51,833千元,月減8.77%、年增33.83%;累計1-11月合併營收淨額約為501,543千元,年增34.28%
2020/102.42-3.148.7519.1826.917.310.42以人民幣計,本月自結合併營收淨額約為56,815千元,月減2.50%,年增52.11%;累計1-10月合併營收淨額約為449,710千元,年增34.33%
2020/92.54.7554.2216.7524.277.210.37以人民幣計,本月自結合併營收淨額約為58,269千元,月增3.88%,年增58.41%;累計1-9月合併營收淨額約為392,896千元,年增32.10%
2020/82.392.8543.0514.2520.176.910.39以人民幣計,本月自結合並營收淨額約為56,092千元,月增2.22%、年增50.62%;累計1-8月合併營收淨額約為334,627千元,年增28.39%
2020/72.325.2440.8311.8716.436.540.41以人民幣計,本月自結合併營收淨額約為54,876千元,月增4.98%,年增50.72%;累計1-7月合併營收淨額約為278,535千元,年增24.68%
2020/62.29.5636.189.5511.726.060.43以人民幣計,本月自結合併營收淨額約為52,275千元,月增10.10%、年增47.01%;累計1-6月合併營收淨額約為223,658千元,年增19.61%
2020/52.019.3830.637.346.015.260.5以人民幣計,本月自結合併營收淨額約為47,479千元,月增10.17%、年增40.55%;累計1-5月合併營收淨額約為171,384千元,年增13.18%
2020/41.8430.8330.015.33-1.033.720.7以人民幣計,本月自結合併營收淨額約為43,096千元,月增31.94%、年增39.89%;累計1-4月合併營收淨額約為123,904千元,年增5.32%
2020/31.41198.430.513.49-12.13.490.66以人民幣計,本月自結合並營收淨額約為32,663千元,月增196.54%、年增7.31%;累計1-3月合併營收淨額約為80,809千元,年減6.94%
2020/20.47-70.75-51.462.08-18.973.840.6以人民幣計,本月自結合併營收淨額約為11,015千元,月減70.34%,年減47.98%;累計1-2月合併營收淨額約為48,145千元,年減14.63%
2020/11.61-8.390.751.610.755.060.45以人民幣計,本月自結合併營收淨額約為37,131千元,年增5.42%;累計合併營收淨額以人民幣計,約為37,131仟元,年增5.42%
2019/121.764.18-9.9118.5612.665.080.46以人民幣計算本月自結合併營收淨額約為40,511千元,月增4.60%,年減6.63%;累計1-12月合併營收淨額約為414,011千元,年增14.62%
2019/111.693.65-8.816.815.74.940.47以人民幣計,本月自結合併營收淨額約為38,730千元,月增3.69%、年減6.20%;累計1-11月合併營收淨額約為373,499千元,年增17.52%
2019/101.630.45-4.9115.1119.284.920.47以人民幣計,本月自結合併營收淨額約為37,351千元,月增1.54%,年減2.05%;累計1-10月合併營收淨額約為334,769千元,年增21.06%
2019/91.62-2.83-1.0413.4823.064.940.5以人民幣計,本月自結合併營收淨額約為36,784千元,月減1.22%、年增1.45%;累計1-9月合併營收淨額約為297,418千元,年增24.75%
2019/81.671.2616.9911.8627.34.940.5以人民幣計,本月自結合併營收淨額約為37,240千元,月增2%、年增17.78%;累計1-8月合併營收淨額約為260,634千元,年增28.93%
2019/71.651.7627.5710.1929.164.810.52以人民幣計,本月自結合並營收淨額約為36,410千元,月增2%、年增28.69%;累計1-7月合併營收淨額約為223,395千元,年增31.00%
2019/61.625.136.818.5429.484.570.5以人民幣計,本月自結合並營收淨額約為35,560千元,月增5%、年增39.98%;累計1-6月合併營收淨額約為186,984千元,年增31.46%
2019/51.548.8618.716.9227.870.0N/A以人民幣計,本月自結合併營收淨額約為33,781千元,月增10%、年增21.66%;累計1-5月合併營收淨額約為151,425千元,年增29.61%
2019/41.421.1544.495.3830.760.0N/A以人民幣計,本月自結合並營收淨額約為30,807千元,月增1%、年增46.88%;累計1-4月合併營收淨額約為117,644千元,年增32.09%
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)47-9.628.95-40.372.47-78.7118.49-19.9241.59-9.574.01-46.967.08-31.24.24-48.1
2022 (9)520.015.0112.3511.60-22.223.09-13.245.99-11.737.56-25.7410.29-2.08.1711.46
2021 (8)521.9613.3614.3814.910.5426.612.6652.10-7.0510.1817.8210.530.767.3315.25
2020 (7)510.011.6845.4514.8373.0523.6127.2156.0520.18.6461.58.0346.276.3652.15
2019 (6)510.08.031.398.5713.8118.5612.6946.673.735.3513.115.493.984.182.2
2018 (5)518.517.9212.827.531.3516.4712.1244.99-1.854.732.385.2819.734.0924.7
2017 (4)474.447.023.547.4327.4414.692.0845.84-0.044.620.874.41-10.03.287.19
2016 (3)450.06.784.155.833.7414.39-1.4445.865.214.582.234.92.733.064.44
2015 (2)4580.06.51-48.215.62-6.3314.60.9743.594.564.488.744.777.432.93-6.69
2014 (1)25012.5706.00014.46041.6904.1204.4403.140

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。