損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)80.167.8447.9911.6821.622.510.9643.280.433.330.0620.0000.14180.00.26-66.230.1157.14-0.0400.18-86.051.2-54.5511.75-8.918.9625.671.83-60.9815.55-57.237.6827.366.6972.870.000116-1.6918.63-4.56
2022 (9)74.33-13.3742.97-11.4921.095.710.67-16.250.342.860.05150.0000.0525.00.7710.00.0700.03-97.441.2902.64-5.7112.9-35.797.13-53.884.6919.3436.3685.76.03-53.933.87-64.530.0001180.8519.52-21.79
2021 (8)85.84.3348.554.7719.9526.910.86.670.2175.00.02100.0000.0400.7-40.68-0.0501.170-0.0502.855.5620.09-8.615.46-15.933.9313.9119.5824.5513.09-14.8310.91-23.710.0001170.024.96-2.08
2020 (7)82.24-14.0346.34-16.5215.72-13.290.7525.00.12300.00.01-50.000001.18-27.1600000.0201.8-11.3321.98-8.6118.39-8.783.45-5.9915.722.9515.37-7.5814.30-8.510.000117-0.8525.49-4.89
2019 (6)95.6618.1355.5121.1718.1322.50.6122.220.03-40.00.02000001.6245.95-0.04000-0.102.0319.4124.058.9720.1612.313.67-8.0215.27-15.5916.63-3.9815.6311.560.00011816.8326.812.32
2018 (5)80.9898.8745.8189.4514.890.970.2792.860.0566.670000001.11753.850.424100.0000.0201.71445.4522.07147.9817.95152.113.99134.7118.09-5.0417.32113.5614.01131.950.00010116.0923.86136.71
2017 (4)40.7230.9324.1833.087.7515.670.1416.670.03-25.00000000.138.330.01000-0.1500.11-8.338.940.167.1237.981.740.519.05-0.428.1118.396.0439.170.0008716.010.0837.14
2016 (3)31.150.6118.1736.316.744.710.120.00.04-63.640000000.120.000-0.010-0.1600.12-42.866.35119.725.16108.911.21152.0819.1315.386.8574.34.34122.560.0007520.977.35105.31
2015 (2)20.6541.9213.3336.584.6336.580.129.090.1137.50000000.12-7.690000000.21-63.792.8945.232.4756.330.4814.2916.58-21.833.9328.431.95126.740.0006221.573.5845.53
2014 (1)14.553.639.763.943.392.420.11175.00.0800000000.138.3300000.28115.380.5861.111.9917.061.589.720.4255.5621.2135.273.06-12.820.86-7.530.0005124.392.4622.39
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)19.66-10.965.5311.34-13.2412.175.672.9-3.240.239.5227.780.16100.0100.00.010.0-50.00000-100.0-100.00.13550.0-80.880.050-50.00.06100.0250.0-0.58-186.576.45-0.14-117.28-131.822.51-41.76-19.032.04-36.25-31.770.38-56.822000.015.08-26.401.76-36.69-30.711.88-8.74-14.557.7329.727.561160.87-1.694.26-29.24-11.25
23Q3 (19)22.0812.147.1813.079.4613.165.514.555.560.21-36.3661.540.080.033.330.01-50.0-50.00000.140250.00.02122.2200-100.0-100.00.03123.08-25.00.676800.0-29.470.81224.0-27.034.3157.88-12.753.253.11-8.050.88576.92-22.1220.49343.51-10.562.7854.44-5.762.0629.560.985.9686.8369.32115-0.86-2.546.0235.89-8.23
23Q2 (18)19.695.136.3711.942.584.555.272.134.360.3373.68106.250.08-11.11-20.00.020.0100.000000-100.0-0.09-142.86-325.00.05400.0225.0-0.130-1400.0-0.01-110.0-102.330.25-10.71-44.442.7324.099.22.0927.44337.50.13-70.45-95.74.62-76.8501.8029.5340.01.5935.9238.263.19129.5459.65116-1.69-1.694.4313.31.37
23Q1 (17)18.730.5412.9711.6415.1317.695.16-11.953.820.195.56-5.00.0912.550.00.020.0100.00000-100.000.21-69.12320.00.01-90.000100.0-100.00.1116.13-81.130.28-36.36-55.562.2-29.03-6.381.64-45.155.810.442300.0-21.4319.960-15.821.39-45.285.31.17-46.8248.11.39-77.065.31180.00.03.91-18.543.17
22Q4 (16)18.63-9.56-2.7710.11-12.47-11.165.8612.2617.20.1838.46-10.00.0833.3360.00.020.0100.00000.01-75.000.6803300.00.1900.0266.67-0.04-200.00-0.62-165.26-985.710.44-60.36144.443.1-37.254.732.99-14.0848.76-0.02-101.77-102.50.00-100.0-100.02.54-13.947.672.207.8439.246.0672.16-53.991180.00.854.8-26.838.84
22Q3 (15)20.611.29-13.3411.551.14-11.495.223.375.240.13-18.75-38.10.06-40.0100.00.02100.000000.04300.033.330-100.0-100.00.01125.00.00.04300.0-96.640.95120.932275.01.11146.67-26.974.9497.6-32.143.48495.45-26.271.13-62.58-46.1922.910-20.672.95493.33-26.622.04277.39-26.093.52517.54-69.311180.00.856.5650.11-23.63
22Q2 (14)18.5111.64-20.911.4215.47-14.785.051.61-8.680.16-20.0-20.00.166.6711.110.010.000000.01000.04-20.0-92.31-0.04000.010.000.43-18.87714.290.45-28.57-28.572.56.38-50.98-0.88-156.77-117.923.02439.292416.670.00-100.0-100.0-0.75-156.82-117.9-1.15-245.57-131.170.57-56.82-92.341180.00.854.3715.3-29.86
22Q1 (13)16.58-13.47-14.89.89-13.09-7.834.97-0.611.690.20.05.260.0620.050.00.010.000000000.05150.0-16.670100.000.010150.00.53657.14688.890.63250.034.042.35-20.61-50.531.55-22.89-59.320.56-30.0-38.4623.71-12.3223.941.32-23.26-59.380.79-50.0-72.571.32-89.98-59.381180.850.853.79-14.06-33.97
21Q4 (12)19.16-19.39-6.7611.38-12.8-5.955.00.8143.270.2-4.76-61.540.0566.6766.670.01000000-100.000.02-81.82-80.0-0.06-700.000-100.000.0775.0333.330.18-88.16-68.422.96-59.34-46.572.01-57.42-55.130.8-61.9-23.8127.04-6.3743.141.72-57.21-54.971.58-42.75-53.1213.1714.82-16.061170.00.04.41-48.66-31.84
21Q3 (11)23.771.5810.213.05-2.6110.884.96-10.3110.710.215.040.00.03-66.67-40.00000000.03000.11-78.85-85.710.01001.19000.04157.14157.141.52141.2792.417.2842.7519.154.72-3.87-4.452.11650.090.9128.881108.3760.984.02-4.06-4.962.76-25.2-22.9111.4754.17-3.291170.00.08.5937.8822.36
21Q2 (10)23.420.256.0313.424.888.155.5324.2739.650.25.2600.09125.0200.00000000000.52766.6700000100.00-0.0722.2200.6334.04950.05.17.37-11.764.9128.87-6.30.12-86.81-76.922.39-87.51-73.654.1928.92-6.893.6928.13-17.457.44128.92-2.361170.00.06.238.54-6.32
21Q1 (9)19.46-5.37.8110.73-11.326.344.4527.5117.110.19-63.46375.00.0433.33100.00000000000.06-40.0-73.91000-0.0200-0.09-200.0-160.00.47-17.5420.514.75-14.264.43.81-14.962.420.91-13.3315.1919.131.2710.513.25-14.923.832.88-14.540.353.25-79.293.831170.0-1.685.74-11.287.29
20Q4 (8)20.55-4.73-11.7612.12.8-11.683.49-22.1-31.970.52246.67372.730.03-40.000000000000.1-87.01-72.97000000-0.0357.14-200.00.57-27.8516.335.54-9.3311.694.48-9.319.81.05-4.5525.018.895.312.173.82-9.6911.053.37-5.879.0615.6932.29-7.811170.0-0.856.47-7.8313.71
20Q3 (7)21.57-2.274.1511.77-5.0-4.934.4813.13-5.290.150-44.440.0566.6700000000000.77018.4600100.0000-0.07058.820.791216.679.726.115.7141.444.94-5.7336.841.1111.5466.6717.9497.7917.14.23-6.039.143.58-19.9143.7811.8655.64-12.791170.0-1.687.025.5638.74
20Q2 (6)22.0722.27-14.5212.3922.79-15.313.964.21-7.910-100.0-100.00.0350.000000000000-100.0-100.00000000-100.0100.00.06-84.62-75.05.7827.03-18.935.2440.86-16.030.52-34.18-35.09.07-47.6-19.664.5043.77-25.994.4755.75-13.547.62143.45-37.23117-1.6813.596.6524.3-14.41
20Q1 (5)18.05-22.5-30.1510.09-26.35-31.823.8-25.93-4.280.04-63.64-71.430.02000000000000.23-37.84130.00000000.15400.0-28.570.39-20.41-31.584.55-8.27-40.523.72-8.82-40.290.79-5.95-42.3417.312.79-3.463.13-9.01-48.432.87-7.12-41.193.13-81.61-48.431190.8515.535.35-5.98-35.31
19Q4 (4)23.2912.460.013.710.660.05.138.460.00.11-59.260.0000.0000.0000.0000.00.37-43.080.00100.00.0000.00.03117.650.00.49-31.940.04.9614.810.04.0813.020.00.8427.270.016.849.920.03.4413.160.03.0924.10.017.0225.150.0118-0.840.05.6912.450.0
19Q3 (3)20.71-19.790.012.38-15.380.04.7310.00.00.27237.50.0000.0000.0000.0000.00.6530.00.0-0.0400.0000.0-0.170.00.00.72200.00.04.32-39.410.03.61-42.150.00.66-17.50.015.3235.70.03.04-50.00.02.49-51.840.013.6012.030.011915.530.05.06-34.880.0
19Q2 (2)25.82-0.080.014.63-1.150.04.38.310.00.08-42.860.0000.0000.0000.0000.00.5400.00.0000.0000.0-0.17-180.950.00.24-57.890.07.13-6.80.06.240.160.00.8-41.610.011.29-37.030.06.080.160.05.175.940.012.14100.00.01030.00.07.77-6.050.0
19Q1 (1)25.840.00.014.80.00.03.970.00.00.140.00.000.00.000.00.000.00.000.00.00.10.00.000.00.000.00.00.210.00.00.570.00.07.650.00.06.230.00.01.370.00.017.930.00.06.070.00.04.880.00.06.070.00.01030.00.08.270.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。