損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)98.1913.9485.513.6511.3616.160.81285.710.0100.0433.3300000.04-20.00000-0.0600.76533.332.0962.021.8482.180.3417.2416.11-27.042.7067.71.5921.370.000687.942.7757.39
2022 (9)86.18-15.0975.23-17.089.7817.970.21600.0000.0350.000000.0525.00000-0.100.1271.431.29-49.411.01-50.490.29-43.1422.0810.341.61-52.511.31-54.830.000635.01.76-39.93
2021 (8)101.4944.4790.7343.318.2951.550.03-62.50.04100.00.02100.000000.04-55.5600000.14-54.840.07-78.122.5542.462.0434.210.5188.8920.0132.873.399.712.9064.770.0006022.452.9340.19
2020 (7)70.253.8663.311.935.4737.780.080.00.02-66.670.010.000000.09000000.31287.50.32255.561.798.481.5210.950.27-3.5715.06-10.993.09-27.81.76-6.380.0004953.122.099.42
2019 (6)67.6462.2162.1162.683.9760.730.08700.00.06-25.00.01000000000000.0860.00.09125.01.6551.381.3750.550.2855.5616.921.084.2837.181.8846.870.0003210.341.9159.17
2018 (5)41.777.5238.1880.952.4751.530.0100.080.00000000.01000000.05-72.220.04-69.231.0922.470.9118.180.1850.016.7422.13.12-34.861.2836.170.0002981.251.221.21
2017 (4)23.491029.3321.11252.561.63226.0000.08000000000000.0300.181700.00.131200.00.892866.670.772466.670.12013.7104.79356.190.943033.330.00016433.330.992375.0
2016 (3)2.08173.681.56129.410.5150.000000000000000000.0100.01-50.00.0300.030000.0001.0500.0300.000350.00.040
2015 (2)0.7600.6800.2000000000000.0200000000.020-0.110-0.110000.0000.000-0.1900.00020-0.110
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)27.712.1522.1323.9111.6821.83.4522.3420.210.2343.7591.670000.010.00.00000000.030200.00000000.05171.43-58.330.29190.038.10.6310.5361.540.6535.42109.680.07-30.00.010.56-36.5-44.540.9535.7190.00.53-5.36253.332.7054.2967.7680.07.940.926.7673.08
23Q3 (19)24.73.1314.7221.412.214.432.826.0210.590.16-27.27166.670000.010.00.000000000-100.0000000-0.07-75.056.250.1-52.38242.860.570.0200.00.48-4.0336.360.142.8625.016.6340.1-61.760.70-4.11288.890.5630.23115.381.7566.6753.51680.011.480.711.43129.03
23Q2 (18)23.959.7611.1920.958.8910.382.669.4715.650.2215.791000.00-100.000.010.00.000000000-100.0000000-0.04-300.033.330.2123.532200.00.5778.12128.00.5138.1150.00.07-36.3640.011.87-64.52-41.120.73128.12114.710.43616.6738.711.05228.127.14680.013.330.755.5689.19
23Q1 (17)21.82-3.796.7519.24-1.997.432.43-15.3317.960.1958.331800.00.01000.010.00.00000000-100.00000000-0.01-108.3300.17-19.0500.32-17.95-30.430.21-32.26-44.740.1157.1437.533.4675.7498.930.32-36.0-50.00.06-60.0-89.290.32-80.12-50.0687.9413.330.45-13.46-21.05
22Q4 (16)22.685.34-0.0419.634.92-1.652.8712.5524.240.12100.01100.00000.010.00.00000000.01-50.0-50.00000000.12175.0300.00.21400.0600.00.39105.26-13.330.31181.82-11.430.07-12.5-30.019.04-56.22-16.960.50177.78-13.790.15-42.31-68.091.6141.23-52.65633.285.00.5267.74-3.7
22Q3 (15)21.53-0.05-14.9318.71-1.42-17.12.5510.8718.60.06200.0500.000-100.00.010.000000000.020.0100.0000000-0.16-166.67-1500.0-0.07-600.0-600.00.19-24.0-67.80.11-45.0-78.430.0860.014.2943.49115.72240.560.18-47.06-78.820.26-16.13-65.791.1416.33-59.57611.671.670.31-16.22-55.07
22Q2 (14)21.545.38-28.5618.985.97-29.912.311.659.520.02100.0100.000-100.00.010.000000000.0200000000-0.060-150.0-0.010-120.00.25-45.65-75.730.2-47.37-75.00.05-37.5-78.2620.1619.86-10.160.34-46.88-79.010.31-44.64-71.820.9853.12-59.17600.022.450.37-35.09-67.26
22Q1 (13)20.44-9.92-12.3917.91-10.27-15.22.06-10.8218.390.010.00.000-100.00.010.000000000-100.000000000-100.000-100.0-100.00.462.22-4.170.388.570.00.08-20.0-20.016.82-26.65-19.560.6410.34-17.950.5619.153.70.64-81.18-17.95600.022.450.575.560.0
21Q4 (12)22.69-10.35-17.6119.96-11.56-21.792.317.4435.090.010.00.00-100.0-100.00.01000000000.02100.0-33.330000000.03400.0-85.710.03400.0-78.570.45-23.730.00.35-31.37-12.50.142.8666.6722.9379.5688.570.58-31.76-28.40.47-38.1623.683.4020.5710.03600.022.450.54-21.741.89
21Q3 (11)25.31-16.05022.57-16.6502.152.3800.010.000.01-50.000000000000.0100000000-0.01-108.330-0.01-120.000.59-42.7200.51-36.2500.07-69.57012.77-43.0900.85-47.5300.76-30.9102.8217.506022.4500.69-38.940
21Q2 (10)30.1529.23027.0828.2202.120.6900.010.000.02100.000000000000000000000.12000.05400.001.03114.5800.8110.5300.23130.0022.447.3201.62107.6901.10103.702.40207.690490.001.1398.250
21Q1 (9)23.33-15.29021.12-17.2401.741.7500.010.000.010.000000000000-100.000000000-100.000.01-92.8600.486.6700.38-5.000.166.67020.9171.9600.78-3.700.5442.1100.78-74.760490.000.577.550
20Q4 (8)27.540025.52001.71000.01000.01000000000000.03000000000.21000.14000.45000.4000.060012.16000.81000.38003.090049000.5300

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。