損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 243.81 | -27.69 | 187.32 | -25.37 | 26.09 | -8.58 | 1.48 | 270.0 | 0.58 | 0.0 | 0.05 | 0.0 | 0.17 | 21.43 | 0.06 | 0.0 | 0.96 | 10.34 | 0.04 | 100.0 | 0 | 0 | 0.97 | -84.15 | 2.68 | -61.49 | 33.09 | -48.75 | 24.04 | -49.93 | 7.65 | -43.0 | 23.12 | 11.31 | 17.39 | -51.1 | 16.18 | -47.97 | 0.00 | 0 | 132 | 0.76 | 42.43 | -41.65 |
| 2022 (9) | 337.16 | 45.23 | 251.01 | 41.45 | 28.54 | 22.54 | 0.4 | 166.67 | 0.58 | 205.26 | 0.05 | -28.57 | 0.14 | -22.22 | 0.06 | 0.0 | 0.87 | -16.35 | 0.02 | 0.0 | 0 | 0 | 6.12 | 0 | 6.96 | 1142.86 | 64.57 | 102.03 | 48.01 | 103.17 | 13.42 | 101.5 | 20.77 | -0.38 | 35.56 | 97.67 | 31.10 | 77.92 | 0.00 | 0 | 131 | 0.0 | 72.72 | 88.2 |
| 2021 (8) | 232.15 | 63.14 | 177.46 | 61.75 | 23.29 | 43.94 | 0.15 | -40.0 | 0.19 | 72.73 | 0.07 | -41.67 | 0.18 | 80.0 | 0.06 | 0.0 | 1.04 | 92.59 | 0.02 | 0 | 0.05 | 0 | -0.54 | 0 | 0.56 | 0 | 31.96 | 116.68 | 23.63 | 109.12 | 6.66 | 154.2 | 20.85 | 17.46 | 17.99 | 108.94 | 17.48 | 78.0 | 0.00 | 0 | 131 | 0.0 | 38.64 | 94.27 |
| 2020 (7) | 142.3 | -17.27 | 109.71 | -14.27 | 16.18 | 0.0 | 0.25 | -28.57 | 0.11 | -52.17 | 0.12 | 100.0 | 0.1 | -16.67 | 0.06 | 50.0 | 0.54 | -8.47 | 0 | 0 | 0 | 0 | -3.06 | 0 | -1.66 | 0 | 14.75 | -48.41 | 11.3 | -48.07 | 2.62 | -55.89 | 17.75 | -14.5 | 8.61 | -48.04 | 9.82 | -38.32 | 0.00 | 0 | 131 | 0.0 | 19.89 | -40.18 |
| 2019 (6) | 172.01 | 7.45 | 127.97 | 6.01 | 16.18 | 10.22 | 0.35 | 20.69 | 0.23 | -17.86 | 0.06 | 0 | 0.12 | 0 | 0.04 | 0 | 0.59 | 5.36 | -0.07 | 0 | 0 | 0 | 0.17 | -89.88 | 0.74 | -63.37 | 28.59 | 7.0 | 21.76 | 8.47 | 5.94 | 4.21 | 20.76 | -2.63 | 16.57 | -1.43 | 15.92 | 16.46 | 0.00 | 0 | 131 | 10.08 | 33.25 | 10.32 |
| 2018 (5) | 160.08 | 10.79 | 120.71 | 9.5 | 14.68 | 13.01 | 0.29 | 20.83 | 0.28 | -15.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0.56 | -29.11 | -0.02 | 0 | 0 | 0 | 1.68 | 0 | 2.02 | 0 | 26.72 | 42.35 | 20.06 | 45.05 | 5.7 | 46.91 | 21.32 | 3.0 | 16.81 | 44.29 | 13.67 | 10.6 | 0.00 | 0 | 119 | 0.85 | 30.14 | 36.2 |
| 2017 (4) | 144.49 | 6.82 | 110.24 | 5.24 | 12.99 | 4.0 | 0.24 | -4.0 | 0.33 | -10.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0.79 | -35.25 | -0.15 | 0 | 0 | 0 | -2.77 | 0 | -2.49 | 0 | 18.77 | -9.02 | 13.83 | -12.85 | 3.88 | -19.17 | 20.70 | -11.04 | 11.65 | -10.59 | 12.36 | 22.99 | 0.00 | 0 | 118 | 0.0 | 22.13 | -7.64 |
| 2016 (3) | 135.27 | -20.44 | 104.75 | -22.74 | 12.49 | -16.01 | 0.25 | -40.48 | 0.37 | 68.18 | 0 | 0 | 0 | 0 | 0 | 0 | 1.22 | 121.82 | -0.27 | 0 | 0 | 0 | 1.92 | -46.52 | 2.6 | -36.89 | 20.63 | -12.92 | 15.87 | -7.63 | 4.8 | -26.83 | 23.27 | -15.9 | 13.03 | 67.05 | 10.05 | 1.62 | 0.00 | 0 | 118 | -45.62 | 23.96 | -11.65 |
| 2015 (2) | 170.02 | 3.05 | 135.58 | 2.1 | 14.87 | 9.82 | 0.42 | -16.0 | 0.22 | -21.43 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.55 | -8.33 | -0.18 | 0 | 0.01 | -97.5 | 3.59 | 187.2 | 4.12 | 1616.67 | 23.69 | 25.34 | 17.18 | 16.47 | 6.56 | 58.84 | 27.67 | 26.69 | 7.80 | 0 | 9.89 | -10.01 | 0.00 | 0 | 217 | -0.46 | 27.12 | 21.07 |
| 2014 (1) | 164.99 | 0 | 132.79 | 0 | 13.54 | 0 | 0.5 | 0 | 0.28 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.6 | 0 | -0.04 | 0 | 0.4 | 0 | 1.25 | 0 | 0.24 | 0 | 18.9 | 0 | 14.75 | 0 | 4.13 | 0 | 21.84 | 0 | 0.00 | 0 | 10.99 | 0 | 0.00 | 0 | 218 | 0 | 22.4 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 70.12 | 34.2 | -23.92 | 51.56 | 28.48 | -21.83 | 7.25 | 12.93 | -15.2 | 0.45 | 50.0 | 125.0 | 0.12 | 9.09 | -45.45 | 0.01 | 0.0 | -50.0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.18 | 50.0 | -35.71 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | -1.75 | -725.0 | 20.45 | -1.73 | -321.79 | 28.81 | 9.59 | 47.99 | -37.03 | 7.0 | 48.94 | -36.59 | 1.95 | 54.76 | -40.73 | 20.32 | 4.26 | -5.97 | 5.30 | 49.3 | -37.13 | 6.61 | 122.56 | -35.2 | 18.18 | 40.93 | -50.38 | 132 | -0.75 | 0.76 | 11.93 | 35.26 | -31.95 |
| 23Q3 (19) | 52.25 | 3.32 | -35.04 | 40.13 | -1.93 | -33.19 | 6.42 | 6.12 | -9.32 | 0.3 | -41.18 | 172.73 | 0.11 | -26.67 | -35.29 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 33.33 | 0.06 | 0 | 0.0 | 0.12 | -72.73 | -20.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.28 | -91.08 | -93.59 | 0.78 | -80.4 | -82.74 | 6.48 | -14.51 | -63.64 | 4.7 | -10.13 | -65.29 | 1.26 | -44.74 | -63.16 | 19.49 | -35.31 | 1.56 | 3.55 | -9.9 | -65.67 | 2.97 | 212.63 | -56.52 | 12.90 | 37.97 | -54.27 | 133 | 0.0 | 1.53 | 8.82 | -10.73 | -55.83 |
| 23Q2 (18) | 50.57 | -28.64 | -39.56 | 40.92 | -25.19 | -34.72 | 6.05 | -5.17 | -6.49 | 0.51 | 131.82 | 920.0 | 0.15 | -25.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.44 | 100.0 | 109.52 | 0.01 | 0 | 150.0 | 0 | 0 | 0 | 3.14 | 548.57 | -8.45 | 3.98 | 1237.14 | 9.04 | 7.58 | -19.7 | -58.26 | 5.23 | -26.44 | -61.2 | 2.28 | 5.56 | -41.69 | 30.13 | 31.92 | 40.07 | 3.94 | -27.31 | -61.71 | 0.95 | -83.19 | -87.25 | 9.35 | 72.51 | -47.71 | 133 | 1.53 | 1.53 | 9.88 | -16.27 | -50.77 |
| 23Q1 (17) | 70.87 | -23.11 | -12.39 | 54.7 | -17.07 | -12.21 | 6.38 | -25.38 | -0.93 | 0.22 | 10.0 | 450.0 | 0.2 | -9.09 | 185.71 | 0.01 | -50.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.22 | -21.43 | -4.35 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.7 | 68.18 | -232.08 | -0.35 | 85.6 | -128.69 | 9.44 | -38.02 | -29.39 | 7.11 | -35.6 | -28.47 | 2.16 | -34.35 | -22.86 | 22.84 | 5.69 | 9.07 | 5.42 | -35.71 | -28.59 | 5.65 | -44.61 | -14.52 | 5.42 | -85.21 | -28.59 | 131 | 0.0 | 0.0 | 11.8 | -32.69 | -22.11 |
| 22Q4 (16) | 92.17 | 14.58 | 46.23 | 65.96 | 9.81 | 39.33 | 8.55 | 20.76 | 20.59 | 0.2 | 81.82 | 300.0 | 0.22 | 29.41 | 340.0 | 0.02 | 100.0 | 0.0 | 0.04 | 33.33 | -20.0 | 0 | -100.0 | 0 | 0.28 | 86.67 | -15.15 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | -2.2 | -150.34 | -587.5 | -2.43 | -153.76 | -12050.0 | 15.23 | -14.53 | 77.51 | 11.04 | -18.46 | 87.12 | 3.29 | -3.8 | 68.72 | 21.61 | 12.61 | -5.18 | 8.43 | -18.47 | 86.92 | 10.20 | 49.34 | 127.68 | 36.64 | 29.88 | 103.22 | 131 | 0.0 | 0.0 | 17.53 | -12.22 | 69.86 |
| 22Q3 (15) | 80.44 | -3.86 | 57.45 | 60.07 | -4.16 | 52.19 | 7.08 | 9.43 | 29.43 | 0.11 | 120.0 | 120.0 | 0.17 | 41.67 | 240.0 | 0.01 | 0.0 | -50.0 | 0.03 | 0.0 | -40.0 | 0.06 | 0 | 0.0 | 0.15 | -28.57 | 400.0 | 0.03 | 250.0 | 0 | 0 | 0 | -100.0 | 4.37 | 27.41 | 43800.0 | 4.52 | 23.84 | 14966.67 | 17.82 | -1.87 | 188.35 | 13.54 | 0.45 | 209.13 | 3.42 | -12.53 | 126.49 | 19.19 | -10.79 | -21.71 | 10.34 | 0.49 | 209.58 | 6.83 | -8.32 | 106.97 | 28.21 | 57.77 | 108.5 | 131 | 0.0 | 0.0 | 19.97 | -0.5 | 151.51 |
| 22Q2 (14) | 83.67 | 3.44 | 39.38 | 62.68 | 0.59 | 34.16 | 6.47 | 0.47 | 15.12 | 0.05 | 25.0 | 66.67 | 0.12 | 71.43 | 140.0 | 0.01 | 0.0 | -50.0 | 0.03 | -25.0 | -40.0 | 0 | 0 | 0 | 0.21 | -8.7 | -50.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 3.43 | 547.17 | 814.58 | 3.65 | 199.18 | 5983.33 | 18.16 | 35.83 | 134.63 | 13.48 | 35.61 | 136.49 | 3.91 | 39.64 | 127.33 | 21.51 | 2.72 | -3.5 | 10.29 | 35.57 | 136.55 | 7.45 | 12.71 | 74.47 | 17.88 | 135.57 | 75.47 | 131 | 0.0 | 0.0 | 20.07 | 32.48 | 116.27 |
| 22Q1 (13) | 80.89 | 28.34 | 39.44 | 62.31 | 31.62 | 41.84 | 6.44 | -9.17 | 26.27 | 0.04 | -20.0 | 33.33 | 0.07 | 40.0 | 40.0 | 0.01 | -50.0 | -50.0 | 0.04 | -20.0 | -20.0 | 0 | 0 | 0 | 0.23 | -30.3 | -8.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.53 | 265.62 | 96.3 | 1.22 | 6200.0 | 148.98 | 13.37 | 55.83 | 41.18 | 9.94 | 68.47 | 29.93 | 2.8 | 43.59 | 90.48 | 20.94 | -8.12 | 34.92 | 7.59 | 68.29 | 29.97 | 6.61 | 47.54 | 21.96 | 7.59 | -57.9 | 29.97 | 131 | 0.0 | 0.0 | 15.15 | 46.8 | 36.49 |
| 21Q4 (12) | 63.03 | 23.37 | 27.18 | 47.34 | 19.94 | 27.6 | 7.09 | 29.62 | 38.48 | 0.05 | 0.0 | 25.0 | 0.05 | 0.0 | 266.67 | 0.02 | 0.0 | -33.33 | 0.05 | 0.0 | 25.0 | 0 | -100.0 | 0 | 0.33 | 1000.0 | 226.92 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.32 | -3100.0 | 83.33 | -0.02 | -166.67 | 98.45 | 8.58 | 38.83 | 42.05 | 5.9 | 34.7 | 21.15 | 1.95 | 29.14 | 167.12 | 22.79 | -7.02 | 87.26 | 4.51 | 35.03 | 21.24 | 4.48 | 35.76 | -4.07 | 18.03 | 33.26 | 109.16 | 131 | 0.0 | 0.0 | 10.32 | 29.97 | 39.65 |
| 21Q3 (11) | 51.09 | -14.89 | 65.5 | 39.47 | -15.52 | 63.3 | 5.47 | -2.67 | 40.98 | 0.05 | 66.67 | 0.0 | 0.05 | 0.0 | 25.0 | 0.02 | 0.0 | -33.33 | 0.05 | 0.0 | 150.0 | 0.06 | 0 | 0.0 | 0.03 | -92.86 | -88.89 | 0 | 0 | -100.0 | 0.05 | 0 | 0 | -0.01 | 97.92 | 99.0 | 0.03 | -50.0 | 104.23 | 6.18 | -20.16 | 194.29 | 4.38 | -23.16 | 229.32 | 1.51 | -12.21 | 179.63 | 24.51 | 9.96 | -4.96 | 3.34 | -23.22 | 230.69 | 3.30 | -22.72 | 112.9 | 13.53 | 32.78 | 176.12 | 131 | 0.0 | 0.0 | 7.94 | -14.44 | 136.31 |
| 21Q2 (10) | 60.03 | 3.48 | 134.4 | 46.72 | 6.35 | 124.51 | 5.62 | 10.2 | 66.77 | 0.03 | 0.0 | 0 | 0.05 | 0.0 | 25.0 | 0.02 | 0.0 | -33.33 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.42 | 68.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.48 | -277.78 | 0 | 0.06 | -87.76 | 400.0 | 7.74 | -18.27 | 452.86 | 5.7 | -25.49 | 612.5 | 1.72 | 17.01 | 186.67 | 22.29 | 43.62 | -47.74 | 4.35 | -25.51 | 613.11 | 4.27 | -21.22 | 588.71 | 10.19 | 74.49 | 161.95 | 131 | 0.0 | 0.77 | 9.28 | -16.4 | 247.57 |
| 21Q1 (9) | 58.01 | 17.05 | 59.98 | 43.93 | 18.41 | 59.05 | 5.1 | -0.39 | 34.21 | 0.03 | -25.0 | -62.5 | 0.05 | 266.67 | -16.67 | 0.02 | -33.33 | -33.33 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.25 | 196.15 | 31.58 | 0.03 | 0 | 400.0 | 0 | 0 | 0 | 0.27 | 114.06 | -15.62 | 0.49 | 137.98 | 36.11 | 9.47 | 56.79 | 82.12 | 7.65 | 57.08 | 77.91 | 1.47 | 101.37 | 98.65 | 15.52 | 27.53 | 8.76 | 5.84 | 56.99 | 78.05 | 5.42 | 16.06 | 81.88 | 5.84 | -32.25 | 78.05 | 131 | 0.0 | 0.0 | 11.1 | 50.2 | 71.3 |
| 20Q4 (8) | 49.56 | 60.54 | -2.46 | 37.1 | 53.5 | 1.9 | 5.12 | 31.96 | 11.79 | 0.04 | -20.0 | 0 | -0.03 | -175.0 | 0 | 0.03 | 0.0 | 0 | 0.04 | 100.0 | 0 | 0 | -100.0 | 0 | -0.26 | -196.3 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -1.92 | -92.0 | 0 | -1.29 | -81.69 | -115.0 | 6.04 | 187.62 | -34.49 | 4.87 | 266.17 | -33.29 | 0.73 | 35.19 | -56.55 | 12.17 | -52.81 | -33.21 | 3.72 | 268.32 | -33.21 | 4.67 | 201.29 | -21.91 | 8.62 | 75.92 | -48.1 | 131 | 0.0 | 0.0 | 7.39 | 119.94 | -29.01 |
| 20Q3 (7) | 30.87 | 20.54 | -28.06 | 24.17 | 16.15 | -23.12 | 3.88 | 15.13 | -5.6 | 0.05 | 0 | -50.0 | 0.04 | 0.0 | 0 | 0.03 | 0.0 | 0 | 0.02 | 0 | 0 | 0.06 | 0 | 50.0 | 0.27 | 0 | 42.11 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | -1.0 | 0 | -240.85 | -0.71 | -3450.0 | -171.72 | 2.1 | 50.0 | -74.82 | 1.33 | 66.25 | -78.82 | 0.54 | -10.0 | -70.81 | 25.79 | -39.53 | 16.28 | 1.01 | 65.57 | -78.91 | 1.55 | 150.0 | -61.35 | 4.90 | 25.96 | -55.58 | 131 | 0.77 | 0.0 | 3.36 | 25.84 | -64.82 |
| 20Q2 (6) | 25.61 | -29.37 | -29.2 | 20.81 | -24.66 | -25.14 | 3.37 | -11.32 | -12.47 | 0 | -100.0 | -100.0 | 0.04 | -33.33 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.02 | -105.56 | -102.82 | 1.4 | -73.08 | -73.23 | 0.8 | -81.4 | -79.0 | 0.6 | -18.92 | -51.61 | 42.65 | 198.88 | 79.88 | 0.61 | -81.4 | -79.04 | 0.62 | -79.19 | -73.62 | 3.89 | 18.6 | -37.66 | 130 | -0.76 | -0.76 | 2.67 | -58.8 | -58.28 |
| 20Q1 (5) | 36.26 | -28.64 | -13.91 | 27.62 | -24.14 | -14.52 | 3.8 | -17.03 | 4.4 | 0.08 | 0 | 33.33 | 0.06 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 46.15 | -0.01 | 0 | 80.0 | 0 | 0 | 0 | 0.32 | 0 | 184.21 | 0.36 | 160.0 | 197.3 | 5.2 | -43.6 | -10.34 | 4.3 | -41.1 | -1.6 | 0.74 | -55.95 | -36.75 | 14.27 | -21.68 | -29.0 | 3.28 | -41.11 | -1.5 | 2.98 | -50.17 | -16.99 | 3.28 | -80.25 | -1.5 | 131 | 0.0 | 0.0 | 6.48 | -37.75 | -6.09 |
| 19Q4 (4) | 50.81 | 18.41 | 0.0 | 36.41 | 15.81 | 0.0 | 4.58 | 11.44 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.6 | -160.61 | 0.0 | 9.22 | 10.55 | 0.0 | 7.3 | 16.24 | 0.0 | 1.68 | -9.19 | 0.0 | 18.22 | -17.85 | 0.0 | 5.57 | 16.28 | 0.0 | 5.98 | 49.13 | 0.0 | 16.61 | 50.59 | 0.0 | 131 | 0.0 | 0.0 | 10.41 | 9.01 | 0.0 |
| 19Q3 (3) | 42.91 | 18.63 | 0.0 | 31.44 | 13.09 | 0.0 | 4.11 | 6.75 | 0.0 | 0.1 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.19 | 137.5 | 0.0 | 0.01 | 133.33 | 0.0 | 0 | 0 | 0.0 | 0.71 | 5.97 | 0.0 | 0.99 | 39.44 | 0.0 | 8.34 | 59.46 | 0.0 | 6.28 | 64.83 | 0.0 | 1.85 | 49.19 | 0.0 | 22.18 | -6.45 | 0.0 | 4.79 | 64.6 | 0.0 | 4.01 | 70.64 | 0.0 | 11.03 | 76.76 | 0.0 | 131 | 0.0 | 0.0 | 9.55 | 49.22 | 0.0 |
| 19Q2 (2) | 36.17 | -14.13 | 0.0 | 27.8 | -13.96 | 0.0 | 3.85 | 5.77 | 0.0 | 0.12 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | -38.46 | 0.0 | -0.03 | 40.0 | 0.0 | 0 | 0 | 0.0 | 0.67 | 276.32 | 0.0 | 0.71 | 291.89 | 0.0 | 5.23 | -9.83 | 0.0 | 3.81 | -12.81 | 0.0 | 1.24 | 5.98 | 0.0 | 23.71 | 17.96 | 0.0 | 2.91 | -12.61 | 0.0 | 2.35 | -34.54 | 0.0 | 6.24 | 87.39 | 0.0 | 131 | 0.0 | 0.0 | 6.4 | -7.25 | 0.0 |
| 19Q1 (1) | 42.12 | 0.0 | 0.0 | 32.31 | 0.0 | 0.0 | 3.64 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.38 | 0.0 | 0.0 | -0.37 | 0.0 | 0.0 | 5.8 | 0.0 | 0.0 | 4.37 | 0.0 | 0.0 | 1.17 | 0.0 | 0.0 | 20.10 | 0.0 | 0.0 | 3.33 | 0.0 | 0.0 | 3.59 | 0.0 | 0.0 | 3.33 | 0.0 | 0.0 | 131 | 0.0 | 0.0 | 6.9 | 0.0 | 0.0 |
