損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 3.63 | -41.83 | 3.26 | -11.41 | 1.84 | 0.55 | 0.1 | 233.33 | 0 | 0 | 0.01 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.11 | -71.79 | -1.36 | 0 | -1.03 | 0 | -0.33 | 0 | 0.00 | 0 | -2.68 | 0 | -2.92 | 0 | 0.00 | 0 | 39 | 0.0 | 0.28 | -90.14 |
| 2022 (9) | 6.24 | 20.23 | 3.68 | 12.54 | 1.83 | 1.67 | 0.03 | 200.0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.33 | 0 | 0.39 | 0 | 1.12 | 2700.0 | 0.9 | 650.0 | 0.22 | 0 | 19.85 | 0 | 2.32 | 673.33 | 1.31 | 156.86 | 0.00 | 0 | 39 | 0.0 | 2.84 | 80.89 |
| 2021 (8) | 5.19 | -27.0 | 3.27 | -1.8 | 1.8 | -8.63 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.08 | 0 | 0.04 | -97.6 | 0.12 | -91.3 | -0.08 | 0 | 0.00 | 0 | 0.30 | -91.62 | 0.51 | -86.92 | 0.00 | 0 | 39 | 0.0 | 1.57 | -47.67 |
| 2020 (7) | 7.11 | 15.24 | 3.33 | 13.27 | 1.97 | -0.51 | 0.03 | 0.0 | 0.02 | -50.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.18 | 0 | -0.14 | 0 | 1.67 | 41.53 | 1.38 | 46.81 | 0.29 | 20.83 | 17.62 | -13.71 | 3.58 | 28.78 | 3.90 | 50.58 | 0.00 | 0 | 39 | 14.71 | 3.0 | 35.14 |
| 2019 (6) | 6.17 | 34.13 | 2.94 | -5.77 | 1.98 | 39.44 | 0.03 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.07 | 0 | 1.18 | 637.5 | 0.94 | 683.33 | 0.24 | 380.0 | 20.42 | -31.71 | 2.78 | 694.29 | 2.59 | 5080.0 | 0.00 | 0 | 34 | 3.03 | 2.22 | 124.24 |
| 2018 (5) | 4.6 | -16.67 | 3.12 | 5.76 | 1.42 | -11.25 | 0.03 | 50.0 | 0.04 | 100.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.1 | 0 | 0.16 | -81.18 | 0.12 | -84.81 | 0.05 | -28.57 | 29.90 | 246.47 | 0.35 | -85.66 | 0.05 | -97.85 | 0.00 | 0 | 33 | 3.12 | 0.99 | -39.26 |
| 2017 (4) | 5.52 | 5.54 | 2.95 | 8.06 | 1.6 | 8.11 | 0.02 | 100.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -69.23 | 0.05 | 0 | 0 | 0 | -0.22 | 0 | -0.12 | 0 | 0.85 | -20.56 | 0.79 | -11.24 | 0.07 | -66.67 | 8.63 | -56.13 | 2.44 | -12.23 | 2.33 | 8.37 | 0.00 | 0 | 32 | 0.0 | 1.63 | -8.43 |
| 2016 (3) | 5.23 | 0.0 | 2.73 | -14.95 | 1.48 | 26.5 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 44.44 | -0.03 | 0 | 0 | 0 | -0.05 | 0 | 0.05 | 0 | 1.07 | 62.12 | 0.89 | 53.45 | 0.21 | 0.0 | 19.67 | -38.63 | 2.78 | 54.44 | 2.15 | 7.5 | 0.00 | 0 | 32 | 0.0 | 1.78 | 28.06 |
| 2015 (2) | 5.23 | 5.66 | 3.21 | -0.31 | 1.17 | 24.47 | 0.01 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 800.0 | 0 | 0 | 0 | 0 | 0.1 | -16.67 | -0.2 | 0 | 0.66 | -37.14 | 0.58 | -32.56 | 0.21 | -22.22 | 32.05 | 23.46 | 1.80 | -40.0 | 2.00 | 29.87 | 0.00 | 0 | 32 | 10.34 | 1.39 | -21.91 |
| 2014 (1) | 4.95 | 13.27 | 3.22 | 21.51 | 0.94 | -5.05 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0.14 | 0 | 0.12 | 0.0 | 0.26 | 0 | 1.05 | 47.89 | 0.86 | 48.28 | 0.27 | 80.0 | 25.96 | 26.33 | 3.00 | 44.93 | 1.54 | 0.0 | 0.00 | 0 | 29 | 3.57 | 1.78 | 33.83 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 1.22 | 20.79 | 0.0 | 0.95 | 7.95 | 30.14 | 0.48 | 0.0 | 17.07 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -240.0 | -27.27 | -0.1 | -183.33 | -11.11 | -0.31 | -34.78 | 0 | -0.23 | -228.57 | 0 | -0.08 | 50.0 | 0 | 0.00 | 0 | 0 | -0.61 | -238.89 | -6200.0 | -0.33 | 32.65 | -243.48 | -2.68 | -28.85 | -215.02 | 39 | 0.0 | 0.0 | 0.09 | -52.63 | -78.57 |
| 23Q3 (19) | 1.01 | 46.38 | -31.29 | 0.88 | 12.82 | 7.32 | 0.48 | 11.63 | -2.04 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | -60.0 | 0.12 | 33.33 | -55.56 | -0.23 | 46.51 | -152.27 | -0.07 | 82.93 | -120.0 | -0.16 | -700.0 | -277.78 | 0.00 | 0 | -100.0 | -0.18 | 83.18 | -119.78 | -0.49 | 61.72 | -333.33 | -2.08 | -10.05 | -189.66 | 39 | 0.0 | 0.0 | 0.19 | 1050.0 | -78.16 |
| 23Q2 (18) | 0.69 | -2.82 | -61.02 | 0.78 | 20.0 | -23.53 | 0.43 | -4.44 | -10.42 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 300.0 | -33.33 | 0.09 | 1000.0 | -10.0 | -0.43 | -7.5 | -216.22 | -0.41 | -28.12 | -236.67 | -0.02 | 75.0 | -128.57 | 0.00 | 0 | -100.0 | -1.07 | -28.92 | -237.18 | -1.28 | -62.03 | -350.98 | -1.89 | -127.71 | -234.04 | 39 | 0.0 | 0.0 | -0.02 | -200.0 | -102.5 |
| 23Q1 (17) | 0.71 | -41.8 | -59.89 | 0.65 | -10.96 | -41.44 | 0.45 | 9.76 | -2.17 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 72.73 | -130.0 | -0.01 | 88.89 | -110.0 | -0.4 | 0 | -233.33 | -0.32 | 0 | -233.33 | -0.08 | 0 | -233.33 | 0.00 | 0 | -100.0 | -0.83 | -8400.0 | -231.75 | -0.79 | -443.48 | -319.44 | -0.83 | -135.62 | -231.75 | 39 | 0.0 | 0.0 | 0.02 | -95.24 | -97.33 |
| 22Q4 (16) | 1.22 | -17.01 | -15.86 | 0.73 | -10.98 | -28.43 | 0.41 | -16.33 | 20.59 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -144.0 | -1000.0 | -0.09 | -133.33 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.01 | -98.9 | -94.12 | 0.23 | 9.52 | 27.78 | 2.33 | 0.43 | 676.67 | 39 | 0.0 | 0.0 | 0.42 | -51.72 | -16.0 |
| 22Q3 (15) | 1.47 | -16.95 | 34.86 | 0.82 | -19.61 | 7.89 | 0.49 | 2.08 | 4.26 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 177.78 | 0 | 0.27 | 170.0 | 2600.0 | 0.44 | 18.92 | 500.0 | 0.35 | 16.67 | 450.0 | 0.09 | 28.57 | 1000.0 | 20.06 | 0.0 | 0 | 0.91 | 16.67 | 437.04 | 0.21 | -58.82 | 175.0 | 2.32 | 64.54 | 1684.62 | 39 | 0.0 | 0.0 | 0.87 | 8.75 | 234.62 |
| 22Q2 (14) | 1.77 | 0.0 | 31.11 | 1.02 | -8.11 | 32.47 | 0.48 | 4.35 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -10.0 | 228.57 | 0.1 | 0.0 | 300.0 | 0.37 | 23.33 | 640.0 | 0.3 | 25.0 | 114.29 | 0.07 | 16.67 | 177.78 | 20.06 | 0.25 | 0 | 0.78 | 23.81 | 110.81 | 0.51 | 41.67 | 4.08 | 1.41 | 123.81 | 252.5 | 39 | 0.0 | 0.0 | 0.8 | 6.67 | 86.05 |
| 22Q1 (13) | 1.77 | 22.07 | 37.21 | 1.11 | 8.82 | 52.05 | 0.46 | 35.29 | -9.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 1100.0 | 300.0 | 0.1 | 0 | 350.0 | 0.3 | 275.0 | 1400.0 | 0.24 | 242.86 | 2300.0 | 0.06 | 200.0 | 0 | 20.01 | 5.04 | -24.2 | 0.63 | 270.59 | 2000.0 | 0.36 | 100.0 | 176.92 | 0.63 | 110.0 | 2000.0 | 39 | 0.0 | 0.0 | 0.75 | 50.0 | 97.37 |
| 21Q4 (12) | 1.45 | 33.03 | -6.45 | 1.02 | 34.21 | 24.39 | 0.34 | -27.66 | -34.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 85.71 | 0 | -100.0 | 100.0 | 0.08 | 172.73 | -46.67 | 0.07 | 170.0 | -41.67 | 0.02 | 300.0 | -33.33 | 19.05 | 0 | -9.54 | 0.17 | 162.96 | -45.16 | 0.18 | 164.29 | -63.27 | 0.30 | 130.77 | -91.62 | 39 | 0.0 | 0.0 | 0.5 | 92.31 | 0.0 |
| 21Q3 (11) | 1.09 | -19.26 | -45.23 | 0.76 | -1.3 | -12.64 | 0.47 | -2.08 | -4.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | 120.0 | 116.67 | -0.11 | -320.0 | -118.97 | -0.1 | -171.43 | -121.74 | -0.01 | 88.89 | -109.09 | 0.00 | 0 | -100.0 | -0.27 | -172.97 | -122.5 | -0.28 | -157.14 | -121.05 | 0.13 | -67.5 | -96.02 | 39 | 0.0 | 0.0 | 0.26 | -39.53 | -71.43 |
| 21Q2 (10) | 1.35 | 4.65 | -29.32 | 0.77 | 5.48 | -10.47 | 0.48 | -5.88 | -2.04 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -40.0 | 0 | -0.05 | -25.0 | 28.57 | 0.05 | 150.0 | -89.8 | 0.14 | 1300.0 | -67.44 | -0.09 | 0 | -250.0 | 0.00 | -100.0 | -100.0 | 0.37 | 1133.33 | -67.26 | 0.49 | 276.92 | -61.72 | 0.40 | 1233.33 | -80.68 | 39 | 0.0 | 0.0 | 0.43 | 13.16 | -48.19 |
| 21Q1 (9) | 1.29 | -16.77 | -21.82 | 0.73 | -10.98 | -7.59 | 0.51 | -1.92 | 10.87 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 28.57 | -200.0 | -0.04 | 42.86 | -166.67 | 0.02 | -86.67 | -95.65 | 0.01 | -91.67 | -97.22 | 0 | -100.0 | -100.0 | 26.40 | 25.36 | 31.28 | 0.03 | -90.32 | -96.84 | 0.13 | -73.47 | -83.12 | 0.03 | -99.16 | -96.84 | 39 | 0.0 | 0.0 | 0.38 | -24.0 | -50.0 |
| 20Q4 (8) | 1.55 | -22.11 | -16.22 | 0.82 | -5.75 | -9.89 | 0.52 | 6.12 | -21.21 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0.0 | 41.67 | -0.07 | -16.67 | 41.67 | 0.15 | -74.14 | -6.25 | 0.12 | -73.91 | 0.0 | 0.03 | -72.73 | 0.0 | 21.06 | 5.72 | -3.44 | 0.31 | -74.17 | -13.89 | 0.49 | -63.16 | -20.97 | 3.58 | 9.48 | 28.78 | 39 | 0.0 | 14.71 | 0.5 | -45.05 | 13.64 |
| 20Q3 (7) | 1.99 | 4.19 | 18.45 | 0.87 | 1.16 | 24.29 | 0.49 | 0.0 | 2.08 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -250.0 | -0.06 | 14.29 | -500.0 | 0.58 | 18.37 | 18.37 | 0.46 | 6.98 | 17.95 | 0.11 | 83.33 | 10.0 | 19.92 | 72.62 | -1.14 | 1.20 | 6.19 | 2.56 | 1.33 | 3.91 | 29.13 | 3.27 | 57.97 | 34.02 | 39 | 0.0 | 14.71 | 0.91 | 9.64 | 18.18 |
| 20Q2 (6) | 1.91 | 15.76 | 38.41 | 0.86 | 8.86 | 28.36 | 0.49 | 6.52 | 16.67 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.07 | -216.67 | -333.33 | 0.49 | 6.52 | 58.06 | 0.43 | 19.44 | 72.0 | 0.06 | -33.33 | 0.0 | 11.54 | -42.62 | -43.07 | 1.13 | 18.95 | 52.7 | 1.28 | 66.23 | 128.57 | 2.07 | 117.89 | 64.29 | 39 | 0.0 | 14.71 | 0.83 | 9.21 | 45.61 |
| 20Q1 (5) | 1.65 | -10.81 | 29.92 | 0.79 | -13.19 | 17.91 | 0.46 | -30.3 | 9.52 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 141.67 | 150.0 | 0.06 | 150.0 | 100.0 | 0.46 | 187.5 | 109.09 | 0.36 | 200.0 | 111.76 | 0.09 | 200.0 | 125.0 | 20.11 | -7.79 | -0.69 | 0.95 | 163.89 | 82.69 | 0.77 | 24.19 | 113.89 | 0.95 | -65.83 | 82.69 | 39 | 14.71 | 18.18 | 0.76 | 72.73 | 68.89 |
| 19Q4 (4) | 1.85 | 10.12 | 0.0 | 0.91 | 30.0 | 0.0 | 0.66 | 37.5 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.12 | -500.0 | 0.0 | -0.12 | -1100.0 | 0.0 | 0.16 | -67.35 | 0.0 | 0.12 | -69.23 | 0.0 | 0.03 | -70.0 | 0.0 | 21.81 | 8.24 | 0.0 | 0.36 | -69.23 | 0.0 | 0.62 | -39.81 | 0.0 | 2.78 | 13.93 | 0.0 | 34 | 0.0 | 0.0 | 0.44 | -42.86 | 0.0 |
| 19Q3 (3) | 1.68 | 21.74 | 0.0 | 0.7 | 4.48 | 0.0 | 0.48 | 14.29 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -200.0 | 0.0 | -0.01 | -133.33 | 0.0 | 0.49 | 58.06 | 0.0 | 0.39 | 56.0 | 0.0 | 0.1 | 66.67 | 0.0 | 20.15 | -0.59 | 0.0 | 1.17 | 58.11 | 0.0 | 1.03 | 83.93 | 0.0 | 2.44 | 93.65 | 0.0 | 34 | 0.0 | 0.0 | 0.77 | 35.09 | 0.0 |
| 19Q2 (2) | 1.38 | 8.66 | 0.0 | 0.67 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.31 | 40.91 | 0.0 | 0.25 | 47.06 | 0.0 | 0.06 | 50.0 | 0.0 | 20.27 | 0.1 | 0.0 | 0.74 | 42.31 | 0.0 | 0.56 | 55.56 | 0.0 | 1.26 | 142.31 | 0.0 | 34 | 3.03 | 0.0 | 0.57 | 26.67 | 0.0 |
| 19Q1 (1) | 1.27 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 20.25 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 33 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 |
