資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)50.45-5.75000.980.000189.51-16.6136.23-18.2729.49-5.3915.5613.4514.12-30.06007.34-11.780.19-24.08.77-0.1119.7928.842.0-31.7442.18-11.4263.97-2.96-6.89035.29-7.40.000
2022 (9)53.533.84000.98000227.2534.0244.3387.9231.179.8313.72-18.0520.1912.98008.3200.25-13.798.780.4615.3618.152.93-11.4847.6284.565.9256.47-9.51038.1168.630.000
2021 (8)51.555.5123.834.620000169.5724.223.597.3728.3820.9716.74-2.617.8738.100000.2911.548.740.013.020.373.31-3.525.818.0842.1310.52-3.21022.619.830.000
2020 (7)48.8622.0617.6862.050000136.535.5421.973.123.462.9917.18-2.4212.9425.6300000.26100.08.744.9210.824.573.4386.4123.88-2.6938.128.76-5.02018.868.520.000
2019 (6)40.0352.2610.91174.810000129.3613.3921.3117.4822.783.6417.61-8.610.35.8600000.13160.08.335.848.6726.381.8437.3124.5413.2435.0517.3-7.16017.38-10.50.000
2018 (5)26.29-2.453.9700000114.0815.6818.1432.9921.9822.7219.276.099.737.6300000.05-28.577.870.06.8624.951.3431.3721.6727.3229.8826.93-2.25019.4234.490.000
2017 (4)26.95-11.3500000098.6221.4513.64-4.4817.9117.618.16-3.189.0424.5200000.07-12.57.870.05.4934.891.02017.02-3.5123.548.43-2.58014.443.360.000
2016 (3)30.4-8.8200000081.21.0114.280.7815.2310.2818.769.187.26106.2500000.0833.337.875.784.0753.580017.648.2221.7114.56-3.67013.97-16.60.000
2015 (2)33.3419.2400000080.3919.5714.1742.4113.819.4317.18-8.483.520.000000.06-14.297.445.082.6560.610016.346.4518.9548.280.4545.1616.7546.420.000
2014 (1)27.9652.7900000067.2322.449.9562.8512.6236.8818.7711.793.5247.2800000.0716.677.0814.941.6558.650011.1357.8712.7857.970.31011.4474.120.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)50.4514.58-5.750000.980.00.000045.942.94-19.389.2546.83-19.3529.495.02-5.3915.5611.1413.4514.12-3.95-30.060007.34-6.26-11.780.19-13.64-24.08.770.0-0.1119.790.028.842.00.0-31.7442.1828.13-11.4263.9716.9-2.96-6.89-53.1127.5535.2924.17-7.40.0000
23Q3 (19)44.03-39.3519.680000.980.00.000044.63-14.14-30.326.3-52.34-58.1728.08-8.38-23.0114.000.49-15.7714.7-1.41-39.310007.830.0-5.890.22-4.35-18.528.770.0-0.1119.790.028.842.00.0-31.7432.9223.67-8.9654.7213.010.5-4.548.9253.9928.4259.577.730.0000
23Q2 (18)72.619.023.3300-100.00.980.00.000051.9810.69-18.113.2277.213.2830.6513.94-9.8513.9319.89-17.8114.91-21.24-38.440007.830.0-11.120.23-11.54-23.338.77-0.110.5719.7928.8428.842.0-31.74-31.7426.62-51.6726.1648.42-34.0122.92-8.81-8.77-368.6217.81-62.09-7.340.0000
23Q1 (17)61.013.955.8100-100.00.980.00.000046.96-17.599.877.46-34.9649.226.9-13.7-0.711.62-15.27-23.7718.93-6.24-19.240007.83-5.89-11.120.264.0-16.138.780.00.6915.360.018.152.930.0-11.4855.0815.6778.7273.3811.3255.7-8.114.83-701.9846.9823.2757.60.0000
22Q4 (16)53.5345.53.8400-100.00.980.0000056.98-11.0415.9511.47-23.8481.4931.17-14.539.8313.72-17.48-18.0420.19-16.6412.980008.320.000.25-7.41-13.798.780.00.4615.360.018.152.930.0-11.4847.6231.6984.565.9221.0756.47-9.512.76-196.2638.1144.4768.630.0000
22Q3 (15)36.79-47.64-10.920-100.0-100.00.980.0000064.050.9141.6715.0617.66118.936.477.2623.2916.62-1.95-12.024.220.019.250008.32-5.5600.27-10.0-6.98.780.690.4615.360.018.152.930.0-11.4836.1671.3785.5354.4538.2352.05-9.78-420.21-152.7126.3837.2568.890.0000
22Q2 (14)70.2621.8721.9823.29-5.33-3.40.980.0000063.4748.556.3712.8156.0107.4634.025.5125.2816.9511.19-7.7524.223.3321.220008.810.000.3-3.230.08.720.0-0.2315.3618.1518.152.93-11.48-11.4821.1-31.5468.439.39-16.4236.58-1.88-86.1456.6819.22-35.52134.680.0000
22Q1 (13)57.6511.834.1424.63.3614.420.980000042.74-13.0223.425.0-20.8918.227.09-4.5520.8815.25-8.9-0.923.4431.1743.010008.81000.316.914.818.72-0.23-0.2313.00.020.373.310.0-3.530.8219.419.647.1311.8711.29-1.0168.5476.429.8131.925.040.0000
21Q4 (12)51.5524.825.5123.8-1.034.6200000049.148.6935.96.32-8.1438.628.38-4.0620.9716.74-11.4-2.617.87-12.0138.10000000.290.011.548.740.00.013.00.020.373.310.0-3.525.8132.438.0842.1317.6510.52-3.2117.0536.0622.644.6919.830.0000
21Q3 (11)41.3-28.3-35.7224.04-0.2929.8800000045.2111.3824.556.8811.5125.3229.588.9945.0718.892.7923.7220.311.6589.280000000.29-3.3393.338.740.00.013.00.020.373.310.0-3.519.4955.550.8835.8124.176.7-3.8710.8331.8715.6290.7214.520.0000
21Q2 (10)57.64.0529.9624.1112.14208.7100000040.5917.215.246.1745.86-22.027.1421.1110.5518.3819.45-2.3319.9821.986.90000000.311.11114.298.740.00.013.020.3720.373.31-3.5-3.512.53-55.44-9.428.84-31.92.74-4.34-1.438.08.19-65.6519.910.0000
21Q1 (9)55.3613.330.0121.521.6195.4500000034.63-4.2335.84.23-7.245.4922.41-4.4818.7615.39-10.462.9816.3926.6631.750000000.273.8592.868.740.04.9210.80.024.573.430.086.4128.1217.76-1.5142.3511.18.42-4.2814.7438.0623.8426.4110.170.0000
20Q4 (8)48.86-23.9522.0617.68-4.4862.0500000036.16-0.399.014.56-16.94-12.3123.4615.062.9917.1812.54-2.4212.9420.625.630000000.2673.33100.08.740.04.9210.80.024.573.430.086.4123.8823.6-2.6938.1213.598.76-5.0211.6229.8918.8638.278.520.0000
20Q3 (7)64.2544.9745.3918.51137.0216.9500000036.3-5.899.245.49-30.59-13.4120.39-16.95-13.4615.27-18.85010.730.3736.860000000.157.1425.08.740.04.9210.80.024.573.430.086.4119.3239.7-0.133.5619.5612.43-5.6818.8617.813.6499.719.730.0000
20Q2 (6)44.324.0918.037.81-29.090.9500000038.5751.2512.097.9197.2632.524.5530.113.1318.8225.95010.69-14.0736.350000000.140.0100.08.744.925.8110.824.5724.573.4386.4186.4113.83-51.566.4728.07-28.1419.4-7.0-1.3-319.166.83-68.44-39.660.0000
20Q1 (5)42.586.378.8211.00.82-10.4200000025.5-23.12-10.684.01-22.885.5318.87-17.16-1.214.94-15.16012.4420.7844.480000000.147.6975.08.330.05.848.670.026.381.840.037.3128.5516.3412.0939.0611.4416.01-6.913.49-404.3821.6424.51-10.210.0000
19Q4 (4)40.03-9.410.010.9186.820.0000.0000.033.17-0.180.05.2-17.980.022.78-3.310.017.6100.010.331.380.0000.0000.00.138.330.08.330.00.08.670.00.01.840.00.024.5426.890.035.0517.420.0-7.16-3.620.017.3839.820.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。