- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 22 | -4.35 | -45.0 | -0.64 | -220.0 | -236.84 | -0.50 | -38.89 | -85.19 | -1.51 | -77.65 | -135.94 | 0.11 | 37.5 | -15.38 | 37.33 | 16.69 | -24.11 | -0.08 | 0.0 | -60.0 | -0.14 | -180.0 | -100.0 | -107.32 | -89.64 | -153.83 | -132.65 | -140.57 | -135.86 | 25.89 | -131.43 | -19.45 |
23Q3 (19) | 23 | -48.89 | -42.5 | -0.20 | -42.86 | -42.86 | -0.36 | 0.0 | 12.2 | -0.85 | -150.0 | -88.89 | 0.08 | 14.29 | 0.0 | 31.99 | -9.66 | -22.37 | -0.08 | 0.0 | -14.29 | -0.05 | 16.67 | 16.67 | -56.59 | 31.81 | -5.42 | -55.14 | 35.75 | 26.14 | 0.89 | -6.43 | 0.00 |
23Q2 (18) | 45 | 7.14 | 12.5 | -0.14 | 30.0 | 6.67 | -0.36 | 0.0 | 0.0 | -0.34 | -70.0 | -9.68 | 0.07 | -12.5 | -58.82 | 35.41 | -2.56 | 38.32 | -0.08 | 0.0 | -14.29 | -0.06 | 25.0 | 0.0 | -82.99 | 23.37 | -143.66 | -85.82 | 20.19 | -133.52 | -25.48 | 12.37 | -16.66 |
23Q1 (17) | 42 | 5.0 | 5.0 | -0.20 | -5.26 | -25.0 | -0.36 | -33.33 | 0.0 | -0.20 | 68.75 | -25.0 | 0.08 | -38.46 | -11.11 | 36.34 | -26.12 | 96.33 | -0.08 | -60.0 | 11.11 | -0.08 | -14.29 | -33.33 | -108.30 | -156.15 | -38.47 | -107.53 | -91.2 | -43.91 | 12.02 | -20.48 | 0.41 |
22Q4 (16) | 40 | 0.0 | 2.56 | -0.19 | -35.71 | -290.0 | -0.27 | 34.15 | -217.39 | -0.64 | -42.22 | -392.31 | 0.13 | 62.5 | -58.06 | 49.19 | 19.36 | -18.28 | -0.05 | 28.57 | -183.33 | -0.07 | -16.67 | -275.0 | -42.28 | 21.24 | -392.6 | -56.24 | 24.66 | -538.35 | 4.78 | -14.52 | 10.13 |
22Q3 (15) | 40 | 0.0 | 0.0 | -0.14 | 6.67 | -133.33 | -0.41 | -13.89 | -355.56 | -0.45 | -45.16 | -87.5 | 0.08 | -52.94 | -55.56 | 41.21 | 60.98 | -24.59 | -0.07 | 0.0 | -250.0 | -0.06 | 0.0 | -200.0 | -53.68 | -57.6 | -278.29 | -74.65 | -103.13 | -426.07 | 17.98 | 6.46 | -6.95 |
22Q2 (14) | 40 | 0.0 | 2.56 | -0.15 | 6.25 | 25.0 | -0.36 | 0.0 | -33.33 | -0.31 | -93.75 | -72.22 | 0.17 | 88.89 | -5.56 | 25.60 | 38.3 | -41.22 | -0.07 | 22.22 | -40.0 | -0.06 | 0.0 | 25.0 | -34.06 | 56.45 | 15.96 | -36.75 | 50.82 | 11.76 | 8.96 | -126.88 | -128.26 |
22Q1 (13) | 40 | 2.56 | 8.11 | -0.16 | -260.0 | -900.0 | -0.36 | -256.52 | -820.0 | -0.16 | -23.08 | -900.0 | 0.09 | -70.97 | -70.97 | 18.51 | -69.25 | -61.32 | -0.09 | -250.0 | -1000.0 | -0.06 | -250.0 | -700.0 | -78.21 | -641.25 | -2647.56 | -74.72 | -682.39 | -3076.89 | 0.62 | 3.34 | 49.52 |
21Q4 (12) | 39 | -2.5 | 14.71 | 0.10 | 266.67 | 132.26 | 0.23 | 355.56 | 156.1 | -0.13 | 45.83 | 84.71 | 0.31 | 72.22 | 47.62 | 60.19 | 10.14 | 334.27 | 0.06 | 400.0 | 166.67 | 0.04 | 300.0 | 140.0 | 14.45 | 201.83 | 129.68 | 12.83 | 190.42 | 125.13 | 36.11 | 168.34 | 211.12 |
21Q3 (11) | 40 | 2.56 | 17.65 | -0.06 | 70.0 | 75.0 | -0.09 | 66.67 | 71.88 | -0.24 | -33.33 | 57.14 | 0.18 | 0.0 | 28.57 | 54.65 | 25.49 | 124.71 | -0.02 | 60.0 | 75.0 | -0.02 | 75.0 | 75.0 | -14.19 | 64.99 | 75.41 | -14.19 | 65.93 | 74.99 | -20.97 | -515.00 | -286.67 |
21Q2 (10) | 39 | 5.41 | 21.88 | -0.20 | -1100.0 | -150.0 | -0.27 | -640.0 | -92.86 | -0.18 | -1000.0 | 43.75 | 0.18 | -41.94 | -14.29 | 43.55 | -9.01 | 13.32 | -0.05 | -600.0 | -150.0 | -0.08 | -900.0 | -166.67 | -40.53 | -1420.2 | -249.4 | -41.65 | -1759.36 | -239.72 | 2.84 | -496.77 | -263.90 |
21Q1 (9) | 37 | 8.82 | 15.62 | 0.02 | 106.45 | 108.33 | 0.05 | 112.2 | 113.89 | 0.02 | 102.35 | 108.33 | 0.31 | 47.62 | 63.16 | 47.86 | 245.31 | 103.31 | 0.01 | 111.11 | 114.29 | 0.01 | 110.0 | 112.5 | 3.07 | 106.31 | 107.92 | 2.51 | 104.92 | 106.22 | 48.81 | 38.64 | 42.04 |
20Q4 (8) | 34 | 0.0 | 17.24 | -0.31 | -29.17 | 29.55 | -0.41 | -28.12 | 18.0 | -0.85 | -51.79 | 17.48 | 0.21 | 50.0 | 40.0 | 13.86 | -43.01 | 35.75 | -0.09 | -12.5 | 10.0 | -0.1 | -25.0 | 23.08 | -48.68 | 15.65 | 42.9 | -51.05 | 10.03 | 40.03 | 8.34 | -114.59 | -78.34 |
20Q3 (7) | 34 | 6.25 | 21.43 | -0.24 | -200.0 | -26.32 | -0.32 | -128.57 | -39.13 | -0.56 | -75.0 | 8.2 | 0.14 | -33.33 | -17.65 | 24.32 | -36.72 | -36.42 | -0.08 | -300.0 | -60.0 | -0.08 | -166.67 | -60.0 | -57.71 | -397.5 | -75.89 | -56.74 | -362.81 | -80.18 | -11.40 | -66.66 | -33.73 |
20Q2 (6) | 32 | 0.0 | 14.29 | -0.08 | 66.67 | 71.43 | -0.14 | 61.11 | 61.11 | -0.32 | -33.33 | 23.81 | 0.21 | 10.53 | 110.0 | 38.43 | 63.25 | 0.58 | -0.02 | 71.43 | 75.0 | -0.03 | 62.5 | 62.5 | -11.60 | 70.09 | 85.32 | -12.26 | 69.63 | 84.47 | 18.60 | 56.06 | 44.55 |
20Q1 (5) | 32 | 10.34 | 14.29 | -0.24 | 45.45 | -71.43 | -0.36 | 28.0 | -100.0 | -0.24 | 76.7 | -71.43 | 0.19 | 26.67 | -13.64 | 23.54 | 130.56 | -37.63 | -0.07 | 30.0 | -75.0 | -0.08 | 38.46 | -100.0 | -38.78 | 54.52 | -128.52 | -40.37 | 52.57 | -134.03 | - | - | 0.00 |
19Q4 (4) | 29 | 3.57 | 0.0 | -0.44 | -131.58 | 0.0 | -0.50 | -117.39 | 0.0 | -1.03 | -68.85 | 0.0 | 0.15 | -11.76 | 0.0 | 10.21 | -73.31 | 0.0 | -0.1 | -100.0 | 0.0 | -0.13 | -160.0 | 0.0 | -85.26 | -159.86 | 0.0 | -85.12 | -170.31 | 0.0 | - | - | 0.00 |
19Q3 (3) | 28 | 0.0 | 0.0 | -0.19 | 32.14 | 0.0 | -0.23 | 36.11 | 0.0 | -0.61 | -45.24 | 0.0 | 0.17 | 70.0 | 0.0 | 38.25 | 0.1 | 0.0 | -0.05 | 37.5 | 0.0 | -0.05 | 37.5 | 0.0 | -32.81 | 58.47 | 0.0 | -31.49 | 60.11 | 0.0 | - | - | 0.00 |
19Q2 (2) | 28 | 0.0 | 0.0 | -0.28 | -100.0 | 0.0 | -0.36 | -100.0 | 0.0 | -0.42 | -200.0 | 0.0 | 0.1 | -54.55 | 0.0 | 38.21 | 1.25 | 0.0 | -0.08 | -100.0 | 0.0 | -0.08 | -100.0 | 0.0 | -79.00 | -365.53 | 0.0 | -78.94 | -357.62 | 0.0 | - | - | 0.00 |
19Q1 (1) | 28 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 37.74 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -16.97 | 0.0 | 0.0 | -17.25 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/3 | 0.03 | 170.17 | 44.44 | 0.09 | 11.0 | 0.09 | N/A | - | ||
2024/2 | 0.01 | -67.09 | -56.13 | 0.05 | -3.88 | 0.1 | N/A | 依客戶訂單出貨 | ||
2024/1 | 0.04 | -25.37 | 58.05 | 0.04 | 58.05 | 0.11 | N/A | 依客戶訂單出貨及增加智能工程營收 | ||
2023/12 | 0.05 | 127.81 | -26.76 | 0.34 | -25.63 | 0.11 | 4.22 | - | ||
2023/11 | 0.02 | -27.66 | -53.68 | 0.29 | -25.42 | 0.08 | 5.68 | 依客戶訂單出貨 | ||
2023/10 | 0.03 | 28.12 | 188.34 | 0.27 | -21.3 | 0.09 | 4.79 | 依客戶訂單出貨 | ||
2023/9 | 0.02 | -34.1 | 41.44 | 0.24 | -28.32 | 0.08 | 5.47 | - | ||
2023/8 | 0.04 | 71.38 | 8.97 | 0.21 | -32.24 | 0.07 | 6.87 | - | ||
2023/7 | 0.02 | 187.51 | -9.36 | 0.17 | -37.38 | 0.07 | 6.18 | - | ||
2023/6 | 0.01 | -83.08 | -72.96 | 0.15 | -40.06 | 0.07 | 6.28 | 依客戶訂單出貨 | ||
2023/5 | 0.04 | 118.24 | -53.53 | 0.14 | -35.93 | 0.09 | 5.14 | 依客戶訂單出貨 | ||
2023/4 | 0.02 | -13.98 | -50.34 | 0.1 | -22.5 | 0.07 | 6.24 | 依客戶訂單出貨 | ||
2023/3 | 0.02 | -17.94 | -12.77 | 0.08 | -8.98 | 0.08 | 6.04 | - | ||
2023/2 | 0.03 | 18.55 | 22.02 | 0.05 | -7.18 | 0.13 | 3.76 | - | ||
2023/1 | 0.02 | -65.42 | -27.7 | 0.02 | -27.7 | 0.15 | 3.23 | 依客戶訂單出貨 | ||
2022/12 | 0.07 | 44.09 | 21.61 | 0.46 | -53.3 | 0.13 | 3.42 | 依客戶訂單出貨 | ||
2022/11 | 0.05 | 350.27 | -53.52 | 0.39 | -58.04 | 0.08 | 5.78 | 依客戶訂單出貨 | ||
2022/10 | 0.01 | -37.14 | -92.65 | 0.34 | -58.63 | 0.06 | 7.16 | 依客戶訂單出貨 | ||
2022/9 | 0.02 | -49.22 | -67.08 | 0.33 | -51.04 | 0.08 | 5.79 | 依客戶訂單出貨 | ||
2022/8 | 0.03 | 42.54 | -44.5 | 0.31 | -49.66 | 0.09 | 5.07 | 依客戶訂單出貨 | ||
2022/7 | 0.02 | -14.24 | -59.72 | 0.28 | -50.24 | 0.15 | 2.95 | 依客戶訂單出貨 | ||
2022/6 | 0.03 | -70.92 | -67.49 | 0.25 | -49.09 | 0.17 | 2.4 | 依客戶訂單出貨 | ||
2022/5 | 0.1 | 133.22 | 78.15 | 0.22 | -45.18 | 0.17 | 2.41 | 依客戶訂單出貨 | ||
2022/4 | 0.04 | 51.11 | 1.26 | 0.13 | -64.12 | 0.09 | 4.31 | 依客戶訂單出貨及增加建材及裝潢營收 | ||
2022/3 | 0.03 | 14.79 | -67.63 | 0.09 | -72.68 | 0.09 | 5.15 | 依客戶訂單出貨 | ||
2022/2 | 0.02 | -29.76 | -86.13 | 0.06 | -74.57 | 0.12 | 3.77 | 依客戶訂單出貨 | ||
2022/1 | 0.03 | -41.84 | -38.63 | 0.03 | -38.63 | 0.2 | 2.21 | 依客戶訂單出貨及增加建材及裝潢營收 | ||
2021/12 | 0.06 | -44.93 | -38.63 | 0.98 | 31.8 | 0.31 | 1.18 | 依客戶訂單出貨及增加建材及裝潢營收 | ||
2021/11 | 0.11 | -28.79 | 200.28 | 0.93 | 42.12 | 0.31 | 1.2 | 依客戶訂單出貨及增加建材及裝潢營收 | ||
2021/10 | 0.15 | 181.49 | 100.21 | 0.82 | 33.03 | 0.26 | 1.4 | 依客戶訂單出貨及增加建材及裝潢營收 | ||
2021/9 | 0.05 | -14.38 | 54.16 | 0.67 | 23.76 | 0.18 | 2.34 | 依客戶訂單出貨及增加建材及裝潢營收 | ||
2021/8 | 0.06 | 3.43 | 90.3 | 0.62 | 21.7 | 0.21 | 1.97 | 依客戶訂單出貨及增加建材及裝潢營收 | ||
2021/7 | 0.06 | -30.79 | -22.44 | 0.55 | 16.99 | 0.2 | 2.04 | 依客戶訂單出貨及增加建材及裝潢營收 | ||
2021/6 | 0.09 | 59.38 | 18.51 | 0.49 | 24.66 | 0.18 | 2.03 | 依客戶訂單出貨及增加建材及裝潢營收 | ||
2021/5 | 0.05 | 32.56 | -28.15 | 0.41 | 26.05 | 0.18 | 2.05 | 依客戶訂單出貨 | ||
2021/4 | 0.04 | -51.7 | -31.23 | 0.35 | 42.57 | 0.3 | 1.24 | 依客戶訂單出貨及增加建材及裝潢營收 | ||
2021/3 | 0.08 | -50.81 | 245.42 | 0.31 | 65.9 | 0.31 | 1.05 | 依客戶訂單出貨及增加建材及裝潢營收 | ||
2021/2 | 0.17 | 210.8 | 29.9 | 0.23 | 39.02 | 0.32 | 1.02 | 依客戶訂單出貨及增加建材及裝潢營收 | ||
2021/1 | 0.06 | -41.83 | 77.83 | 0.06 | 77.83 | 0.19 | 1.77 | 依客戶訂單出貨及增加建材及裝潢營收 | ||
2020/12 | 0.1 | 169.43 | 64.02 | 0.75 | 15.67 | 0.21 | 1.7 | 增加建材及裝潢營收 | ||
2020/11 | 0.04 | -52.52 | -36.66 | 0.65 | 10.88 | 0.14 | 2.42 | - | ||
2020/10 | 0.07 | 116.75 | 96.91 | 0.62 | 15.88 | 0.14 | 2.47 | 依客戶訂單出貨 | ||
2020/9 | 0.03 | 5.67 | -43.77 | 0.54 | 9.66 | 0.14 | 2.77 | - | ||
2020/8 | 0.03 | -57.84 | -57.0 | 0.51 | 17.23 | 0.18 | 2.19 | 依客戶訂單出貨 | ||
2020/7 | 0.08 | 5.76 | 121.08 | 0.47 | 33.01 | 0.23 | 1.77 | 依客戶訂單出貨 | ||
2020/6 | 0.07 | -3.38 | 108.56 | 0.4 | 23.44 | 0.21 | 1.87 | 依客戶訂單出貨 | ||
2020/5 | 0.08 | 26.89 | 53.95 | 0.32 | 13.03 | 0.16 | 2.44 | 依客戶訂單出貨 | ||
2020/4 | 0.06 | 142.61 | 288.08 | 0.25 | 4.56 | 0.22 | 1.8 | 依客戶訂單出貨 | ||
2020/3 | 0.02 | -81.5 | -52.36 | 0.19 | -15.05 | 0.19 | 2.23 | 依客戶訂單出貨 | ||
2020/2 | 0.13 | 325.49 | 149.09 | 0.16 | -3.76 | 0.22 | 1.89 | 依客戶訂單出貨 | ||
2020/1 | 0.03 | -46.35 | -73.34 | 0.03 | -73.34 | 0.15 | 2.89 | 依客戶訂單出貨 | ||
2019/12 | 0.06 | 4.04 | -45.43 | 0.65 | -15.02 | 0.15 | 3.09 | - | ||
2019/11 | 0.06 | 47.59 | 4.73 | 0.59 | -10.06 | 0.16 | 3.03 | - | ||
2019/10 | 0.04 | -38.11 | -19.01 | 0.53 | -11.37 | 0.17 | 2.69 | - | ||
2019/9 | 0.06 | -19.17 | 53.02 | 0.49 | -10.73 | 0.17 | 3.2 | 依客戶訂單出貨 | ||
2019/8 | 0.08 | 116.73 | 124.63 | 0.43 | -15.7 | 0.15 | 3.77 | 依客戶訂單出貨 | ||
2019/7 | 0.03 | -0.22 | 24.85 | 0.36 | -25.58 | 0.12 | 4.62 | - | ||
2019/6 | 0.04 | -28.67 | -4.91 | 0.32 | -28.71 | 0.1 | 5.53 | - | ||
2019/5 | 0.05 | 219.85 | 224.29 | 0.29 | -30.83 | 0.0 | N/A | 依客戶訂單出貨 | ||
2019/4 | 0.02 | -70.22 | -56.51 | 0.24 | -40.51 | 0.0 | N/A | 依客戶訂單出貨 |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 22 | -45.0 | -1.51 | 0 | -1.55 | 0 | 0.34 | -26.09 | 35.38 | 5.23 | -0.32 | 0 | -0.31 | 0 | -0.33 | 0 |
2022 (9) | 40 | 2.56 | -0.64 | 0 | -1.45 | 0 | 0.46 | -53.06 | 33.62 | -35.61 | -0.28 | 0 | -0.22 | 0 | -0.26 | 0 |
2021 (8) | 39 | 14.71 | -0.13 | 0 | -0.05 | 0 | 0.98 | 30.67 | 52.21 | 107.35 | -0.01 | 0 | -0.04 | 0 | -0.05 | 0 |
2020 (7) | 34 | 17.24 | -0.85 | 0 | -1.23 | 0 | 0.75 | 15.38 | 25.18 | -19.96 | -0.26 | 0 | -0.28 | 0 | -0.29 | 0 |
2019 (6) | 29 | 3.57 | -1.03 | 0 | -1.23 | 0 | 0.65 | -14.47 | 31.46 | 8.82 | -0.27 | 0 | -0.3 | 0 | -0.3 | 0 |
2018 (5) | 28 | 27.27 | -1.04 | 0 | -1.36 | 0 | 0.76 | -34.48 | 28.91 | -7.55 | -0.32 | 0 | -0.31 | 0 | -0.29 | 0 |
2017 (4) | 22 | 4.76 | -1.51 | 0 | -1.36 | 0 | 1.16 | 22.11 | 31.27 | -28.95 | -0.26 | 0 | -0.3 | 0 | -0.34 | 0 |
2016 (3) | 21 | -48.78 | -1.65 | 0 | -1.41 | 0 | 0.95 | -7.77 | 44.01 | 73.2 | -0.24 | 0 | -0.28 | 0 | -0.35 | 0 |
2015 (2) | 41 | 0.0 | -0.99 | 0 | -2.05 | 0 | 1.03 | -33.55 | 25.41 | 50.98 | -0.39 | 0 | -0.35 | 0 | -0.41 | 0 |
2014 (1) | 41 | 0.0 | -1.44 | 0 | -3.45 | 0 | 1.55 | 9.15 | 16.83 | 0 | -0.71 | 0 | -0.54 | 0 | -0.59 | 0 |