損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 17.56 | -10.18 | 12.67 | -13.28 | 4.55 | -2.57 | 0.14 | 250.0 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 90.91 | 0.1 | 0 | 0 | 0 | 0.12 | -66.67 | 0.48 | 11.63 | 0.81 | 14.08 | 0.77 | 20.31 | 0.04 | -42.86 | 5.19 | -49.46 | 1.41 | 19.49 | 0.54 | 38.46 | 0.00 | 0 | 54 | 1.89 | 2.86 | 10.85 |
| 2022 (9) | 19.55 | -11.02 | 14.61 | -6.05 | 4.67 | -1.06 | 0.04 | 300.0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 57.14 | 0 | 0 | 0 | 0 | 0.36 | 0 | 0.43 | 4200.0 | 0.71 | -58.48 | 0.64 | -60.49 | 0.07 | -22.22 | 10.27 | 101.77 | 1.18 | -61.06 | 0.39 | -86.91 | 0.00 | 0 | 53 | 1.92 | 2.58 | -25.0 |
| 2021 (8) | 21.97 | 8.01 | 15.55 | 7.24 | 4.72 | 10.8 | 0.01 | -66.67 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 1.71 | 17.12 | 1.62 | 19.12 | 0.09 | -10.0 | 5.09 | -24.7 | 3.03 | 17.9 | 2.98 | 7.97 | 0.00 | 0 | 52 | 0.0 | 3.44 | 23.3 |
| 2020 (7) | 20.34 | 29.64 | 14.5 | 29.81 | 4.26 | -7.59 | 0.03 | -90.0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.01 | -66.67 | 0 | 0 | -0.17 | 0 | -0.13 | 0 | 1.46 | 274.36 | 1.36 | 300.0 | 0.1 | 100.0 | 6.76 | -44.45 | 2.57 | 511.9 | 2.76 | 0 | 0.00 | 0 | 52 | -35.8 | 2.79 | 100.72 |
| 2019 (6) | 15.69 | -9.36 | 11.17 | -4.04 | 4.61 | -6.11 | 0.3 | -18.92 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -46.15 | 0.03 | -80.0 | 0 | 0 | 0.14 | -50.0 | 0.48 | -86.78 | 0.39 | -91.1 | 0.34 | -91.19 | 0.05 | -90.38 | 12.17 | 2.79 | 0.42 | -88.3 | -0.26 | 0 | 0.00 | 0 | 81 | -23.58 | 1.39 | -73.42 |
| 2018 (5) | 17.31 | 5.36 | 11.64 | -0.77 | 4.91 | 16.9 | 0.37 | 19.35 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 116.67 | 0.15 | -46.43 | 2.68 | 0 | 0.28 | 0 | 3.63 | 908.33 | 4.38 | 403.45 | 3.86 | 428.77 | 0.52 | 271.43 | 11.84 | -26.09 | 3.59 | 435.82 | 0.43 | -37.68 | 0.00 | 0 | 106 | -1.85 | 5.23 | 130.4 |
| 2017 (4) | 16.43 | -15.13 | 11.73 | -17.16 | 4.2 | -8.5 | 0.31 | 55.0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | 0.28 | 2700.0 | 0 | 0 | -0.37 | 0 | 0.36 | -65.38 | 0.87 | -47.27 | 0.73 | -50.68 | 0.14 | -22.22 | 16.02 | 49.86 | 0.67 | -50.37 | 0.69 | -14.81 | 0.00 | 0 | 108 | 0.0 | 2.27 | -43.67 |
| 2016 (3) | 19.36 | -13.26 | 14.16 | -20.85 | 4.59 | -9.47 | 0.2 | -13.04 | 0.03 | -62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 0.01 | 0.0 | 0 | 0 | 0.78 | 41.82 | 1.04 | 33.33 | 1.65 | 1078.57 | 1.48 | 1038.46 | 0.18 | 800.0 | 10.69 | -12.09 | 1.35 | 1127.27 | 0.81 | 0 | 0.00 | 0 | 108 | -3.57 | 4.03 | 16.14 |
| 2015 (2) | 22.32 | -23.03 | 17.89 | -28.53 | 5.07 | -25.66 | 0.23 | 27.78 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -46.15 | 0.01 | -88.89 | 0 | 0 | 0.55 | 189.47 | 0.78 | 73.33 | 0.14 | 0 | 0.13 | 0 | 0.02 | 0 | 12.16 | 0 | 0.11 | 0 | -1.20 | 0 | 0.00 | 0 | 112 | 0.0 | 3.47 | 99.43 |
| 2014 (1) | 29.0 | -15.35 | 25.03 | -16.4 | 6.82 | -15.38 | 0.18 | 38.46 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.0 | 0.09 | 12.5 | 0 | 0 | 0.19 | 0 | 0.45 | 150.0 | -2.4 | 0 | -2.19 | 0 | -0.22 | 0 | 0.00 | 0 | -1.95 | 0 | -4.89 | 0 | 0.00 | 0 | 112 | -2.61 | 1.74 | -13.43 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 3.89 | -23.58 | 1.3 | 3.0 | -14.77 | -2.91 | 1.11 | -4.31 | 2.78 | 0.06 | 200.0 | 200.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 200.0 | 166.67 | 0.18 | 1000.0 | 125.0 | -0.03 | -107.69 | 88.0 | -0.06 | -117.65 | 71.43 | 0.02 | -50.0 | 150.0 | 0.00 | -100.0 | 0 | -0.10 | -115.62 | 75.0 | -0.44 | -165.67 | 18.52 | 1.43 | -7.14 | 19.17 | 54 | 0.0 | 1.89 | 0.47 | -47.78 | 95.83 |
| 23Q3 (19) | 5.09 | 8.53 | 9.94 | 3.52 | 11.04 | -1.68 | 1.16 | -4.13 | 0.87 | 0.02 | -33.33 | 100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 66.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.08 | -157.14 | -153.33 | -0.02 | -106.45 | -111.76 | 0.39 | -37.1 | 550.0 | 0.34 | -43.33 | 1600.0 | 0.04 | 100.0 | 0.0 | 11.39 | 250.46 | -83.9 | 0.64 | -42.86 | 1500.0 | 0.67 | 24.07 | 339.29 | 1.54 | 71.11 | -3.75 | 54 | 0.0 | 1.89 | 0.9 | -21.05 | 63.64 |
| 23Q2 (18) | 4.69 | 20.88 | -13.63 | 3.17 | 6.38 | -15.92 | 1.21 | 12.04 | -4.72 | 0.03 | 50.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 133.33 | 600.0 | 0.09 | 800.0 | 0 | 0 | 0 | 0 | 0.14 | 566.67 | -26.32 | 0.31 | 3000.0 | 63.16 | 0.62 | 487.5 | 5.08 | 0.6 | 600.0 | 7.14 | 0.02 | 140.0 | -33.33 | 3.25 | 0 | -30.11 | 1.12 | 609.09 | 6.67 | 0.54 | 325.0 | -21.74 | 0.90 | 509.09 | -42.68 | 54 | 0.0 | 1.89 | 1.14 | 216.67 | 10.68 |
| 23Q1 (17) | 3.88 | 1.04 | -31.33 | 2.98 | -3.56 | -28.54 | 1.08 | 0.0 | -7.69 | 0.02 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | -50.0 | 0.01 | -87.5 | 0 | -0.16 | 36.0 | -151.61 | -0.12 | 42.86 | -144.44 | -0.05 | -25.0 | -225.0 | 0.00 | 0 | -100.0 | -0.22 | 45.0 | -143.14 | -0.24 | 55.56 | -148.0 | -0.22 | -118.33 | -143.14 | 54 | 1.89 | 1.89 | 0.36 | 50.0 | -52.0 |
| 22Q4 (16) | 3.84 | -17.06 | -24.26 | 3.09 | -13.69 | -16.94 | 1.08 | -6.09 | -7.69 | 0.02 | 100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -80.0 | 175.0 | 0.08 | -52.94 | 366.67 | -0.25 | -516.67 | -292.31 | -0.21 | -1150.0 | -310.0 | -0.04 | -200.0 | -233.33 | 0.00 | -100.0 | -100.0 | -0.40 | -1100.0 | -310.53 | -0.54 | -92.86 | -325.0 | 1.20 | -25.0 | -61.17 | 53 | 0.0 | 1.92 | 0.24 | -56.36 | -57.89 |
| 22Q3 (15) | 4.63 | -14.73 | -15.66 | 3.58 | -5.04 | -7.73 | 1.15 | -9.45 | -2.54 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -21.05 | 275.0 | 0.17 | -10.53 | 466.67 | 0.06 | -89.83 | -86.67 | 0.02 | -96.43 | -94.87 | 0.04 | 33.33 | -33.33 | 70.74 | 1421.29 | 417.48 | 0.04 | -96.19 | -94.67 | -0.28 | -140.58 | -141.79 | 1.60 | 1.91 | -44.83 | 53 | 0.0 | 1.92 | 0.55 | -46.6 | -38.89 |
| 22Q2 (14) | 5.43 | -3.89 | -9.05 | 3.77 | -9.59 | -5.28 | 1.27 | 8.55 | 2.42 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 1050.0 | 2000.0 | 0.19 | 0 | 2000.0 | 0.59 | 90.32 | -20.27 | 0.56 | 107.41 | -30.0 | 0.03 | -25.0 | 160.0 | 4.65 | -63.98 | 0 | 1.05 | 105.88 | -30.92 | 0.69 | 38.0 | -54.0 | 1.57 | 207.84 | -26.98 | 53 | 0.0 | 1.92 | 1.03 | 37.33 | -12.71 |
| 22Q1 (13) | 5.65 | 11.44 | 3.86 | 4.17 | 12.1 | 5.3 | 1.17 | 0.0 | 3.54 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 50.0 | -300.0 | 0 | 100.0 | -100.0 | 0.31 | 138.46 | -18.42 | 0.27 | 170.0 | -18.18 | 0.04 | 33.33 | -20.0 | 12.91 | -47.9 | 5.47 | 0.51 | 168.42 | -19.05 | 0.50 | 108.33 | -10.71 | 0.51 | -83.5 | -19.05 | 53 | 1.92 | 1.92 | 0.75 | 31.58 | -6.25 |
| 21Q4 (12) | 5.07 | -7.65 | -9.46 | 3.72 | -4.12 | -7.23 | 1.17 | -0.85 | 4.46 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -200.0 | 71.43 | -0.03 | -200.0 | 78.57 | 0.13 | -71.11 | -59.38 | 0.1 | -74.36 | -62.96 | 0.03 | -50.0 | -40.0 | 24.78 | 81.27 | 59.05 | 0.19 | -74.67 | -64.15 | 0.24 | -64.18 | -68.42 | 3.09 | 6.55 | 18.39 | 52 | 0.0 | 0.0 | 0.57 | -36.67 | -18.57 |
| 21Q3 (11) | 5.49 | -8.04 | -10.44 | 3.88 | -2.51 | -9.77 | 1.18 | -4.84 | 7.27 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.04 | 500.0 | 144.44 | 0.03 | 400.0 | 150.0 | 0.45 | -39.19 | -33.82 | 0.39 | -51.25 | -38.1 | 0.06 | 220.0 | 50.0 | 13.67 | 0 | 115.28 | 0.75 | -50.66 | -38.52 | 0.67 | -55.33 | -47.66 | 2.90 | 34.88 | 39.42 | 52 | 0.0 | 0.0 | 0.9 | -23.73 | -10.89 |
| 21Q2 (10) | 5.97 | 9.74 | 15.03 | 3.98 | 0.51 | 13.71 | 1.24 | 9.73 | 16.98 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -133.33 | -0.01 | -133.33 | -125.0 | 0.74 | 94.74 | 12.12 | 0.8 | 142.42 | 21.21 | -0.05 | -200.0 | 0 | 0.00 | -100.0 | -100.0 | 1.52 | 141.27 | 20.63 | 1.50 | 167.86 | 30.43 | 2.15 | 241.27 | 147.13 | 52 | 0.0 | 0.0 | 1.18 | 47.5 | 21.65 |
| 21Q1 (9) | 5.44 | -2.86 | 59.06 | 3.96 | -1.25 | 47.76 | 1.13 | 0.89 | 15.31 | 0 | 0 | -100.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 107.14 | -75.0 | 0.03 | 121.43 | 0.0 | 0.38 | 18.75 | 280.95 | 0.33 | 22.22 | 257.14 | 0.05 | 0.0 | 0 | 12.24 | -21.44 | 0 | 0.63 | 18.87 | 257.5 | 0.56 | -26.32 | 227.27 | 0.63 | -75.86 | 257.5 | 52 | 0.0 | 0.0 | 0.8 | 14.29 | 700.0 |
| 20Q4 (8) | 5.6 | -8.65 | 47.76 | 4.01 | -6.74 | 45.82 | 1.12 | 1.82 | 2.75 | 0 | 0 | -100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.14 | -55.56 | -1300.0 | -0.14 | -133.33 | -1500.0 | 0.32 | -52.94 | 900.0 | 0.27 | -57.14 | 1000.0 | 0.05 | 25.0 | 600.0 | 15.58 | 145.35 | 0 | 0.53 | -56.56 | 1425.0 | 0.76 | -40.62 | 1185.71 | 2.61 | 25.48 | 521.43 | 52 | 0.0 | -35.8 | 0.7 | -30.69 | 180.0 |
| 20Q3 (7) | 6.13 | 18.11 | 45.61 | 4.3 | 22.86 | 42.86 | 1.1 | 3.77 | -7.56 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.09 | -400.0 | -169.23 | -0.06 | -250.0 | -130.0 | 0.68 | 3.03 | 223.81 | 0.63 | -4.55 | 320.0 | 0.04 | 0 | -33.33 | 6.35 | 807.14 | -78.68 | 1.22 | -3.17 | 454.55 | 1.28 | 11.3 | 1522.22 | 2.08 | 139.08 | 407.32 | 52 | 0.0 | -24.64 | 1.01 | 4.12 | 110.42 |
| 20Q2 (6) | 5.19 | 51.75 | 35.16 | 3.5 | 30.6 | 23.24 | 1.06 | 8.16 | -6.19 | 0.01 | 0.0 | -90.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | -25.0 | -70.0 | 0.04 | 33.33 | -81.82 | 0.66 | 414.29 | 725.0 | 0.66 | 414.29 | 560.0 | 0 | 0 | 100.0 | 0.70 | 0 | 0 | 1.26 | 415.0 | 1160.0 | 1.15 | 361.36 | 622.73 | 0.87 | 317.5 | 295.45 | 52 | 0.0 | -50.0 | 0.97 | 870.0 | 203.12 |
| 20Q1 (5) | 3.42 | -9.76 | -11.17 | 2.68 | -2.55 | 4.28 | 0.98 | -10.09 | -18.33 | 0.01 | -66.67 | -88.89 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.04 | 500.0 | 150.0 | 0.03 | 200.0 | -40.0 | -0.21 | -425.0 | -261.54 | -0.21 | -600.0 | -275.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.40 | -900.0 | -433.33 | -0.44 | -528.57 | -438.46 | -0.40 | -195.24 | -433.33 | 52 | -35.8 | -49.02 | 0.1 | -60.0 | -70.59 |
| 19Q4 (4) | 3.79 | -9.98 | 0.0 | 2.75 | -8.64 | 0.0 | 1.09 | -8.4 | 0.0 | 0.03 | -57.14 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -107.69 | 0.0 | 0.01 | -95.0 | 0.0 | -0.04 | -119.05 | 0.0 | -0.03 | -120.0 | 0.0 | -0.01 | -116.67 | 0.0 | 0.00 | -100.0 | 0.0 | -0.04 | -118.18 | 0.0 | -0.07 | 22.22 | 0.0 | 0.42 | 2.44 | 0.0 | 81 | 17.39 | 0.0 | 0.25 | -47.92 | 0.0 |
| 19Q3 (3) | 4.21 | 9.64 | 0.0 | 3.01 | 5.99 | 0.0 | 1.19 | 5.31 | 0.0 | 0.07 | -30.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 30.0 | 0.0 | 0.2 | -9.09 | 0.0 | 0.21 | 162.5 | 0.0 | 0.15 | 50.0 | 0.0 | 0.06 | 700.0 | 0.0 | 29.78 | 0 | 0.0 | 0.22 | 120.0 | 0.0 | -0.09 | 59.09 | 0.0 | 0.41 | 86.36 | 0.0 | 69 | -33.65 | 0.0 | 0.48 | 50.0 | 0.0 |
| 19Q2 (2) | 3.84 | -0.26 | 0.0 | 2.84 | 10.51 | 0.0 | 1.13 | -5.83 | 0.0 | 0.1 | 11.11 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 225.0 | 0.0 | 0.22 | 340.0 | 0.0 | 0.08 | -38.46 | 0.0 | 0.1 | -16.67 | 0.0 | -0.01 | -200.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.10 | -16.67 | 0.0 | -0.22 | -269.23 | 0.0 | 0.22 | 83.33 | 0.0 | 104 | 1.96 | 0.0 | 0.32 | -5.88 | 0.0 |
| 19Q1 (1) | 3.85 | 0.0 | 0.0 | 2.57 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 5.36 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 102 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 |
