資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.031745.4510.317.450.28-74.070016.84-5.45-2.4805.651.9933.557.862.82-23.58000.86681.820.14-53.3310.13-35.230000-6.740-6.740-3.760-10.50-0.040
2022 (9)0.11-88.548.77-20.921.08-87.070017.81-45.5-12.8705.54-47.8831.11-4.373.69-34.57000.11-96.490.3-38.7815.64-0.513.020.02.41-2.82-45.930-40.50-3.370-49.300.000
2021 (8)0.96-58.6211.09230.068.35-51.060032.68-24.09-37.75010.63-72.7632.53-64.115.64-16.2003.13-62.010.49-73.6615.720.03.020.02.48-43.38-32.560-27.060-2.410-34.9700.0882.28
2020 (7)2.32-41.713.36-2.3317.0690.830043.05-16.0-1.45039.02-7.7190.649.876.7321.48008.24-35.681.86-11.4315.7215.03.0216.154.38100.923.45-66.3410.85-27.81-2.4800.97-83.480.04-15.98
2019 (6)3.9890.433.4408.94-51.960051.25-10.994.2-57.0142.285.1582.5018.145.5429.140012.8156.032.1452.6313.6715.462.663.522.18129.4710.25-30.8815.03-13.52-4.3805.87-50.880.050
2018 (5)2.09-60.110018.61336.850057.589.189.77-10.8640.2132.6269.8321.474.29-4.03008.21-45.270.3858.3311.8410.451.59218.00.9515.8514.8327.317.3834.0-2.88011.9511.680.000
2017 (4)5.24134.98004.26113.00052.74111.5510.96798.3630.32162.5157.4924.094.4755.210015.0159.070.2420.010.7219.510.531.580.82011.65268.6712.97266.38-0.95010.7357.260.000
2016 (3)2.239.850.78-74.682.0669.230024.932.931.22-26.0611.5539.8346.3335.852.8832.11005.7917.920.242.868.9720.560.3880.95003.168.593.5413.46-0.8202.34-26.420.000
2015 (2)2.03109.283.08-23.380.26-76.360024.2212.71.6560.198.26-12.8734.10-22.692.1810.1004.91195.780.147.697.449.90.2190.91002.9143.353.1245.790.27-55.03.1820.910.000
2014 (1)0.9794.04.0230.941.1-66.460021.4919.461.03472.229.4847.6644.1123.611.98-16.46001.66176.670.13-18.756.7729.20.1122.22002.0357.362.1455.070.6114.292.6367.520.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.03256.141745.4510.3-4.0117.450.287.69-74.070004.753.2620.56-0.5824.6884.285.6513.911.9933.558.437.82.824.06-23.580000.8619.44681.820.14-22.22-53.3310.1316.71-35.2300-100.000-100.0-6.74-9.2485.33-6.74-9.2483.36-3.767.39-11.57-10.5-2.6478.7-0.0493.960
23Q3 (19)0.57-1.72147.8310.733.17-18.220.26-16.13-91.160004.625.01.77-0.7740.3170.724.961.02-32.9730.940.51-3.22.71-15.31-34.860000.720-11.110.18-14.29-45.458.680.0-44.7100-100.000-100.0-6.17-14.2685.19-6.17-14.2682.97-4.06-2.27-15.34-10.23-9.1877.36-0.6200
23Q2 (18)0.58241.1838.110.49.94-7.060.31-40.38-91.530003.68-3.413.08-1.29-960.065.964.914.47-30.6530.783.7526.183.2-19.19-22.140000-100.0-100.00.21-19.23-43.248.680.0-44.7100-100.000-100.0-5.4-31.3986.17-5.4-31.3983.93-3.97-21.78-40.28-9.37-27.1477.620.0000
23Q1 (17)0.1754.55-63.049.467.87-25.340.52-51.85-91.80003.81-3.3-33.970.15104.07105.434.7-15.16-43.7129.67-4.6612.653.967.32-22.50000.03-72.73-98.450.26-13.33-38.18.68-44.5-44.780-100.0-100.00-100.0-100.0-4.1191.0588.36-4.1189.8586.22-3.263.26-66.33-7.3785.0580.230.0000
22Q4 (16)0.11-52.17-88.548.77-33.16-20.921.08-63.27-87.070003.94-12.83-57.59-3.69-40.340.775.54-25.14-47.8831.12-2.63-4.323.69-11.3-34.570000.11-86.42-96.490.3-9.09-38.7815.64-0.38-0.513.020.00.02.410.0-2.82-45.93-10.22-41.06-40.5-11.75-49.67-3.374.26-39.83-49.3-9.09-40.980.000-100.0
22Q3 (15)0.23-45.24-72.9413.1217.2522.732.94-19.67-73.130004.5226.61-56.5-2.6330.6190.397.44.52-23.9531.9731.0214.434.161.22-50.00000.81-41.73-78.680.33-10.81-79.515.70.0-0.133.020.00.02.410.0-2.82-41.67-6.74-58.32-36.24-7.83-73.98-3.52-24.38-25.71-45.19-7.93-55.190.000-100.0
22Q2 (14)0.42-8.7-55.3211.19-11.6890.313.66-42.27-74.580003.57-38.13-42.88-3.79-37.32-65.57.08-15.21-78.7424.40-7.38-72.564.11-19.57-53.870001.39-27.98-66.90.37-11.9-78.3615.7-0.13-0.133.020.00.02.41-2.82-2.82-39.04-10.53-3783.02-33.61-12.71-612.35-2.83-44.395.67-41.87-12.31-2058.250.000-100.0
22Q1 (13)0.46-52.08-70.8912.6714.25142.726.34-24.07-58.180005.77-37.89-14.52-2.7655.7-50.08.35-21.45-76.026.34-19.02-69.285.11-9.4-31.320001.93-38.34-67.940.42-14.29-77.0515.720.00.03.020.00.02.480.0-43.38-35.32-8.48-2293.79-29.82-10.2-431.33-1.9618.6732.18-37.28-6.61-2812.50.00-100.0-100.0
21Q4 (12)0.9612.94-58.6211.093.74230.068.35-23.67-51.060009.29-10.59-18.79-6.2377.25-955.9310.639.25-72.7632.5316.44-64.125.64-32.21-16.20003.13-17.63-62.010.49-69.57-73.6615.720.00.03.020.00.02.480.0-43.38-32.56-23.71-1043.77-27.06-29.91-349.4-2.4113.932.82-34.97-20.09-3705.150.08-21.0682.28
21Q3 (11)0.85-9.57-53.5510.6981.8697.7610.94-24.03000010.3966.24-20.14-27.38-1095.63-4248.489.73-70.78-76.6127.94-68.58-66.748.32-6.6221.460003.8-9.52-64.851.61-5.85-17.8615.720.00.03.020.00.02.480.0-43.38-26.32-2583.02-751.49-20.83-417.53-282.24-2.86.6735.48-29.12-1401.03-9606.670.10131.77101.88
21Q2 (10)0.94-40.51-68.775.8812.64355.8114.4-5.0100006.25-7.41-33.3-2.29-24.46-252.3133.3-4.28-12.1188.923.6921.498.9119.7675.050004.2-30.23-68.331.71-6.56-14.515.720.00.03.020.00.02.48-43.38-43.381.06-34.16-68.646.56-27.11-39.09-3.0-3.8147.55-1.94-51.5617.090.04-0.8-14.75
21Q1 (9)1.58-31.9-65.275.2255.36298.4715.16-11.1400006.75-41.0-26.79-1.84-211.86-109.0934.79-10.84-9.6685.75-5.4121.477.4410.5530.990006.02-26.94-48.91.83-1.61-8.0415.720.014.913.020.016.154.380.0100.921.61-53.33-82.849.0-17.05-36.4-2.89-16.5342.2-1.28-231.96-129.220.040.43-15.71
20Q4 (8)2.3226.78-41.713.36150.75-2.3317.06090.8300011.44-12.07-36.2-0.59-189.39-129.2139.02-6.2-7.7190.667.949.876.73-1.7521.480008.24-23.77-35.681.86-5.1-11.4315.720.015.03.020.016.154.380.0100.923.45-14.6-66.3410.85-5.07-27.81-2.4842.8643.380.97423.33-83.480.04-12.57-15.98
20Q3 (7)1.83-39.26.41.343.882.2900-100.000013.0138.85-14.690.66201.54-72.3841.69.79-1.4283.9914.7606.8534.58-17.5700-100.010.81-18.48-33.881.96-2.0-3.4515.720.016.13.020.016.154.380.0100.924.0419.53-50.9111.436.13-12.08-4.3424.13-12.73-0.387.18-106.850.05-2.13-12.63
20Q2 (6)3.01-33.85-68.051.29-1.53000-100.00009.371.63-22.88-0.6526.14-148.1537.89-1.61-1.6673.193.6705.09-10.39-15.8700-100.013.2612.56-53.672.00.580.1815.7214.9126.473.0216.1516.154.38100.92100.923.38-63.97-42.1210.77-23.891.41-5.72-14.4-248.78-2.34-153.42-155.710.05-1.929.9
20Q1 (5)4.5514.3253.21.31-61.9200-100.0-100.00009.22-48.5856.01-0.88-143.5643.5938.51-8.92-0.1870.60-14.4405.682.5316.6300011.78-8.0433.711.99-5.24261.8213.680.0715.542.60.060.492.180.0127.089.38-8.49-28.7814.15-5.85-10.16-5.0-14.16-420.834.38-25.38-64.130.050.110
19Q4 (4)3.98131.40.03.44162.60.08.942.170.0000.017.9317.570.02.02-15.480.042.280.190.082.5100.05.54-33.330.00-100.00.012.81-21.650.02.13.450.013.670.960.02.60.00.02.180.00.010.2524.540.015.0315.620.0-4.38-13.770.05.8734.020.00.05-9.080.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。