資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.247.610.39-44.2900008.79-26.810.43-57.430.32-48.393.64-29.481.41-33.4900000.0350.03.680.01.55.630.936.362.2-16.674.6-2.54-0.9601.24-28.320.000
2022 (9)3.9434.470.7-75.44000012.01-48.341.01-67.940.62-64.375.16-31.022.12-38.5500000.02100.03.68-0.271.428.40.66-2.942.640.04.721.94-0.9101.73-22.420.000
2021 (8)2.93-44.512.85-30.49000023.25-10.583.15-39.421.74-70.717.48-67.243.45-47.4100000.010.03.69-2.381.31162.00.6878.952.64-26.264.633.81-0.4102.23-27.830.000
2020 (7)5.2889.934.10000026.0108.335.2296.955.94233.7122.8560.186.56361.9700000.010.03.7812.840.535.140.38-39.683.58150.354.4683.54-0.4903.09194.290.000
2019 (6)2.785.7000.09-43.750012.48-5.951.3132.321.78-21.9314.26-16.991.42-17.92001.91-12.390.010.03.35-1.760.3732.140.6321.151.4334.912.4331.35-0.3801.05144.190.000
2018 (5)2.6359.390.7-65.350.160.00013.2716.920.99-3.882.2835.7117.1816.081.7327.21002.18384.440.01-50.03.410.00.2864.710.52116.671.06-10.921.8516.35-0.6300.43-35.820.000
2017 (4)1.659.272.021246.670.166.670011.353.091.0322.621.68-7.6914.80-10.461.36-10.530.11-15.380.45-26.230.020.03.410.00.1788.890.240.01.1933.711.5931.4-0.5200.673.080.000
2016 (3)1.5164.130.15-50.00.1550.00011.014.160.8437.71.82-27.4916.53-30.391.522.70.1300.6184.850.020.03.410.590.09200.00.2484.620.8945.91.2157.14-0.2400.6575.680.000
2015 (2)0.924.550.3-50.820.10.00010.5735.170.61125.932.5121.2623.75-10.291.48-12.43000.33-68.270.02-33.333.3911.150.0300.1300.61125.930.77185.19-0.2400.37164.290.000
2014 (1)0.88-29.030.6169.440.1900.0007.8233.450.2702.0797.1426.4747.731.6981.72001.04-27.270.03-25.03.056.2700000.2700.270-0.1300.1400.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.24-8.237.610.39-62.5-44.290000001.55-26.89-45.99-0.16-214.29-184.210.32-60.49-48.393.64-54.56-29.481.41-5.37-33.490000000.0350.050.03.680.00.01.50.675.630.9-18.9236.362.21.38-16.674.6-3.36-2.54-0.96-7.87-5.491.24-3.12-28.320.0000
23Q3 (19)4.62-11.1538.741.04-25.7115.560000002.12-17.19-29.10.14-33.33-60.00.812.53-45.648.0111.35-31.121.49-5.1-41.80000000.020.0100.03.680.00.01.491.367.191.1118.0994.742.17-9.96-21.384.76-1.040.85-0.8919.82-34.851.28-1.54-39.050.0000
23Q2 (18)5.236.84120.341.4055.560000002.560.0-21.950.21-16.0-8.70.79-24.04-49.687.19-19.06-37.351.57-20.3-50.160000000.020.0100.03.680.00.01.473.528.090.9442.42129.272.41-16.61-13.04.81-3.225.71-1.11-18.09-94.741.3-33.33-40.910.0000
23Q1 (17)3.8-3.5523.780-100.0-100.00000002.56-10.8-10.80.2531.584.171.0467.74-24.648.8972.195.441.97-7.08-45.580000000.020.0100.03.680.00.01.420.08.40.660.0-2.942.899.470.354.975.32.05-0.94-3.3-129.271.9512.72-21.050.0000
22Q4 (16)3.9418.3234.470.7-22.22-75.440000002.87-4.01-21.80.19-45.71-26.920.62-58.39-64.375.16-55.62-31.022.12-17.19-38.550000000.02100.0100.03.680.0-0.271.422.168.40.6615.79-2.942.64-4.350.04.720.01.94-0.91-37.88-121.951.73-17.62-22.420.0000
22Q3 (15)3.3341.110.260.90.0-56.10000002.99-8.84-22.340.3552.17-5.411.49-5.1-8.0211.631.28116.122.56-18.73-33.510000000.010.00.03.680.0-0.271.392.218.590.5739.02128.02.76-0.36-15.854.723.74-1.87-0.66-15.792.942.1-4.55-19.230.0000
22Q2 (14)2.36-23.13-62.720.9-25.0-78.820000003.2814.29-45.150.23-4.17-68.921.5713.77-44.1311.4936.2445.423.15-12.98-22.220000000.010.00.03.680.0-2.651.363.8213.330.41-39.7132.262.77-3.82-27.864.55-6.57-14.95-0.57-39.02-128.02.2-10.93-38.720.0000
22Q1 (13)3.074.78-44.781.2-57.89-71.560000002.87-21.8-70.560.24-7.69-86.521.38-20.69-76.888.4312.64-53.133.624.93-35.820000000.010.0-50.03.68-0.27-2.651.310.0162.00.680.078.952.889.09-46.274.875.18-22.08-0.410.0-32.262.4710.76-51.090.0000
21Q4 (12)2.93-2.98-44.512.8539.02-30.490000003.67-4.68-65.110.26-29.73-86.11.747.41-70.717.4839.05-67.233.45-10.39-47.410000000.010.00.03.690.0-2.381.312.34162.00.68172.078.952.64-19.51-26.264.63-3.743.81-0.4139.7116.332.23-14.23-27.830.0000
21Q3 (11)3.02-52.295.592.05-51.76-7.2400-100.00003.85-35.62-58.740.37-50.0-83.631.62-42.35-75.65.38-31.85-84.663.85-4.94-23.150000000.010.00.03.69-2.38-2.381.286.67156.00.25-19.35-34.213.28-14.58-15.94.81-10.090.42-0.68-172.0-41.672.6-27.58-23.980.0000
21Q2 (10)6.3313.85134.444.250.7100000005.98-38.6766.570.74-58.43-5.132.81-52.9318.577.90-56.09-57.084.05-28.19-0.2500000-100.00.01-50.00.03.780.00.271.2140.0140.00.31-18.42-18.423.84-28.36134.155.35-14.4111.46-0.2519.3544.443.59-28.91201.680.0000
21Q1 (9)5.565.357.954.222.93000-100.00009.75-7.32279.381.78-4.81493.335.970.51352.2717.99-21.2467.475.64-14.02233.7300000-100.00.02100.0100.03.780.01.610.50.035.140.380.0-39.685.3649.72209.836.2540.13128.1-0.3136.7340.385.0563.43317.360.0000
20Q4 (8)5.2884.6289.934.185.5200-100.0-100.000010.5212.75205.811.87-17.26523.335.94-10.54233.7122.84-34.8959.996.5630.94361.9700000-100.00.010.00.03.780.012.840.50.035.140.380.0-39.683.58-8.21150.354.46-6.8983.54-0.49-2.08-28.953.09-9.65194.290.0000
20Q3 (7)2.865.9320.682.210452.50.010-93.750009.33159.89184.452.26189.74380.856.64180.17220.7735.0890.6305.0123.4181.460000-100.0-100.00.010.00.03.780.2713.170.50.035.140.380.0-39.683.9137.8245.134.7989.33124.88-0.48-6.6718.643.42187.39533.330.0000
20Q2 (6)2.7-23.35.470000-100.0-100.00003.5939.6919.670.78160.0178.572.3779.5523.4418.4071.3204.06140.24141.670000.01-95.45-99.530.010.00.03.771.3412.870.535.1435.140.38-39.68-39.681.64-5.2148.482.53-7.6652.41-0.4513.4623.731.19-1.651600.00.0000
20Q1 (5)3.5226.6214.2900-100.00.05-44.44-68.750002.57-25.29-6.550.30.015.381.32-25.84-5.7110.74-24.7601.6919.0113.420000.22-88.48-89.770.010.00.03.7211.049.090.370.032.140.630.021.151.7320.9832.062.7412.7630.48-0.52-36.8410.341.2115.2465.750.0000
19Q4 (4)2.7817.30.00-100.00.00.09-43.750.0000.03.444.880.00.3-36.170.01.78-14.010.014.2700.01.42-20.220.0000.01.91-8.170.00.010.00.03.350.30.00.370.00.00.630.00.01.4326.550.02.4314.080.0-0.3835.590.01.0594.440.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。