資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)5.3755.20000008.94-5.80.7448.02.03-28.0122.71-23.591.96-38.5600000.010.06.01-2.750.1838.460.09-10.00.65-23.530.92-14.81-0.0800.57-25.00.000
2022 (9)3.4615.720000009.4933.290.5127.272.8248.4229.7211.353.19-9.380.03-88.89000.01-90.06.180.00.1318.180.1233.330.8530.771.0836.71-0.0900.7638.180.000
2021 (8)2.99-7.720000007.12-3.390.2229.411.91.0626.694.613.5240.80.2712.5000.1-16.676.180.00.1110.00.03200.00.653.170.796.76-0.100.55-8.330.000
2020 (7)3.24-36.090000007.372.930.17-69.641.88-8.2925.51-10.912.542.050.24-7.69000.12-25.06.18-16.940.1150.00.010.00.6312.50.7419.35-0.0300.69.090.000
2019 (6)5.07-17.020000007.1610.150.567.692.055.1328.63-4.561.767.320.26-3.7000.16-5.887.440.00.0400.0100.5640.00.6255.0-0.0100.5541.030.000
2018 (5)6.11117.440000006.5-24.150.5201.95-4.8830.0025.411.6413.890.27-10.0000.17-26.097.4436.7600000.400.40-0.0100.3900.000
2017 (4)2.81-32.941.2500.000008.57-14.73-2.6702.05-26.5223.92-13.831.44-49.470.30000.23-81.755.4410.120000-2.780-2.780-0.020-2.800.000
2016 (3)4.19-24.370.233.332.94122.730.24010.05-25.22-0.8702.7912.0527.7649.842.8517.7700001.26-55.324.9428.310.5240.5400-0.940-0.410-0.020-0.9600.000
2015 (2)5.54218.390.1501.32-23.260013.4443.591.4522.882.4910.1818.53-23.272.4247.56002.8902.822069.233.8545.280.3748.0001.4416.131.8122.3001.4416.130.000
2014 (1)1.74-20.55001.720009.3620.461.1881.542.26126.024.1587.611.6472.6300000.1302.6517.780.2538.89001.2487.881.4876.19001.2487.880.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)5.3716.7455.20000000002.05-0.97-30.510.2110.53-4.552.03-15.77-28.0122.71-7.29-23.591.96-13.27-38.5600-100.00000.010.00.06.01-2.75-2.750.180.038.460.090.0-10.00.65-12.16-23.530.92-9.8-14.81-0.08-14.2911.110.57-14.93-25.00.0000
23Q3 (19)4.6-10.8597.420000000002.07-11.16-12.290.1958.33-17.392.4110.55-8.0224.4913.81-20.822.26-5.83-35.9800-100.00000.010.0-75.06.180.00.00.180.038.460.090.0-10.00.7434.5519.351.0224.3920.0-0.070.00.00.6739.5821.820.0000
23Q2 (18)5.1640.98121.460000000002.33-6.433.560.12-42.86300.02.18-27.09-11.3821.52-27.67-28.972.4-11.44-33.150-100.0-100.00000.010.0-75.06.180.00.00.1838.4638.460.09-10.0-10.00.5514.5837.50.8215.4932.26-0.0722.2212.50.4823.0850.00.0000
23Q1 (17)3.665.7882.090000000002.49-15.5929.020.21-4.55950.02.996.0320.5629.750.12-9.432.71-15.05-27.730.030.0-88.460000.010.0-88.896.180.00.00.130.018.180.10.0233.330.48-43.53-28.360.71-34.26-12.35-0.090.00.00.39-48.68-32.760.0000
22Q4 (16)3.4648.515.720000000002.9525.052.850.22-4.3502.827.6348.4229.72-3.9411.513.19-9.63-9.380.03-85.0-88.890000.01-75.0-90.06.180.00.00.130.018.180.10.0233.330.8537.130.771.0827.0636.71-0.09-28.5710.00.7638.1838.180.0000
22Q3 (15)2.330.0-24.350000000002.364.8917.410.23666.6743.752.626.525.3630.932.1-1.133.53-1.679.290.20.0-28.570000.040.0-60.06.180.00.00.130.018.180.10.0233.330.6255.0-7.460.8537.14.94-0.0712.50.00.5571.88-8.330.0000
22Q2 (14)2.3315.92-31.270000000002.2516.5833.930.0350.0-50.02.46-0.8126.830.30-7.778.693.59-4.2723.370.2-23.08-25.930000.04-55.56-63.646.180.00.00.1318.1830.00.1233.33900.00.4-40.3-42.030.62-23.46-22.5-0.0811.11-14.290.32-44.83-48.390.0000
22Q1 (13)2.01-32.78-41.570000000001.930.027.810.02002.4830.5331.2232.8523.2727.573.756.5347.060.26-3.70.00000.09-10.0-18.186.180.00.00.110.010.00.030.0200.00.673.086.350.812.539.46-0.0910.0-125.00.585.45-1.690.0000
21Q4 (12)2.99-2.92-7.720000000001.93-3.9830.410-100.0100.01.9-9.091.0626.65-14.834.473.528.9840.80.27-3.5712.50000.10.0-16.676.180.00.00.110.010.00.030.0200.00.65-2.993.170.79-2.476.76-0.1-42.86-233.330.55-8.33-8.330.0000
21Q3 (11)3.08-9.14-20.00000000002.0119.64-12.230.16166.671500.02.097.73-19.6231.2912.25-9.993.2311.021.890.283.70.00000.1-9.09-23.086.180.00.00.1110.010.00.03200.0200.00.67-2.9-1.470.811.252.53-0.070.0-250.00.6-3.23-9.090.0000
21Q2 (10)3.39-1.45-21.890000000001.6811.26-18.450.060-71.431.942.65-9.3527.878.25-10.02.9114.1217.340.273.85-3.570000.110.0-21.436.180.0-16.490.10.000.010.000.699.5200.88.112.56-0.07-75.0-133.330.625.082166.670.0000
21Q1 (9)3.446.17-28.780000000001.512.03-1.950100.0-100.01.890.53-5.0325.750.94-12.272.552.020.850.268.330.00000.11-8.33-26.676.180.0-16.940.10.0150.00.010.00.00.630.010.530.740.017.46-0.04-33.33-33.330.59-1.679.260.0000
20Q4 (8)3.24-15.84-36.090000000001.48-35.37-6.92-0.05-600.0-150.01.88-27.69-8.2925.51-26.61-10.782.5-5.6642.050.24-14.29-7.690000.12-7.69-25.06.180.0-16.940.10.0150.00.010.00.00.63-7.3512.50.74-6.3319.35-0.03-50.0-200.00.6-9.099.090.0000
20Q3 (7)3.85-11.29-15.380000000002.2911.1733.140.01-95.24-92.312.621.51.5634.7612.2402.656.8544.810.280.07.690000.13-7.14-7.146.18-16.49-16.940.10150.00.0100.00.68017.240.791.2825.4-0.0233.33-100.00.662300.015.790.0000
20Q2 (6)4.34-10.14-28.50000000002.0633.776.740.212000.00.02.147.54-21.3230.975.5102.4817.5431.220.287.6912.00000.14-6.670.07.4-0.54-0.540-100.0-100.00-100.0-100.00-100.0-100.00.7823.8152.94-0.030.0-50.0-0.03-105.56-106.980.0000
20Q1 (5)4.83-4.73-20.170000000001.54-3.14-20.210.01150.0-95.831.99-2.93-18.7829.352.6602.1119.8914.670.260.0-3.70000.15-6.250.07.440.00.00.040.000.010.000.571.79-10.940.631.61-1.56-0.03-200.0-50.00.54-1.82-12.90.0000
19Q4 (4)5.0711.430.0000.0000.0000.01.59-7.560.0-0.02-115.380.02.05-19.920.028.5900.01.76-3.830.00.260.00.0000.00.1614.290.07.440.00.00.040.00.00.010.00.00.56-3.450.00.62-1.590.0-0.010.00.00.55-3.510.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。