損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)5819.14-13.264901.57-8.54514.29-6.0715.13130.9961.9858.41.4910.376.925.332.56-7.916.755.631.6243.365.309.98022.7356.76426.0-47.81317.25-48.990.43-44.8621.235.677.18-48.496.86-51.420.00042960.491069.74-24.18
2022 (9)6708.7317.75359.4316.6547.5413.496.5520.8539.1340.251.3528.576.57275.432.78-4.146.39373.331.1356.9400-24.59014.5-92.04816.261.61620.9-2.84163.9914.520.0912.6813.94-3.1914.1232.710.0004275-0.71410.872.47
2021 (8)5699.9719.54596.2815.2482.4411.915.424.0327.9-20.261.0519.321.7513.642.992.051.3500.72-84.38173.41839.613.9538.81182.112022.49803.35124.81639.08131.61143.22121.8117.83-1.3314.40128.2110.6471.060.00043050.911376.9152.23
2020 (7)4769.7915.443989.9414.37431.085.75.21-5.2734.99-16.930.88-1.121.5413.241.51-18.38004.6108.94179.3810.05-10.758.580357.3452.96275.9363.7664.5721.6218.07-20.476.3163.476.2257.070.00042660.33904.5215.92
2019 (6)4131.8211.343488.7112.56407.8418.165.518.0342.1217.070.8901.36-25.271.85-2.6300-1.6403.2-95.7711.260-1.640233.62-27.1168.5-33.353.09-4.9222.7230.423.86-33.93.96-14.290.00042520.16780.32-0.35
2018 (5)3710.9203099.290345.1504.66035.980001.8201.9000-0.57075.720-10.16054.00320.470252.62055.84017.4205.8404.6200.00042450783.050
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)1605.814.16-9.491348.24.31-5.93139.473.23-2.644.3111.9549.1317.316.5226.630.4319.4422.861.750.571.740.73-30.481116.671.53-23.88-29.490.37105.56840.05.30037.31278.5235.035.53-34.7126.26123.670.94-38.8193.927.02-40.2924.61-14.84-31.5619.90-15.6411.862.197.35-40.492.0611.35-42.137.3942.12-49.144296-0.020.49287.140.88-19.91
23Q3 (19)1541.6713.13-18.271292.5112.85-14.21135.19.58-5.453.857.24140.6216.2512.6946.530.362.862.861.744.194.821.05156.1-0.942.0123.31-9.460.18-55.0157.14000-20.9-75.9325.838.4721.171364.18122.5221.17-48.1287.7613.39-49.7528.950.99-42.7323.5924.6210.392.0413.33-49.381.8512.8-54.665.2064.56-51.5842970.09-0.76284.639.2-26.44
23Q2 (18)1362.754.11-15.061145.352.67-9.14123.295.88-10.543.595.9847.9214.423.086.060.352.946.061.67-5.113.090.4110.81-72.31.633.1631.450.4-40.3-21.57000-11.88-317.988.696.99299.4331.89101.1128.48-52.1677.433.06-51.5919.147.65-57.2718.93-16.2-10.671.8032.35-51.221.6425.19-54.443.16132.35-52.9142930.09-0.79260.649.82-26.96
23Q1 (17)1308.91-26.22-9.351115.52-22.16-3.77116.44-18.72-5.783.3917.333.4614.02.41111.80.34-2.866.251.762.3311.390.37516.67105.561.58-27.19105.190.671440.09.840005.45-80.28149.371.75-60.05-68.1878.7-61.06-52.7758.17-63.02-54.9317.78-50.56-45.7622.5926.9814.841.36-63.04-54.821.31-63.2-54.511.36-90.64-54.8242890.33-0.02237.33-33.81-23.08
22Q4 (16)1774.17-5.942.591433.18-4.872.34143.250.257.882.8980.6291.3913.6723.26100.150.350.025.01.723.61265.960.06-94.34-85.02.17-2.25404.65-0.05-171.4368.7500-100.027.63198.05457.064.38753.73-97.53202.12-14.41-45.86157.3-9.93-49.1235.96-28.74-35.6917.79-16.7518.763.68-8.68-48.753.56-12.7515.9614.5335.29-2.094275-1.27-0.7358.54-7.33-31.21
22Q3 (15)1886.2617.5725.21506.5419.5225.67142.893.6815.631.6433.3326.9811.0943.165.770.356.0634.621.662.47253.191.06-28.3817.782.2279.03593.750.07-86.27158.33000-28.18-116.6-4369.7-0.67-112.64-239.58236.1511.7327.82174.659.2423.250.4612.6638.9721.370.858.754.039.2122.494.0813.3324.0110.7460.0640.2143300.070.37386.928.4317.13
22Q2 (14)1604.3911.1126.41260.518.7423.43137.8211.5218.5-0.48-118.9-130.197.7517.253.890.333.1226.921.622.53295.121.48722.22-1.991.2461.04106.670.51-16.395000.0000-13.01-17.84-223.085.3-3.64209.94211.3526.8458.37159.8823.8754.6544.7936.6469.1521.197.736.83.6922.5953.753.6025.051.96.71122.9253.5543270.860.39356.8515.6529.57
22Q1 (13)1443.91-16.5120.861159.2-17.2218.79123.58-6.9412.572.5468.21141.96.61-3.22-4.480.3214.2923.081.58236.17295.00.18-55.0100.00.7779.0700.61481.25-37.760-100.00-11.04-322.58-392.865.5-96.9102.21166.63-55.3749.04129.07-58.2552.2632.78-41.3833.7419.6731.31-10.263.01-58.0852.792.88-6.1950.793.01-79.7252.794290-0.35-0.3308.56-40.823.45
21Q4 (12)1729.3614.7816.161400.4216.8211.52132.797.4510.161.5119.842.036.832.09-9.30.287.6916.670.470.020.510.4-55.56166.670.4334.380-0.16-33.33-106.56173.402059.44.96651.52872.55177.236816.671204.86373.36102.09196.22309.16118.09207.8155.9254.01204.0814.98-23.772.677.18118.24205.533.07-6.6951.9814.8493.73129.374305-0.210.91521.257.7899.56
21Q3 (11)1506.6518.722.31198.8117.3915.85123.586.2616.821.26-20.7521.156.69-10.32-14.230.260.023.810.4714.6323.680.9-40.43.450.32-46.670-0.12-1300.0-104.670000.66-93.76-88.240.48-71.93137.8184.7538.44104.96141.7637.13111.1736.3137.12102.0619.65-0.96-1.453.2937.08109.553.2938.82106.927.6675.2985.9243140.091.13330.3419.9444.84
21Q2 (10)1269.266.2418.021021.224.6515.08116.35.9412.011.5951.437.437.467.8-20.210.260.023.810.412.57.891.511577.78251.160.6000.01-98.98101.5200-100.010.57571.8847.211.71-37.13-62.17133.4519.3650.3103.3821.9549.0126.488.0460.8719.84-9.497.072.4021.8347.242.3724.0856.954.37121.8372.0543100.161.06275.4210.1921.94
21Q1 (9)1194.7-19.7522.71975.83-22.2920.17109.78-8.938.771.05-29.05-12.56.92-8.1-32.950.268.3318.180.42.565.260.09-40.028.570000.98-59.84276.920-100.00-2.24-539.2230.862.72-79.97132.93111.8-11.3113.5284.77-15.6117.4124.5133.28108.621.9250.24-2.321.97-16.17114.131.91-5.4573.641.97-69.55114.1343030.871.01249.95-4.331.96
20Q4 (8)1488.7720.8528.321255.7821.3630.57120.5413.948.171.4842.31-4.527.53-3.4600.2414.2900.392.632.630.15-82.76114.290002.44-5.06416.888.03000.51-90.91-96.8813.581169.291204.07126.0439.8346.87100.4449.6257.3618.392.343.3714.59-26.83-29.622.3549.6856.672.0227.0433.776.4757.0463.3842660.00.33261.1714.5117.23
20Q3 (7)1231.9514.554.81034.7616.615.11105.791.89-1.341.04-29.73-18.757.8-16.5800.210.000.380.0322.220.87102.3317.570002.57489.39635.420-100.005.61-21.874575.0-1.27-128.180.8790.141.5216.7567.13-3.2417.0717.979.1719.7219.947.612.571.57-3.6816.31.595.36.714.1262.267.4842660.020.33228.080.986.92
20Q2 (6)1075.4910.4718.52887.399.2815.59103.832.875.671.4823.338.039.35-9.400.21-4.5500.380.0-15.560.43514.29-57.43000-0.66-353.85-571.430.910-71.567.18321.6311.184.52154.7260.8588.7969.58100.769.3877.94157.9216.4640.091.3518.53-17.42-49.511.6377.17158.731.5137.27169.642.54176.09128.8342650.120.33225.8619.2424.69
20Q1 (5)973.57-16.099.56812.02-15.574.81100.93-9.4311.011.2-22.58-7.6910.32000.22000.380.0-13.640.070.0133.330000.26133.77148.15000-3.24-119.83-80.0-8.26-571.54-341.5252.36-38.9998.7138.99-38.9290.8511.75-33.95190.1222.448.2546.090.92-38.6791.671.10-27.15175.00.92-76.7791.6742600.190.24189.42-14.9716.14
19Q4 (4)1160.23-1.30.0961.74-2.310.0111.443.930.01.5521.090.0000.0000.00.38322.220.00.07-90.540.0000.0-0.77-60.420.0000.016.3413516.670.0-1.2381.480.085.8211.150.063.8311.320.017.7918.520.020.736.640.01.5011.110.01.511.340.03.9660.980.042520.00.0222.784.440.0
19Q3 (3)1175.5729.550.0984.4928.240.0107.239.130.01.28-6.570.0000.0000.00.09-80.00.00.74-26.730.0000.0-0.48-442.860.00-100.00.00.12103.530.0-6.64-336.30.077.2174.530.057.34113.160.015.01-7.570.019.44-47.030.01.35114.290.01.49166.070.02.46121.620.042520.020.0213.3117.770.0
19Q2 (2)907.412.120.0767.72-0.910.098.268.070.01.375.380.0000.0000.00.452.270.01.013266.670.0000.00.14125.930.03.200.0-3.4-88.890.02.81-17.840.044.2467.890.026.931.670.016.24300.990.036.70138.930.00.6331.250.00.5640.00.01.11131.250.042510.020.0181.1311.050.0
19Q1 (1)888.610.00.0774.770.00.090.920.00.01.30.00.000.00.000.00.00.440.00.00.030.00.000.00.0-0.540.00.000.00.0-1.80.00.03.420.00.026.350.00.020.430.00.04.050.00.015.360.00.00.480.00.00.400.00.00.480.00.042500.00.0163.10.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。