- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 53 | 0.0 | -1.85 | -1.80 | -140.0 | 1.64 | -1.51 | -54.08 | 13.22 | -5.64 | -46.87 | -0.53 | 1.58 | -26.85 | 7.48 | -23.09 | -289.38 | 33.69 | -0.8 | -56.86 | 13.04 | -0.95 | -137.5 | 5.0 | -60.18 | -230.66 | 11.17 | -60.18 | -226.53 | 11.17 | -0.27 | -37.77 | -14.16 |
| 23Q3 (19) | 53 | 0.0 | 0.0 | -0.75 | 64.45 | 75.33 | -0.98 | 25.76 | 49.48 | -3.84 | -24.27 | -2.67 | 2.16 | 26.32 | 56.52 | -5.93 | 65.62 | 87.92 | -0.51 | 27.14 | 50.49 | -0.4 | 64.29 | 75.16 | -18.20 | 72.18 | 84.39 | -18.43 | 71.86 | 84.18 | 11.74 | -25.43 | -5.87 |
| 23Q2 (18) | 53 | 0.0 | -3.64 | -2.11 | -115.31 | -108.91 | -1.32 | -37.5 | -26.92 | -3.09 | -215.31 | -291.14 | 1.71 | -2.84 | -37.13 | -17.25 | -118.35 | -279.96 | -0.7 | -37.25 | -29.63 | -1.12 | -115.38 | -100.0 | -65.43 | -122.55 | -224.71 | -65.49 | -122.91 | -217.3 | 8.45 | -34.43 | 3.66 |
| 23Q1 (17) | 53 | -1.85 | -5.36 | -0.98 | 46.45 | -545.45 | -0.96 | 44.83 | -88.24 | -0.98 | 82.53 | -545.45 | 1.76 | 19.73 | -55.56 | -7.90 | 77.31 | -268.8 | -0.51 | 44.57 | -88.89 | -0.52 | 48.0 | -533.33 | -29.40 | 56.61 | -1054.55 | -29.38 | 56.63 | -1047.74 | 13.12 | 43.12 | 27.57 |
| 22Q4 (16) | 54 | 1.89 | -8.47 | -1.83 | 39.8 | -215.52 | -1.74 | 10.31 | -74.0 | -5.61 | -50.0 | -920.0 | 1.47 | 6.52 | -63.88 | -34.82 | 29.07 | -1423.95 | -0.92 | 10.68 | -61.4 | -1.0 | 37.89 | -194.12 | -67.75 | 41.9 | -613.16 | -67.75 | 41.85 | -711.38 | -21.37 | -80.59 | -38.12 |
| 22Q3 (15) | 53 | -3.64 | -10.17 | -3.04 | -200.99 | -390.32 | -1.94 | -86.54 | -177.14 | -3.74 | -373.42 | -12566.67 | 1.38 | -49.26 | -63.2 | -49.09 | -981.28 | -8147.54 | -1.03 | -90.74 | -134.09 | -1.61 | -187.5 | -347.22 | -116.61 | -478.71 | -906.13 | -116.50 | -464.44 | -1111.02 | -40.28 | -380.04 | -95.23 |
| 22Q2 (14) | 55 | -1.79 | -6.78 | -1.01 | -559.09 | -3466.67 | -1.04 | -103.92 | -1255.56 | -0.79 | -459.09 | -221.54 | 2.72 | -31.31 | -39.15 | -4.54 | -197.01 | -137.34 | -0.54 | -100.0 | -550.0 | -0.56 | -566.67 | -2900.0 | -20.15 | -754.22 | -1154.97 | -20.64 | -765.81 | -5997.14 | -17.00 | -210.58 | -27.46 |
| 22Q1 (13) | 56 | -5.08 | -5.08 | 0.22 | 137.93 | -64.52 | -0.51 | 49.0 | -208.51 | 0.22 | 140.0 | -64.52 | 3.96 | -2.7 | -20.32 | 4.68 | 77.95 | -71.41 | -0.27 | 52.63 | -184.38 | 0.12 | 135.29 | -66.67 | 3.08 | 132.42 | -64.14 | 3.10 | 137.13 | -57.65 | 2.91 | 72.19 | 3.07 |
| 21Q4 (12) | 59 | 0.0 | 22.92 | -0.58 | 6.45 | -141.43 | -1.00 | -42.86 | -198.04 | -0.55 | -1933.33 | -120.3 | 4.07 | 8.53 | -27.58 | 2.63 | 331.15 | -87.48 | -0.57 | -29.55 | -207.55 | -0.34 | 5.56 | -150.0 | -9.50 | 18.03 | -178.71 | -8.35 | 13.2 | -169.18 | -3.79 | -1080.11 | -460.32 |
| 21Q3 (11) | 59 | 0.0 | 22.92 | -0.62 | -2166.67 | -153.91 | -0.70 | -877.78 | -182.35 | 0.03 | -95.38 | -97.71 | 3.75 | -16.11 | -33.75 | 0.61 | -94.98 | -97.06 | -0.44 | -466.67 | -195.65 | -0.36 | -1900.0 | -165.45 | -11.59 | -706.81 | -218.27 | -9.62 | -2848.57 | -198.16 | -13.09 | -1130.91 | -479.31 |
| 21Q2 (10) | 59 | 0.0 | 22.92 | 0.03 | -95.16 | -75.0 | 0.09 | -80.85 | -70.0 | 0.65 | 4.84 | 306.25 | 4.47 | -10.06 | 16.41 | 12.16 | -25.72 | -7.39 | 0.12 | -62.5 | -25.0 | 0.02 | -94.44 | -66.67 | 1.91 | -77.76 | 25.66 | 0.35 | -95.22 | -77.12 | -10.82 | -75.44 | -67.38 |
| 21Q1 (9) | 59 | 22.92 | 22.92 | 0.62 | -55.71 | 1450.0 | 0.47 | -53.92 | 327.27 | 0.62 | -77.12 | 1450.0 | 4.97 | -11.57 | 54.35 | 16.37 | -22.05 | 40.15 | 0.32 | -39.62 | 433.33 | 0.36 | -47.06 | 1700.0 | 8.59 | -28.83 | 1407.02 | 7.32 | -39.35 | 1184.21 | -6.14 | -16.98 | -16.96 |
| 20Q4 (8) | 48 | 0.0 | 0.0 | 1.40 | 21.74 | 976.92 | 1.02 | 20.0 | 343.48 | 2.71 | 106.87 | 777.5 | 5.62 | -0.71 | 38.77 | 21.00 | 1.35 | 59.82 | 0.53 | 15.22 | 307.69 | 0.68 | 23.64 | 1033.33 | 12.07 | 23.16 | 649.69 | 12.07 | 23.16 | 683.77 | 23.34 | 440.04 | 101.67 |
| 20Q3 (7) | 48 | 0.0 | 0.0 | 1.15 | 858.33 | 447.62 | 0.85 | 183.33 | 150.0 | 1.31 | 718.75 | 347.17 | 5.66 | 47.4 | 41.85 | 20.72 | 57.81 | 49.6 | 0.46 | 187.5 | 142.11 | 0.55 | 816.67 | 450.0 | 9.80 | 544.74 | 275.48 | 9.80 | 540.52 | 278.38 | 33.33 | 529.16 | 178.03 |
| 20Q2 (6) | 48 | 0.0 | 0.0 | 0.12 | 200.0 | 152.17 | 0.30 | 172.73 | 433.33 | 0.16 | 300.0 | 121.62 | 3.84 | 19.25 | 18.15 | 13.13 | 12.41 | 36.77 | 0.16 | 166.67 | 500.0 | 0.06 | 200.0 | 154.55 | 1.52 | 166.67 | 145.24 | 1.53 | 168.42 | 144.61 | -0.62 | 65.38 | 60.28 |
| 20Q1 (5) | 48 | 0.0 | 0.0 | 0.04 | -69.23 | 107.84 | 0.11 | -52.17 | 117.19 | 0.04 | 110.0 | 107.84 | 3.22 | -20.49 | 35.29 | 11.68 | -11.11 | 2616.28 | 0.06 | -53.85 | 118.18 | 0.02 | -66.67 | 108.0 | 0.57 | -64.6 | 105.65 | 0.57 | -62.99 | 105.51 | - | - | 0.00 |
| 19Q4 (4) | 48 | 0.0 | 0.0 | 0.13 | -38.1 | 0.0 | 0.23 | -32.35 | 0.0 | -0.40 | 24.53 | 0.0 | 4.05 | 1.5 | 0.0 | 13.14 | -5.13 | 0.0 | 0.13 | -31.58 | 0.0 | 0.06 | -40.0 | 0.0 | 1.61 | -38.31 | 0.0 | 1.54 | -40.54 | 0.0 | - | - | 0.00 |
| 19Q3 (3) | 48 | 0.0 | 0.0 | 0.21 | 191.3 | 0.0 | 0.34 | 477.78 | 0.0 | -0.53 | 28.38 | 0.0 | 3.99 | 22.77 | 0.0 | 13.85 | 44.27 | 0.0 | 0.19 | 575.0 | 0.0 | 0.1 | 190.91 | 0.0 | 2.61 | 177.68 | 0.0 | 2.59 | 175.51 | 0.0 | - | - | 0.00 |
| 19Q2 (2) | 48 | 0.0 | 0.0 | -0.23 | 54.9 | 0.0 | -0.09 | 85.94 | 0.0 | -0.74 | -45.1 | 0.0 | 3.25 | 36.55 | 0.0 | 9.60 | 2132.56 | 0.0 | -0.04 | 87.88 | 0.0 | -0.11 | 56.0 | 0.0 | -3.36 | 66.67 | 0.0 | -3.43 | 66.86 | 0.0 | - | - | 0.00 |
| 19Q1 (1) | 48 | 0.0 | 0.0 | -0.51 | 0.0 | 0.0 | -0.64 | 0.0 | 0.0 | -0.51 | 0.0 | 0.0 | 2.38 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | -0.33 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | -10.08 | 0.0 | 0.0 | -10.35 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/3 | 0.49 | 14.84 | -30.45 | 1.46 | -17.11 | 1.46 | N/A | - | ||
| 2024/2 | 0.43 | -19.94 | -18.55 | 0.97 | -8.11 | 1.42 | N/A | - | ||
| 2024/1 | 0.54 | 18.0 | 2.39 | 0.54 | 2.39 | 1.6 | N/A | - | ||
| 2023/12 | 0.45 | -25.34 | -28.34 | 7.21 | -24.34 | 1.58 | 0.99 | - | ||
| 2023/11 | 0.61 | 17.23 | 26.03 | 6.76 | -24.05 | 1.85 | 0.84 | - | ||
| 2023/10 | 0.52 | -27.98 | 46.62 | 6.15 | -26.93 | 1.97 | 0.79 | - | ||
| 2023/9 | 0.72 | -1.07 | 105.22 | 5.63 | -30.16 | 2.16 | 0.76 | 去年同期因下游面板客戶庫存尚未去化，終端產品市場也因景氣低迷使得銷量不振，因此下游客戶的需求減緩，導致營收大幅下滑。 | ||
| 2023/8 | 0.73 | 2.54 | 38.11 | 4.91 | -36.33 | 2.06 | 0.8 | - | ||
| 2023/7 | 0.71 | 14.72 | 40.86 | 4.18 | -41.8 | 1.85 | 0.89 | - | ||
| 2023/6 | 0.62 | 19.07 | -15.09 | 3.47 | -48.05 | 1.71 | 0.94 | - | ||
| 2023/5 | 0.52 | -8.55 | -52.12 | 2.85 | -52.09 | 1.8 | 0.89 | 營收減少主係因下游面板客戶庫存尚未去化，終端產品市場也因景氣低迷使得銷量不振，因此下游客戶的需求減緩，導致公司營收減少。 | ||
| 2023/4 | 0.57 | -19.74 | -37.08 | 2.33 | -52.09 | 1.8 | 0.89 | 營收減少主係因下游面板客戶庫存尚未去化，終端產品市場也因景氣低迷使得銷量不振，因此下游客戶的需求減緩，導致公司營收減少。 | ||
| 2023/3 | 0.71 | 34.49 | -43.15 | 1.76 | -55.52 | 1.76 | 1.06 | 營收減少主係因下游面板客戶庫存尚未去化，終端產品市場也因景氣低迷使得銷量不振，因此下游客戶的需求減緩，導致公司營收減少。 | ||
| 2023/2 | 0.53 | 0.65 | -54.86 | 1.05 | -61.21 | 1.68 | 1.1 | 營收減少主係因下游面板客戶庫存尚未去化，終端產品市場也因景氣低迷使得銷量不振，因此下游客戶的需求減緩，導致公司營收減少。 | ||
| 2023/1 | 0.52 | -17.42 | -66.02 | 0.52 | -66.02 | 1.64 | 1.13 | 營收減少主係因下游面板客戶庫存尚未去化，終端產品市場也因景氣低迷使得銷量不振，因此下游客戶的需求減緩，導致公司營收減少。 | ||
| 2022/12 | 0.63 | 31.32 | -57.92 | 9.53 | -44.81 | 1.47 | 1.0 | 營收減少主係因下游面板客戶庫存尚未去化，終端產品市場也因景氣低迷使得銷量不振，因此下游客戶的需求減緩，導致公司營收減少。 | ||
| 2022/11 | 0.48 | 36.39 | -64.42 | 8.9 | -43.55 | 1.19 | 1.24 | 營收減少主係因下游面板客戶庫存尚未去化，終端產品市場也因景氣低迷使得銷量不振，因此下游客戶的需求減緩，導致公司營收減少。 | ||
| 2022/10 | 0.35 | 0.79 | -70.66 | 8.41 | -41.59 | 1.23 | 1.19 | 營收減少主係因下游面板客戶庫存尚未去化，終端產品市場也因景氣低迷使得銷量不振，因此下游客戶的需求減緩，導致公司營收減少。 | ||
| 2022/9 | 0.35 | -33.42 | -69.8 | 8.06 | -38.93 | 1.38 | 1.22 | 營收減少主係因下游面板客戶庫存尚未去化，終端產品市場也因景氣低迷使得銷量不振，因此下游客戶的需求減緩，導致公司營收減少。 | ||
| 2022/8 | 0.53 | 4.59 | -60.44 | 7.71 | -35.94 | 1.76 | 0.96 | 營收減少主係因下游面板客戶庫存尚未去化，終端產品市場也因景氣低迷使得銷量不振，因此下游客戶的需求減緩，導致公司營收減少。 | ||
| 2022/7 | 0.5 | -30.84 | -59.84 | 7.18 | -32.89 | 2.32 | 0.73 | 營收減少主係因下游面板客戶庫存尚未去化，終端產品市場也因景氣低迷使得銷量不振，因此下游客戶的需求減緩，導致公司營收減少。 | ||
| 2022/6 | 0.73 | -32.85 | -42.36 | 6.68 | -29.31 | 2.72 | 0.81 | - | ||
| 2022/5 | 1.09 | 20.16 | -28.43 | 5.95 | -27.29 | 3.24 | 0.68 | - | ||
| 2022/4 | 0.9 | -27.49 | -46.45 | 4.86 | -27.03 | 3.32 | 0.66 | - | ||
| 2022/3 | 1.25 | 6.79 | -29.34 | 3.96 | -20.43 | 3.96 | 0.61 | - | ||
| 2022/2 | 1.17 | -24.24 | -23.19 | 2.71 | -15.52 | 4.22 | 0.58 | - | ||
| 2022/1 | 1.54 | 2.26 | -8.61 | 1.54 | -8.61 | 4.41 | 0.55 | - | ||
| 2021/12 | 1.51 | 11.03 | -3.31 | 17.27 | -5.81 | 4.07 | 0.58 | - | ||
| 2021/11 | 1.36 | 12.48 | -33.69 | 15.76 | -6.05 | 3.73 | 0.64 | - | ||
| 2021/10 | 1.21 | 3.74 | -40.04 | 14.4 | -2.2 | 3.7 | 0.64 | - | ||
| 2021/9 | 1.16 | -12.79 | -41.29 | 13.2 | 3.78 | 3.75 | 0.57 | - | ||
| 2021/8 | 1.33 | 6.19 | -29.68 | 12.03 | 12.1 | 3.86 | 0.56 | - | ||
| 2021/7 | 1.26 | -0.75 | -29.39 | 10.7 | 21.07 | 4.04 | 0.53 | - | ||
| 2021/6 | 1.27 | -16.62 | 24.44 | 9.44 | 33.79 | 4.47 | 0.52 | - | ||
| 2021/5 | 1.52 | -10.1 | 7.39 | 8.18 | 35.37 | 4.97 | 0.47 | - | ||
| 2021/4 | 1.69 | -4.31 | 20.14 | 6.66 | 43.91 | 4.97 | 0.47 | - | ||
| 2021/3 | 1.76 | 16.09 | 30.63 | 4.97 | 54.28 | 4.97 | 0.46 | 手機、筆電新機種認證放量。 | ||
| 2021/2 | 1.52 | -9.86 | 112.94 | 3.21 | 71.34 | 4.77 | 0.48 | 手機新機種認證放量。 | ||
| 2021/1 | 1.69 | 8.19 | 45.69 | 1.69 | 45.69 | 5.29 | 0.43 | - | ||
| 2020/12 | 1.56 | -23.85 | 10.31 | 18.34 | 34.11 | 5.62 | 0.34 | - | ||
| 2020/11 | 2.05 | 1.7 | 53.33 | 16.78 | 36.85 | 6.04 | 0.32 | 手機新機種認證放量。 | ||
| 2020/10 | 2.01 | 1.58 | 54.76 | 14.73 | 34.84 | 5.89 | 0.32 | 手機新機種認證放量。 | ||
| 2020/9 | 1.98 | 4.45 | 75.99 | 12.72 | 32.15 | 5.66 | 0.34 | 手機新機種認證放量。 | ||
| 2020/8 | 1.9 | 6.62 | 19.85 | 10.73 | 26.34 | 4.69 | 0.41 | - | ||
| 2020/7 | 1.78 | 74.93 | 39.41 | 8.84 | 27.82 | 4.21 | 0.46 | - | ||
| 2020/6 | 1.02 | -28.04 | -4.43 | 7.06 | 25.2 | 3.84 | 0.44 | - | ||
| 2020/5 | 1.41 | 0.56 | 29.21 | 6.04 | 32.1 | 4.17 | 0.41 | - | ||
| 2020/4 | 1.41 | 4.03 | 28.23 | 4.63 | 33.01 | 3.47 | 0.49 | - | ||
| 2020/3 | 1.35 | 89.23 | 43.49 | 3.22 | 35.2 | 3.22 | 0.45 | - | ||
| 2020/2 | 0.71 | -38.33 | 4.68 | 1.87 | 29.79 | 3.28 | 0.44 | - | ||
| 2020/1 | 1.16 | -18.08 | 52.33 | 1.16 | 52.33 | 3.91 | 0.37 | 手機新機種認證放量。 | ||
| 2019/12 | 1.41 | 5.83 | 8.32 | 13.67 | 4.8 | 4.05 | 0.4 | - | ||
| 2019/11 | 1.34 | 2.65 | -11.21 | 12.26 | 4.41 | 3.76 | 0.43 | - | ||
| 2019/10 | 1.3 | 15.51 | 4.44 | 10.92 | 6.7 | 4.01 | 0.41 | - | ||
| 2019/9 | 1.13 | -28.86 | 21.91 | 9.62 | 7.02 | 3.99 | 0.48 | - | ||
| 2019/8 | 1.58 | 24.02 | 42.15 | 8.5 | 5.31 | 3.92 | 0.48 | - | ||
| 2019/7 | 1.28 | 19.91 | 1.35 | 6.91 | -0.58 | 3.43 | 0.55 | - | ||
| 2019/6 | 1.06 | -2.7 | -7.11 | 5.64 | -1.0 | 3.25 | 0.53 | - | ||
| 2019/5 | 1.09 | -0.19 | 8.71 | 4.57 | 0.53 | 0.0 | N/A | - | ||
| 2019/4 | 1.1 | 16.41 | 1.79 | 3.48 | -1.79 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 53 | -1.85 | -5.64 | 0 | -4.77 | 0 | 7.21 | -24.34 | -12.86 | 0 | -2.52 | 0 | -2.98 | 0 | -2.99 | 0 |
| 2022 (9) | 54 | -8.47 | -5.61 | 0 | -5.25 | 0 | 9.53 | -44.82 | -11.85 | 0 | -2.76 | 0 | -3.04 | 0 | -3.05 | 0 |
| 2021 (8) | 59 | 22.92 | -0.55 | 0 | -1.11 | 0 | 17.27 | -5.83 | 8.62 | -51.11 | -0.58 | 0 | -0.31 | 0 | -0.32 | 0 |
| 2020 (7) | 48 | 0.0 | 2.69 | 0 | 2.28 | 0 | 18.34 | 34.16 | 17.63 | 71.33 | 1.2 | 0 | 1.31 | 0 | 1.31 | 0 |
| 2019 (6) | 48 | 0.0 | -0.40 | 0 | -0.11 | 0 | 13.67 | 4.83 | 10.29 | 92.7 | -0.05 | 0 | -0.18 | 0 | -0.19 | 0 |
| 2018 (5) | 48 | 0.0 | -1.84 | 0 | -1.74 | 0 | 13.04 | -2.98 | 5.34 | -64.75 | -0.87 | 0 | -0.84 | 0 | -0.89 | 0 |
| 2017 (4) | 48 | 0.0 | 1.36 | 83.78 | 1.32 | -23.26 | 13.44 | -1.25 | 15.15 | -3.87 | 0.75 | -18.48 | 0.72 | 100.0 | 0.66 | 83.33 |
| 2016 (3) | 48 | -2.04 | 0.74 | 64.44 | 1.72 | 805.26 | 13.61 | 16.52 | 15.76 | 26.08 | 0.92 | 360.0 | 0.36 | 12.5 | 0.36 | 63.64 |
| 2015 (2) | 49 | 11.36 | 0.45 | -91.18 | 0.19 | -93.89 | 11.68 | -24.3 | 12.50 | -46.05 | 0.2 | -88.64 | 0.32 | -86.55 | 0.22 | -90.31 |
| 2014 (1) | 44 | 10.0 | 5.10 | 20.0 | 3.11 | 17.8 | 15.43 | 18.88 | 23.17 | 0 | 1.76 | 25.71 | 2.38 | 40.83 | 2.27 | 34.32 |
