現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)91.3318.1-27.70-2.9601.43-33.4963.6357.2326.59-27.712.491283.3310.86-19.9869.46-4.4455.93-10.623.345.470.583.57114.3826.09
2022 (9)77.33187.47-36.860-4.9502.15616.6740.47036.781.270.18013.57-20.0672.6966.7662.5680.1822.1347.140.569.890.7169.52
2021 (8)26.9-22.46-40.88018.3400.3500.0-13.98036.32104.74-2.84016.9865.4943.5917.5634.7227.0915.0434.890.5196.1553.51-40.26
2020 (7)34.693.24-20.480-13.6600.05-93.5914.21-23.9317.7457.27-3.1010.2637.2437.0834.7927.3231.611.158.990.26116.6789.57-17.07
2019 (6)33.6122.81-14.920-1.4900.78680.018.682022.7311.28-13.83-1.8107.48-23.9827.5138.820.7629.0210.2324.910.1250.0108.0074.47
2018 (5)15.0846.98-14.200.96-48.390.100.88013.0925.140.3809.83-1.4519.8262.4616.0968.318.1931.040.0814.2961.90-4.19
2017 (4)10.2616.72-11.3801.860-0.160-1.12010.4698.48-1.4609.9867.8112.267.589.5638.556.2595.310.0716.6764.61-25.32
2016 (3)8.79-58.02-3.90-6.360-0.204.89-63.915.2712.131.1905.953.77.28-6.676.9-13.323.215.940.06-14.2986.52-55.42
2015 (2)20.9437.4-7.390-6.8300.38-9.5213.5558.854.7-25.04-3.0105.73-24.067.8-29.357.96-26.162.762.60.07-30.0194.0772.8
2014 (1)15.24902.63-6.710-7.6900.4208.5306.2712.57-0.5907.559.2911.0425.0310.7848.692.695.490.10.0112.31631.47
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)13.74-46.93-49.84-5.9216.0331.88-0.6995.5780.341.824650.0256.867.82-58.49-58.188.0339.96.642.49495.24344.1212.2237.6214.1419.913.48-8.7112.59-32.57-13.355.53-4.66-5.630.14-6.670.075.25-28.44-43.6
23Q3 (19)25.8924.2913.65-7.05-17.1119.43-15.59-23.63-277.48-0.0466.67-104.418.8427.2134.285.74-23.16-33.95-0.63-135.59-290.918.88-31.98-25.7219.2428.275.3718.6745.29-2.25.8-4.131.050.150.07.14105.16-3.8315.27
23Q2 (18)20.83-32.5220.34-6.0230.8853.48-12.61-148.61-194.63-0.1245.45-119.6714.81-33.17238.97.4739.89-42.491.77255.26254.013.0540.01-33.1515.0-1.96-10.7112.858.71-14.96.051.6811.210.150.07.14109.34-36.5330.63
23Q1 (17)30.8712.71213.08-8.71-0.23-34.4125.94839.03271.63-0.22-143.14-300.022.1618.5555.625.34-29.08-29.46-1.14-11.76-400.09.32-12.91-24.315.3-29.85-3.2911.82-18.65-14.65.951.5417.130.157.1415.38172.2729.12232.83
22Q4 (16)27.3920.24252.96-8.690.6913.27-3.5115.01-367.940.51-43.96200.018.733.29927.437.53-13.35-33.13-1.02-409.09-135.7910.71-10.44-42.4221.8119.4469.7314.53-23.8944.725.862.0917.670.140.00.0133.4146.24160.64
22Q3 (15)22.7831.6392.01-8.7532.3828.1-4.133.5-146.30.9149.18116.6714.03221.05286.078.69-33.1-8.720.33-34.0114.1611.95-38.78-28.0118.268.6968.6119.0926.42106.385.745.5152.250.140.07.6991.238.99159.11
22Q2 (14)17.3175.56122.49-12.94-99.69-34.09-4.28-161.32-155.440.61454.55284.854.3729.29333.6912.9971.682.960.531.58121.6519.5358.5533.6416.86.1973.0215.19.1112.985.447.0975.480.147.697.6983.7061.7211.03
22Q1 (13)9.8627.0646.51-6.4835.3328.46.98432.821736.840.11-35.29175.03.38249.56245.697.57-32.77-10.310.38-86.67136.1912.32-33.76-30.7715.8223.1155.113.8437.8565.955.082.0159.250.13-7.148.3351.761.12-10.4
21Q4 (12)7.7667.637.83-10.0217.67-22.941.31-85.31115.920.17-59.52-46.88-2.2670.0310.3211.2618.2892.812.85222.32290.018.5911.9752.512.8518.6532.8910.048.5454.74.9832.187.220.147.69-6.6751.1945.38-15.45
21Q3 (11)4.63-40.49-52.99-12.17-26.11-77.418.9215.54292.660.42227.27940.0-7.54-303.21-352.179.5234.0868.79-2.33-0.87-202.616.6113.6436.2910.8311.533.749.2530.4719.973.7721.6110.880.130.0160.035.21-53.3-60.11
21Q2 (10)7.7815.6-3.11-9.65-6.63-116.377.721931.582131.58-0.33-925.0-3.12-1.8719.4-152.387.1-15.8883.94-2.31-120.0-5675.014.61-17.8779.249.71-4.8-21.067.09-14.99-21.133.1-2.8231.910.138.33333.3375.3930.56.74
21Q1 (9)6.7319.54-39.75-9.05-11.04-796.040.38104.62192.680.04-87.5-33.33-2.327.94-122.838.4444.52251.67-1.0530.0-31.2517.7945.92132.5410.25.48117.958.3428.51101.943.1919.9216.420.12-20.0300.057.77-4.57-64.32
20Q4 (8)5.63-42.84-37.72-8.15-18.8-99.75-8.23-77.75-499.510.32740.0-74.4-2.52-184.28-150.815.843.55207.37-1.5-94.81-1775.012.190.07161.39.67-7.387.336.49-15.827.632.66-21.7629.130.15200.0400.060.54-31.41-45.62
20Q3 (7)9.8522.6784.8-6.86-53.81-244.72-4.63-1118.4247.62-0.0584.3816.672.99-16.25-10.485.6446.11208.2-0.77-1825.0-327.7812.1849.46176.6410.44-15.1214.17.71-14.244.193.444.6874.360.0566.6766.6788.2624.9755.33
20Q2 (6)8.03-28.1111.07-4.46-341.58-18.93-0.387.32-11.76-0.32-633.33-557.143.57-64.862.593.8660.8363.56-0.0495.096.48.156.5524.6612.3162.82128.28.99117.68116.112.35-14.23-7.840.030.00.070.62-56.37-34.16
20Q1 (5)11.1723.56-6.92-1.0175.2580.2-0.41-119.9-107.30.06-95.2166.6710.16104.8447.252.426.32-53.58-0.8-900.0-81.827.6563.96-51.864.68-48.0618.184.13-31.5130.282.7433.01-25.340.030.00.0161.8845.41-7.32
19Q4 (4)9.0469.610.0-4.08-105.030.02.06123.30.01.252183.330.04.9648.50.01.93.830.0-0.0855.560.04.675.940.09.01-1.530.06.03-18.510.02.065.640.00.030.00.0111.3395.920.0
19Q3 (3)5.33-26.280.0-1.9946.930.0-8.84-2500.00.0-0.06-185.710.03.34-4.020.01.83-22.460.0-0.1883.780.04.40-32.650.09.1569.760.07.477.880.01.95-23.530.00.030.00.056.82-47.030.0
19Q2 (2)7.23-39.750.0-3.7526.470.0-0.34-106.050.00.07177.780.03.48-49.570.02.36-54.350.0-1.11-152.270.06.54-58.850.05.3936.110.04.1631.230.02.55-30.520.00.030.00.0107.27-38.590.0
19Q1 (1)12.00.00.0-5.10.00.05.620.00.0-0.090.00.06.90.00.05.170.00.0-0.440.00.015.890.00.03.960.00.03.170.00.03.670.00.00.030.00.0174.670.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。