損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 62.96 | -1.73 | 56.01 | 3.86 | 3.18 | -26.05 | 0.08 | 300.0 | 1.37 | 185.42 | 0.01 | 0 | 0 | 0 | 0.02 | -81.82 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -1.04 | 0 | -2.3 | 0 | 1.48 | -68.38 | 1.1 | -70.59 | 0.38 | -59.57 | 25.67 | 27.58 | 1.64 | -70.24 | 5.15 | -30.59 | 0.00 | 0 | 66 | 0.0 | 3.11 | -42.19 |
| 2022 (9) | 64.07 | 2.02 | 53.93 | -2.32 | 4.3 | 3.12 | 0.02 | 0 | 0.48 | 182.35 | 0 | 0 | 0 | 0 | 0.11 | 175.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.8 | 0 | -1.16 | 0 | 4.68 | 24.14 | 3.74 | 24.67 | 0.94 | 22.08 | 20.12 | -1.66 | 5.51 | 23.54 | 7.42 | 84.58 | 0.00 | 0 | 66 | 0.0 | 5.38 | 29.33 |
| 2021 (8) | 62.8 | 26.28 | 55.21 | 24.74 | 4.17 | 23.37 | 0 | 0 | 0.17 | -15.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.02 | -33.33 | 0 | 0 | -0.01 | 0 | 0.48 | -28.36 | 0.35 | -32.69 | 3.77 | 44.44 | 3.0 | 43.54 | 0.77 | 45.28 | 20.46 | 1.84 | 4.46 | 42.04 | 4.02 | 68.91 | 0.00 | 0 | 66 | 0.0 | 4.16 | 34.19 |
| 2020 (7) | 49.73 | 20.73 | 44.26 | 23.63 | 3.38 | 6.29 | 0.01 | -50.0 | 0.2 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0.67 | 91.43 | 0.52 | 477.78 | 2.61 | 13.48 | 2.09 | 14.84 | 0.53 | 10.42 | 20.09 | -3.78 | 3.14 | 14.6 | 2.38 | -9.16 | 0.00 | 0 | 66 | 0.0 | 3.1 | 4.38 |
| 2019 (6) | 41.19 | -0.1 | 35.8 | 0.9 | 3.18 | 0.63 | 0.02 | 100.0 | 0.4 | 25.0 | 0.01 | 0 | 0 | 0 | 0.04 | -20.0 | 0.07 | 16.67 | 0.04 | 300.0 | 0 | 0 | 0.35 | 0 | 0.09 | 0 | 2.3 | 3.14 | 1.82 | 2.82 | 0.48 | 6.67 | 20.88 | 2.86 | 2.74 | 4.18 | 2.62 | -18.89 | 0.00 | 0 | 66 | 1.54 | 2.97 | 10.82 |
| 2018 (5) | 41.23 | 7.9 | 35.48 | 5.47 | 3.16 | 17.04 | 0.01 | 0.0 | 0.32 | 128.57 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0.06 | 200.0 | 0.01 | 0 | 0 | 0 | -0.09 | 0 | -0.36 | 0 | 2.23 | 12.06 | 1.77 | 7.93 | 0.45 | 32.35 | 20.30 | 17.21 | 2.63 | 4.37 | 3.23 | 39.22 | 0.00 | 0 | 65 | 1.56 | 2.68 | 18.58 |
| 2017 (4) | 38.21 | 23.26 | 33.64 | 25.76 | 2.7 | 8.43 | 0.01 | 0.0 | 0.14 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.23 | 4.55 | 0.11 | -56.0 | 1.99 | -1.49 | 1.64 | -1.2 | 0.34 | -5.56 | 17.32 | -3.62 | 2.52 | -2.33 | 2.32 | 8.41 | 0.00 | 0 | 64 | 1.59 | 2.26 | 2.26 |
| 2016 (3) | 31.0 | -4.76 | 26.75 | -2.94 | 2.49 | -3.86 | 0.01 | 0.0 | 0.07 | -36.36 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.04 | 100.0 | 0.01 | 0 | 0 | 0 | 0.22 | 0 | 0.25 | 0 | 2.02 | -14.04 | 1.66 | -13.99 | 0.36 | -12.2 | 17.97 | 1.64 | 2.58 | -23.21 | 2.14 | -28.19 | 0.00 | 0 | 63 | 10.53 | 2.21 | -12.65 |
| 2015 (2) | 32.55 | 2.01 | 27.56 | 0.92 | 2.59 | 4.44 | 0.01 | 0.0 | 0.11 | 22.22 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.04 | 0 | 2.35 | 10.85 | 1.93 | 10.29 | 0.41 | 10.81 | 17.68 | 1.38 | 3.36 | 7.01 | 2.98 | 12.45 | 0.00 | 0 | 57 | 3.64 | 2.53 | 10.0 |
| 2014 (1) | 31.91 | 25.38 | 27.31 | 25.45 | 2.48 | 18.66 | 0.01 | 0.0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -83.33 | 0 | 0 | 2.12 | 19.1 | 1.75 | 19.86 | 0.37 | 15.62 | 17.44 | -2.57 | 3.14 | 14.6 | 2.65 | 38.02 | 0.00 | 0 | 55 | 3.77 | 2.3 | 22.34 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 11.58 | -25.15 | -21.86 | 10.43 | -22.97 | -20.26 | 0.75 | -23.47 | -49.32 | 0.03 | 0 | 200.0 | 0.11 | -38.89 | -47.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 128.26 | -75.0 | 0.17 | 115.74 | -79.52 | 0.58 | 546.15 | -46.79 | 0.47 | 570.0 | -61.79 | 0.11 | 466.67 | 184.62 | 19.68 | 0 | 0 | 0.70 | 566.67 | -62.16 | 0.45 | -69.59 | -26.23 | 1.65 | 73.68 | -70.8 | 66 | 0.0 | 0.0 | 0.76 | 533.33 | -44.53 |
| 23Q3 (19) | 15.47 | -12.15 | -9.8 | 13.54 | -13.26 | -5.05 | 0.98 | 100.0 | 24.05 | 0 | -100.0 | 0 | 0.18 | -68.42 | 38.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.92 | -43.75 | -3.37 | -1.08 | 6.09 | -8.0 | -0.13 | -136.11 | -111.93 | -0.1 | -150.0 | -119.23 | -0.03 | -118.75 | -105.26 | 0.00 | -100.0 | -100.0 | -0.15 | -148.39 | -118.99 | 1.48 | -27.8 | -35.65 | 0.95 | -13.64 | -75.0 | 66 | 0.0 | 0.0 | 0.12 | -88.0 | -90.7 |
| 23Q2 (18) | 17.61 | -3.77 | 3.28 | 15.61 | -4.99 | 12.63 | 0.49 | -48.96 | -58.12 | 0.05 | 0 | 0 | 0.57 | 11.76 | 533.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.64 | -337.04 | -8.47 | -1.15 | -379.17 | -101.75 | 0.36 | -45.45 | -75.17 | 0.2 | -62.26 | -82.76 | 0.16 | 23.08 | -44.83 | 43.83 | 119.15 | 119.15 | 0.31 | -61.25 | -82.39 | 2.05 | 75.21 | -21.76 | 1.10 | 37.5 | -63.58 | 66 | 0.0 | 0.0 | 1.0 | -19.35 | -37.5 |
| 23Q1 (17) | 18.3 | 23.48 | 21.59 | 16.43 | 25.61 | 29.07 | 0.96 | -35.14 | 11.63 | 0 | -100.0 | 0 | 0.51 | 142.86 | 1175.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | -74.04 | 172.97 | -0.24 | -128.92 | 42.86 | 0.66 | -39.45 | -36.54 | 0.53 | -56.91 | -36.14 | 0.13 | 200.0 | -38.1 | 20.00 | 0 | 0.0 | 0.80 | -56.76 | -36.51 | 1.17 | 91.8 | -38.1 | 0.80 | -85.84 | -36.51 | 66 | 0.0 | 0.0 | 1.24 | -9.49 | 9.73 |
| 22Q4 (16) | 14.82 | -13.59 | -0.13 | 13.08 | -8.27 | 2.51 | 1.48 | 87.34 | 28.7 | 0.01 | 0 | 0 | 0.21 | 61.54 | 425.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.04 | 216.85 | 1633.33 | 0.83 | 183.0 | 1975.0 | 1.09 | 0.0 | 13.54 | 1.23 | 136.54 | 59.74 | -0.13 | -122.81 | -168.42 | 0.00 | -100.0 | -100.0 | 1.85 | 134.18 | 58.12 | 0.61 | -73.48 | -45.05 | 5.65 | 48.68 | 23.63 | 66 | 0.0 | 0.0 | 1.37 | 6.2 | 29.25 |
| 22Q3 (15) | 17.15 | 0.59 | 9.65 | 14.26 | 2.89 | 3.78 | 0.79 | -32.48 | -23.3 | 0 | 0 | 0 | 0.13 | 44.44 | 225.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -77.78 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.89 | -50.85 | -1583.33 | -1.0 | -75.44 | -1528.57 | 1.09 | -24.83 | 17.2 | 0.52 | -55.17 | -30.67 | 0.57 | 96.55 | 200.0 | 52.42 | 162.1 | 162.1 | 0.79 | -55.11 | -30.7 | 2.30 | -12.21 | 123.3 | 3.80 | 25.83 | 11.76 | 66 | 0.0 | 0.0 | 1.29 | -19.38 | 25.24 |
| 22Q2 (14) | 17.05 | 13.29 | 0.59 | 13.86 | 8.88 | -9.41 | 1.17 | 36.05 | 13.59 | 0 | 0 | 0 | 0.09 | 125.0 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.59 | -59.46 | -290.32 | -0.57 | -35.71 | -319.23 | 1.45 | 39.42 | 62.92 | 1.16 | 39.76 | 65.71 | 0.29 | 38.1 | 52.63 | 20.00 | 0.0 | -6.76 | 1.76 | 39.68 | 66.04 | 2.62 | 38.62 | 291.04 | 3.02 | 139.68 | 33.63 | 66 | 0.0 | 0.0 | 1.6 | 41.59 | 61.62 |
| 22Q1 (13) | 15.05 | 1.42 | -2.02 | 12.73 | -0.24 | -5.0 | 0.86 | -25.22 | -9.47 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.37 | -716.67 | -840.0 | -0.42 | -1150.0 | -4100.0 | 1.04 | 8.33 | 5.05 | 0.83 | 7.79 | 5.06 | 0.21 | 10.53 | 5.0 | 20.00 | 0.0 | -2.1 | 1.26 | 7.69 | 5.0 | 1.89 | 70.27 | 56.2 | 1.26 | -72.43 | 5.0 | 66 | 0.0 | 0.0 | 1.13 | 6.6 | 4.63 |
| 21Q4 (12) | 14.84 | -5.12 | 28.6 | 12.76 | -7.13 | 21.29 | 1.15 | 11.65 | 53.33 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | -73.91 | 0.04 | -42.86 | -82.61 | 0.96 | 3.23 | 92.0 | 0.77 | 2.67 | 92.5 | 0.19 | 0.0 | 90.0 | 20.00 | 0.0 | -2.2 | 1.17 | 2.63 | 95.0 | 1.11 | 7.77 | 326.92 | 4.57 | 34.41 | 43.71 | 66 | 0.0 | 0.0 | 1.06 | 2.91 | 76.67 |
| 21Q3 (11) | 15.64 | -7.73 | 25.52 | 13.74 | -10.2 | 26.06 | 1.03 | 0.0 | 6.19 | 0 | 0 | 0 | 0.04 | -20.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -80.65 | -66.67 | 0.07 | -73.08 | -53.33 | 0.93 | 4.49 | 25.68 | 0.75 | 7.14 | 27.12 | 0.19 | 0.0 | 26.67 | 20.00 | -6.76 | -2.3 | 1.14 | 7.55 | 26.67 | 1.03 | 53.73 | 53.73 | 3.40 | 50.44 | 31.78 | 66 | 0.0 | 0.0 | 1.03 | 4.04 | 22.62 |
| 21Q2 (10) | 16.95 | 10.35 | 23.36 | 15.3 | 14.18 | 26.24 | 1.03 | 8.42 | 11.96 | 0 | 0 | 0 | 0.05 | 66.67 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.31 | 520.0 | 0 | 0.26 | 2700.0 | 23.81 | 0.89 | -10.1 | -1.11 | 0.7 | -11.39 | -4.11 | 0.19 | -5.0 | 5.56 | 21.45 | 4.99 | 10.45 | 1.06 | -11.67 | -4.5 | 0.67 | -44.63 | -15.19 | 2.26 | 88.33 | 34.52 | 66 | 0.0 | 1.54 | 0.99 | -8.33 | -4.81 |
| 21Q1 (9) | 15.36 | 33.1 | 28.11 | 13.4 | 27.38 | 25.12 | 0.95 | 26.67 | 26.67 | 0 | 0 | 0 | 0.03 | 0.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.05 | -78.26 | 0 | -0.01 | -104.35 | 83.33 | 0.99 | 98.0 | 110.64 | 0.79 | 97.5 | 113.51 | 0.2 | 100.0 | 100.0 | 20.43 | -0.1 | 0.25 | 1.20 | 100.0 | 110.53 | 1.21 | 365.38 | 86.15 | 1.20 | -62.26 | 110.53 | 66 | 0.0 | 0.0 | 1.08 | 80.0 | 74.19 |
| 20Q4 (8) | 11.54 | -7.38 | 6.07 | 10.52 | -3.49 | 9.58 | 0.75 | -22.68 | -21.88 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 27.78 | 0 | 0.23 | 53.33 | -25.81 | 0.5 | -32.43 | -20.63 | 0.4 | -32.2 | -18.37 | 0.1 | -33.33 | -28.57 | 20.45 | -0.1 | -6.24 | 0.60 | -33.33 | -20.0 | 0.26 | -61.19 | -3.7 | 3.18 | 23.26 | 14.8 | 66 | 0.0 | 0.0 | 0.6 | -28.57 | -23.08 |
| 20Q3 (7) | 12.46 | -9.32 | 16.78 | 10.9 | -10.07 | 16.45 | 0.97 | 5.43 | 34.72 | 0 | 0 | 0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 260.0 | 0.15 | -28.57 | 287.5 | 0.74 | -17.78 | 48.0 | 0.59 | -19.18 | 47.5 | 0.15 | -16.67 | 50.0 | 20.47 | 5.41 | -1.78 | 0.90 | -18.92 | 47.54 | 0.67 | -15.19 | -8.22 | 2.58 | 53.57 | 27.72 | 66 | 1.54 | 0.0 | 0.84 | -19.23 | 21.74 |
| 20Q2 (6) | 13.74 | 14.6 | 31.61 | 12.12 | 13.17 | 34.97 | 0.92 | 22.67 | 17.95 | 0 | 0 | -100.0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.21 | 450.0 | 450.0 | 0.9 | 91.49 | 45.16 | 0.73 | 97.3 | 48.98 | 0.18 | 80.0 | 50.0 | 19.42 | -4.71 | -3.57 | 1.11 | 94.74 | 48.0 | 0.79 | 21.54 | -4.82 | 1.68 | 194.74 | 19.15 | 65 | -1.52 | -1.52 | 1.04 | 67.74 | 31.65 |
| 20Q1 (5) | 11.99 | 10.2 | 30.47 | 10.71 | 11.56 | 36.43 | 0.75 | -21.88 | 4.17 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.06 | -119.35 | 25.0 | 0.47 | -25.4 | -14.55 | 0.37 | -24.49 | -13.95 | 0.1 | -28.57 | -9.09 | 20.38 | -6.56 | -1.55 | 0.57 | -24.0 | -13.64 | 0.65 | 140.74 | -15.58 | 0.57 | -79.42 | -13.64 | 66 | 0.0 | 0.0 | 0.62 | -20.51 | -12.68 |
| 19Q4 (4) | 10.88 | 1.97 | 0.0 | 9.6 | 2.56 | 0.0 | 0.96 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.31 | 487.5 | 0.0 | 0.63 | 26.0 | 0.0 | 0.49 | 22.5 | 0.0 | 0.14 | 40.0 | 0.0 | 21.81 | 4.65 | 0.0 | 0.75 | 22.95 | 0.0 | 0.27 | -63.01 | 0.0 | 2.77 | 37.13 | 0.0 | 66 | 0.0 | 0.0 | 0.78 | 13.04 | 0.0 |
| 19Q3 (3) | 10.67 | 2.2 | 0.0 | 9.36 | 4.23 | 0.0 | 0.72 | -7.69 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 225.0 | 0.0 | -0.08 | -33.33 | 0.0 | 0.5 | -19.35 | 0.0 | 0.4 | -18.37 | 0.0 | 0.1 | -16.67 | 0.0 | 20.84 | 3.48 | 0.0 | 0.61 | -18.67 | 0.0 | 0.73 | -12.05 | 0.0 | 2.02 | 43.26 | 0.0 | 66 | 0.0 | 0.0 | 0.69 | -12.66 | 0.0 |
| 19Q2 (2) | 10.44 | 13.6 | 0.0 | 8.98 | 14.39 | 0.0 | 0.78 | 8.33 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -500.0 | 0.0 | -0.06 | 25.0 | 0.0 | 0.62 | 12.73 | 0.0 | 0.49 | 13.95 | 0.0 | 0.12 | 9.09 | 0.0 | 20.14 | -2.71 | 0.0 | 0.75 | 13.64 | 0.0 | 0.83 | 7.79 | 0.0 | 1.41 | 113.64 | 0.0 | 66 | 0.0 | 0.0 | 0.79 | 11.27 | 0.0 |
| 19Q1 (1) | 9.19 | 0.0 | 0.0 | 7.85 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 20.70 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 66 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 |
