損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 3.83 | -16.19 | 2.8 | -18.6 | 1.59 | -3.64 | 0.1 | 42.86 | 0.03 | -50.0 | 0.02 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.01 | 0 | -0.02 | 0 | 0.69 | -36.11 | 0.12 | -78.95 | -0.48 | 0 | 0.62 | 87.88 | 0.00 | 0 | -0.59 | 0 | -1.43 | 0 | 0.00 | 0 | 82 | 2.5 | 0.76 | -38.21 |
| 2022 (9) | 4.57 | -42.88 | 3.44 | -32.28 | 1.65 | -28.57 | 0.07 | -50.0 | 0.06 | -50.0 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0.85 | 93.18 | 0 | 0 | 0.03 | 0 | 1.08 | 140.0 | 0.57 | -46.23 | 0.25 | -39.02 | 0.33 | -48.44 | 57.60 | -5.53 | 0.31 | -40.38 | -1.01 | 0 | 0.00 | 0 | 80 | 1.27 | 1.23 | -40.87 |
| 2021 (8) | 8.0 | 16.79 | 5.08 | 10.2 | 2.31 | 8.45 | 0.14 | -22.22 | 0.12 | -29.41 | 0.01 | 0.0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0.44 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 1.06 | 0 | 0.41 | 0 | 0.64 | 20.75 | 60.97 | 0 | 0.52 | 0 | -0.05 | 0 | 0.00 | 0 | 79 | 0.0 | 2.08 | 70.49 |
| 2020 (7) | 6.85 | 25.23 | 4.61 | 0.0 | 2.13 | 12.11 | 0.18 | -45.45 | 0.17 | -29.17 | 0.01 | 0.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.01 | 0 | -0.03 | 0 | -0.13 | 0 | -0.02 | 0 | -0.56 | 0 | 0.53 | 47.22 | 0.00 | 0 | -0.71 | 0 | -0.52 | 0 | 0.00 | 0 | 79 | 0.0 | 1.22 | 335.71 |
| 2019 (6) | 5.47 | -5.03 | 4.61 | -17.83 | 1.9 | -36.03 | 0.33 | 50.0 | 0.24 | 84.62 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.57 | 0 | -1.62 | 0 | -1.97 | 0 | 0.36 | -7.69 | 0.00 | 0 | -2.50 | 0 | -1.71 | 0 | 0.00 | 0 | 79 | 0.0 | 0.28 | 0 |
| 2018 (5) | 5.76 | -13.25 | 5.61 | -11.23 | 2.97 | 31.42 | 0.22 | 46.67 | 0.13 | 44.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | -2.99 | 0 | -3.38 | 0 | 0.39 | -4.88 | 0.00 | 0 | -4.27 | 0 | -3.91 | 0 | 0.00 | 0 | 79 | 0.0 | -1.0 | 0 |
| 2017 (4) | 6.64 | -21.14 | 6.32 | -9.71 | 2.26 | -46.7 | 0.15 | -21.05 | 0.09 | -18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.08 | 0 | -2.02 | 0 | -2.43 | 0 | 0.41 | -24.07 | 0.00 | 0 | -3.09 | 0 | -2.87 | 0 | 0.00 | 0 | 79 | -3.66 | 0 | 0 |
| 2016 (3) | 8.42 | -28.76 | 7.0 | -22.91 | 4.24 | -1.85 | 0.19 | -24.0 | 0.11 | 0.0 | 0 | 0 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | -0.19 | 0 | 0 | 0 | -0.12 | 0 | -0.8 | 0 | -3.62 | 0 | -4.16 | 0 | 0.54 | 58.82 | 0.00 | 0 | -5.09 | 0 | -4.10 | 0 | 0.00 | 0 | 82 | -4.65 | -1.17 | 0 |
| 2015 (2) | 11.82 | -6.56 | 9.08 | -12.86 | 4.32 | 8.0 | 0.25 | 38.89 | 0.11 | -38.89 | 0 | 0 | 0.11 | 10.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.16 | 0 | -0.15 | 0 | 0.23 | 0 | -1.36 | 0 | -1.69 | 0 | 0.34 | 25.93 | 0.00 | 0 | -1.98 | 0 | -2.34 | 0 | 0.00 | 0 | 86 | 1.18 | 1.02 | 3300.0 |
| 2014 (1) | 12.65 | -12.58 | 10.42 | -3.79 | 4.0 | -14.16 | 0.18 | 20.0 | 0.18 | 0 | 0 | 0 | 0.1 | -54.55 | 0 | 0 | 0 | 0 | -0.63 | 0 | 0 | 0 | 0.09 | 0 | -0.45 | 0 | -2.21 | 0 | -2.48 | 0 | 0.27 | 8.0 | 0.00 | 0 | -2.92 | 0 | -2.48 | 0 | 0.00 | 0 | 85 | 0.0 | 0.03 | -99.14 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 0.86 | -14.85 | 3.61 | 0.65 | -14.47 | -13.33 | 0.4 | -4.76 | 2.56 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 109.09 | -98.81 | 0.01 | 0 | 0 | -0.02 | -200.0 | 0 | 0.05 | 25.0 | -94.32 | -0.15 | -15.38 | -126.32 | -0.42 | -180.0 | -185.71 | 0.27 | 2600.0 | 237.5 | 0.00 | 0 | -100.0 | -0.51 | -183.33 | -183.61 | -0.57 | -147.83 | -18.75 | -0.59 | -637.5 | -290.32 | 82 | 0.0 | 2.5 | 0.1 | 433.33 | -85.92 |
| 23Q3 (19) | 1.01 | -0.98 | 21.69 | 0.76 | 2.7 | 7.04 | 0.42 | 27.27 | 10.53 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | -1200.0 | 0 | 0 | 0 | 0.02 | 166.67 | 100.0 | 0.04 | 100.0 | -42.86 | -0.13 | -550.0 | 31.58 | -0.15 | 0 | 40.0 | 0.01 | 200.0 | -83.33 | 0.00 | 0 | 0 | -0.18 | 0 | 41.94 | -0.23 | -1050.0 | 41.03 | -0.08 | -180.0 | 73.33 | 82 | 1.23 | 2.5 | -0.03 | -118.75 | -50.0 |
| 23Q2 (18) | 1.02 | 9.68 | -15.0 | 0.74 | 12.12 | -11.9 | 0.33 | -23.26 | -23.26 | 0.03 | 0.0 | 200.0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -250.0 | 0 | 0.02 | -96.55 | -71.43 | -0.02 | -104.76 | 0 | 0 | -100.0 | 100.0 | -0.01 | -102.86 | -116.67 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 100.0 | -0.02 | 96.72 | 87.5 | 0.10 | 11.11 | 900.0 | 81 | 0.0 | 2.53 | 0.16 | -70.37 | 0.0 |
| 23Q1 (17) | 0.93 | 12.05 | -45.93 | 0.66 | -12.0 | -42.11 | 0.43 | 10.26 | -4.44 | 0.03 | 0.0 | 200.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0.58 | -34.09 | 728.57 | 0.42 | -26.32 | 110.0 | 0.08 | -83.67 | 14.29 | 0.35 | 337.5 | 169.23 | 83.59 | 460.63 | 29.56 | 0.09 | -85.25 | 0.0 | -0.61 | -27.08 | 0 | 0.09 | -70.97 | 0.0 | 81 | 1.25 | 2.53 | 0.54 | -23.94 | 42.11 |
| 22Q4 (16) | 0.83 | 0.0 | -62.78 | 0.75 | 5.63 | -45.26 | 0.39 | 2.63 | -38.1 | 0.03 | 50.0 | 0.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.84 | 8300.0 | 95.35 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.88 | 1157.14 | 144.44 | 0.57 | 400.0 | -3.39 | 0.49 | 296.0 | 44.12 | 0.08 | 33.33 | -68.0 | 14.91 | 0 | -64.59 | 0.61 | 296.77 | 41.86 | -0.48 | -23.08 | -2300.0 | 0.31 | 203.33 | -40.38 | 80 | 0.0 | 1.27 | 0.71 | 3650.0 | -8.97 |
| 22Q3 (15) | 0.83 | -30.83 | -50.89 | 0.71 | -15.48 | -37.17 | 0.38 | -11.63 | -22.45 | 0.02 | 100.0 | -50.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.07 | 0.0 | 16.67 | -0.19 | 0 | -246.15 | -0.25 | -316.67 | -2600.0 | 0.06 | 0.0 | -45.45 | 0.00 | 0 | -100.0 | -0.31 | -342.86 | -1650.0 | -0.39 | -143.75 | -550.0 | -0.30 | -3100.0 | -433.33 | 80 | 1.27 | 1.27 | -0.02 | -112.5 | -105.13 |
| 22Q2 (14) | 1.2 | -30.23 | -44.7 | 0.84 | -26.32 | -35.88 | 0.43 | -4.44 | -28.33 | 0.01 | 0.0 | -75.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.07 | 0.0 | 600.0 | 0 | -100.0 | -100.0 | -0.06 | -185.71 | -150.0 | 0.06 | -53.85 | -57.14 | 0.00 | -100.0 | -100.0 | -0.07 | -177.78 | -146.67 | -0.16 | 0 | -223.08 | 0.01 | -88.89 | -85.71 | 79 | 0.0 | 0.0 | 0.16 | -57.89 | -70.91 |
| 22Q1 (13) | 1.72 | -22.87 | -9.95 | 1.14 | -16.79 | -10.24 | 0.45 | -28.57 | -23.73 | 0.01 | -66.67 | -75.0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.07 | -80.56 | 250.0 | 0.2 | -66.1 | 185.71 | 0.07 | -79.41 | 216.67 | 0.13 | -48.0 | -7.14 | 64.52 | 53.22 | 0 | 0.09 | -79.07 | 212.5 | 0.00 | 100.0 | 100.0 | 0.09 | -82.69 | 212.5 | 79 | 0.0 | 0.0 | 0.38 | -51.28 | 5.56 |
| 21Q4 (12) | 2.23 | 31.95 | 4.69 | 1.37 | 21.24 | 7.03 | 0.63 | 28.57 | 8.62 | 0.03 | -25.0 | -40.0 | 0.02 | -33.33 | -60.0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 4200.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.36 | 500.0 | 427.27 | 0.59 | 353.85 | 293.33 | 0.34 | 3300.0 | 950.0 | 0.25 | 127.27 | 31.58 | 42.11 | -52.5 | 0 | 0.43 | 2050.0 | 960.0 | -0.02 | 66.67 | -122.22 | 0.52 | 477.78 | 173.24 | 79 | 0.0 | 0.0 | 0.78 | 100.0 | 69.57 |
| 21Q3 (11) | 1.69 | -22.12 | -7.65 | 1.13 | -13.74 | -2.59 | 0.49 | -18.33 | -10.91 | 0.04 | 0.0 | -20.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 200.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.06 | 500.0 | 400.0 | 0.13 | -51.85 | 30.0 | 0.01 | -91.67 | 120.0 | 0.11 | -21.43 | -26.67 | 88.66 | 62.59 | 0 | 0.02 | -86.67 | 133.33 | -0.06 | -146.15 | -50.0 | 0.09 | 28.57 | 113.85 | 79 | 0.0 | 0.0 | 0.39 | -29.09 | 0.0 |
| 21Q2 (10) | 2.17 | 13.61 | 13.61 | 1.31 | 3.15 | 2.34 | 0.6 | 1.69 | 11.11 | 0.04 | 0.0 | 0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0.01 | -50.0 | 0 | 0.27 | 285.71 | 200.0 | 0.12 | 300.0 | 340.0 | 0.14 | 0.0 | 0.0 | 54.53 | 0 | 0 | 0.15 | 287.5 | 314.29 | 0.13 | 230.0 | 316.67 | 0.07 | 187.5 | 111.67 | 79 | 0.0 | 5.33 | 0.55 | 52.78 | 34.15 |
| 21Q1 (9) | 1.91 | -10.33 | 96.91 | 1.27 | -0.78 | 44.32 | 0.59 | 1.72 | 28.26 | 0.04 | -20.0 | 33.33 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | 118.18 | 100.0 | 0.07 | -53.33 | 119.44 | -0.06 | -50.0 | 85.71 | 0.14 | -26.32 | 133.33 | 0.00 | 0 | 0 | -0.08 | -60.0 | 84.91 | -0.10 | -211.11 | 80.77 | -0.08 | 88.73 | 84.91 | 79 | 0.0 | 0.0 | 0.36 | -21.74 | 1000.0 |
| 20Q4 (8) | 2.13 | 16.39 | 42.95 | 1.28 | 10.34 | 11.3 | 0.58 | 5.45 | -10.77 | 0.05 | 0.0 | -44.44 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.11 | -450.0 | 84.06 | 0.15 | 50.0 | 115.0 | -0.04 | 20.0 | 96.26 | 0.19 | 26.67 | 171.43 | 0.00 | 0 | 0 | -0.05 | 16.67 | 96.3 | 0.09 | 325.0 | 119.57 | -0.71 | -9.23 | 71.6 | 79 | 0.0 | 0.0 | 0.46 | 17.95 | 193.88 |
| 20Q3 (7) | 1.83 | -4.19 | 30.71 | 1.16 | -9.38 | -4.13 | 0.55 | 1.85 | 1.85 | 0.05 | 0 | -37.5 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.02 | 0 | -140.0 | 0.1 | 11.11 | 133.33 | -0.05 | 0.0 | 88.37 | 0.15 | 7.14 | 15.38 | 0.00 | 0 | 0 | -0.06 | 14.29 | 88.89 | -0.04 | 33.33 | 93.22 | -0.65 | -8.33 | 42.98 | 79 | 5.33 | 0.0 | 0.39 | -4.88 | 225.0 |
| 20Q2 (6) | 1.91 | 96.91 | 33.57 | 1.28 | 45.45 | 7.56 | 0.54 | 17.39 | 3.85 | 0 | -100.0 | -100.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -100.0 | -100.0 | 0.09 | 125.0 | 134.62 | -0.05 | 88.1 | 85.71 | 0.14 | 133.33 | 55.56 | 0.00 | 0 | 0 | -0.07 | 86.79 | 84.09 | -0.06 | 88.46 | 86.96 | -0.60 | -13.21 | 0.0 | 75 | -5.06 | -5.06 | 0.41 | 1125.0 | 127.78 |
| 20Q1 (5) | 0.97 | -34.9 | -14.91 | 0.88 | -23.48 | -16.98 | 0.46 | -29.23 | 142.11 | 0.03 | -66.67 | -57.14 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | 101.45 | -80.0 | -0.36 | 64.0 | -500.0 | -0.42 | 60.75 | -223.08 | 0.06 | -14.29 | -14.29 | 0.00 | 0 | 0 | -0.53 | 60.74 | -211.76 | -0.52 | -13.04 | -136.36 | -0.53 | 78.8 | -211.76 | 79 | 0.0 | 0.0 | -0.04 | 91.84 | -108.51 |
| 19Q4 (4) | 1.49 | 6.43 | 0.0 | 1.15 | -4.96 | 0.0 | 0.65 | 20.37 | 0.0 | 0.09 | 12.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 33.33 | 0.0 | -0.69 | -1480.0 | 0.0 | -1.0 | -233.33 | 0.0 | -1.07 | -148.84 | 0.0 | 0.07 | -46.15 | 0.0 | 0.00 | 0 | 0.0 | -1.35 | -150.0 | 0.0 | -0.46 | 22.03 | 0.0 | -2.50 | -119.3 | 0.0 | 79 | 0.0 | 0.0 | -0.49 | -508.33 | 0.0 |
| 19Q3 (3) | 1.4 | -2.1 | 0.0 | 1.21 | 1.68 | 0.0 | 0.54 | 3.85 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -200.0 | 0.0 | 0.05 | 66.67 | 0.0 | -0.3 | -15.38 | 0.0 | -0.43 | -22.86 | 0.0 | 0.13 | 44.44 | 0.0 | 0.00 | 0 | 0.0 | -0.54 | -22.73 | 0.0 | -0.59 | -28.26 | 0.0 | -1.14 | -90.0 | 0.0 | 79 | 0.0 | 0.0 | 0.12 | -33.33 | 0.0 |
| 19Q2 (2) | 1.43 | 25.44 | 0.0 | 1.19 | 12.26 | 0.0 | 0.52 | 173.68 | 0.0 | 0.08 | 14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.03 | -40.0 | 0.0 | -0.26 | -333.33 | 0.0 | -0.35 | -169.23 | 0.0 | 0.09 | 28.57 | 0.0 | 0.00 | 0 | 0.0 | -0.44 | -158.82 | 0.0 | -0.46 | -109.09 | 0.0 | -0.60 | -252.94 | 0.0 | 79 | 0.0 | 0.0 | 0.18 | -61.7 | 0.0 |
| 19Q1 (1) | 1.14 | 0.0 | 0.0 | 1.06 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | 79 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 |
