現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)1.97.95-2.170-2.190-0.040-0.2702.172.840015.5325.961.46-41.831.43-34.70.5920.410.0620.091.3541.69
2022 (9)1.76259.18-2.2501.0300.020-0.4902.11402.380012.33254.982.51153.542.19106.60.4911.360.05150.064.4799.99
2021 (8)0.49-79.41-0.450-0.650-0.0100.04-98.10.4261.54003.4740.560.99-1.981.06-13.110.444.760.02100.032.24-77.65
2020 (7)2.38-12.18-0.280-0.590-0.0102.1-20.450.26188.89002.47196.581.01-0.981.2237.080.425.00.010.0144.24-30.81
2019 (6)2.71150.93-0.070-1.250002.64180.850.09-40.0000.83-34.281.02-32.00.89-32.060.4110.530.010.0208.46191.46
2018 (5)1.08-14.96-0.140-1.440-0.0100.94-1.050.15-55.880.030.01.27-56.481.5-14.291.31-29.190.1911.760.010.071.5214.32
2017 (4)1.27-27.84-0.320-0.960-0.0100.95-39.490.34183.330.0302.91159.31.7548.311.8569.720.176.250.010.062.56-55.21
2016 (3)1.7621.38-0.190-1.0600.02-81.821.57175.440.12-33.33-0.0301.12-28.651.18-11.941.09-9.170.16-5.880.010.0139.6832.94
2015 (2)1.453.57-0.880-1.2700.1100.57-50.430.18-28.0-0.6901.57-26.241.34-16.771.2-18.920.17-5.560.010.0105.0725.34
2014 (1)1.416.67-0.250-1.350-0.0501.1519.790.254.170.0102.130.881.61-6.941.48-12.430.1812.50.010.083.8329.94
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)0.56-41.67-68.72-0.3364.1345.90.27117.65-80.850.03160.050.00.23475.0-80.510.33-63.33-45.000010.93-60.66-19.50.15-31.82-77.610.19-36.67-61.220.11-31.25-15.380.020.00.0175.00-12.5-37.43
23Q3 (19)0.96300.0-17.24-0.92-95.740.0-1.5315.93-86.59-0.05-66.67-400.00.04117.39-83.330.995.658.4300027.78134.354.620.22-61.4-73.810.3-26.83-61.040.160.033.330.02100.00.0200.00383.3356.9
23Q2 (18)0.2460.0200.0-0.47-4.4414.55-1.82-302.22-371.64-0.03-400.00-0.2323.3370.890.46-4.17-13.2100011.86-5.657.370.5711.76-17.390.41-22.64-21.150.166.6733.330.01-50.00.041.3893.1212.07
23Q1 (17)0.15-91.62115.96-0.4526.23-164.710.9-36.17475.00.01-50.00-0.3-125.4272.970.48-20.0200.000012.57-7.43156.810.51-23.8859.380.538.1629.270.1515.3825.00.020.0100.021.43-92.34112.31
22Q4 (16)1.7954.31371.05-0.6133.7-258.821.41271.95427.910.02300.001.18391.67461.90.6-27.71300.000013.57-24.44225.790.67-20.24109.380.49-36.3640.00.138.3318.180.020.00279.69119.41238.57
22Q3 (15)1.16583.330-0.92-67.27-820.0-0.82-222.390-0.01000.24130.38340.00.8356.6730.000017.9762.71482.080.8421.74154.550.7748.08126.470.120.09.090.02100.00127.47445.240
22Q2 (14)-0.2474.47-233.33-0.55-223.53-450.00.67379.170000-0.7928.83-1087.50.53231.25488.8900011.04125.66222.660.69115.62430.770.5226.83173.680.120.09.090.010.00-36.9278.79-161.54
22Q1 (13)-0.94-347.37-1242.86-0.170.0-112.5-0.2444.19-14.29000-1.11-628.57-640.00.166.67100.00004.8917.4360.240.320.060.00.4117.14127.780.129.099.090.0100-174.07-310.72-621.16
21Q4 (12)0.380-20.83-0.17-70.0-41.67-0.43000000.21310.0-41.670.1550.036.360004.1735.0-11.740.32-3.03128.570.352.9420.690.110.00.000082.610-31.16
21Q3 (11)0-100.0-100.0-0.10.0-42.8600100.0000-0.1-225.0-108.550.111.1142.860003.09-9.8137.130.33153.85-21.430.3478.95-12.820.110.010.00000.00-100.0-100.0
21Q2 (10)0.18357.14-65.38-0.1-25.0-66.670100.0-100.000100.00.08153.33-82.610.0912.580.00003.4212.07115.590.13-35.0-71.110.195.56-65.450.110.010.000060.00348.57-25.0
21Q1 (9)-0.07-114.58-150.0-0.0833.33-100.0-0.2100.000100.0-0.15-141.67-250.00.08-27.27100.00003.05-35.3246.560.242.862100.00.18-37.931900.00.110.010.0000-24.14-120.11-115.52
20Q4 (8)0.48-61.29-21.31-0.12-71.4300100.0000-100.00.36-69.23-40.980.1157.141000.00004.72109.75995.280.14-66.6727.270.29-25.64163.640.1110.010.0000120.00-52.58-58.69
20Q3 (7)1.24138.4674.65-0.07-16.67-600.0-0.38-3900.064.490100.001.17154.3567.140.0740.0600.00002.2541.8467.20.42-6.6755.560.39-29.0962.50.10.00.0000253.06216.3321.18
20Q2 (6)0.52271.43-40.23-0.06-50.0-100.00.01104.76200.0-0.010.00.00.46360.0-45.240.0525.0400.00001.59-23.81353.970.454600.045.160.555600.0103.70.10.00.000080.00-48.57-65.98
20Q1 (5)0.14-77.05-73.08-0.04020.0-0.210-23.53-0.01-200.000.1-83.61-78.720.04300.0-20.00002.08383.3329.17-0.01-109.09-102.94-0.01-109.09-103.70.10.00.0000155.56-46.4510.68
19Q4 (4)0.61-14.080.00100.00.00100.00.00.0100.00.61-12.860.00.010.00.0000.00.438.620.00.11-59.260.00.11-54.170.00.10.00.0000.0290.4839.10.0
19Q3 (3)0.71-18.390.0-0.0166.670.0-1.07-10600.00.00100.00.00.7-16.670.00.010.00.0000.00.4013.490.00.27-12.90.00.24-11.110.00.10.00.0000.0208.82-11.190.0
19Q2 (2)0.8767.310.0-0.0340.00.0-0.0194.120.0-0.0100.00.8478.720.00.01-80.00.0000.00.35-78.320.00.31-8.820.00.270.00.00.10.00.0000.0235.1467.310.0
19Q1 (1)0.520.00.0-0.050.00.0-0.170.00.000.00.00.470.00.00.050.00.000.00.01.610.00.00.340.00.00.270.00.00.10.00.000.00.0140.540.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。