資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)10.6351.210.0900.94-13.760040.8216.8310.4522.85.840.3414.31-14.112.9529.3900000.23-11.548.476.012.7943.810.05-50.016.7630.5319.631.72-0.11016.6530.180.05-15.38
2022 (9)7.0331.65001.0919.780034.9432.758.5143.035.828.7916.66-18.052.2896.55000.01-90.00.26-3.77.994.991.9444.780.111.1112.8440.7914.8840.91-0.05012.7941.80.06-3.01
2021 (8)5.34-13.31000.91-3.190026.3228.25.9523.195.3541.9120.3310.691.1684.13000.100.270.07.610.01.3454.020.09-35.719.1234.3210.5635.38-0.109.0234.630.06-2.68
2020 (7)6.1665.591.77118.520.949.30020.5344.684.83102.943.7710.2318.36-23.810.633.2800000.27285.717.610.00.8738.10.1475.06.7973.667.868.83-0.0906.777.720.060.71
2019 (6)3.72-20.170.81-47.060.86-22.520014.1918.742.3847.833.427.5524.10-9.430.611.6700000.0740.07.610.00.6334.040.0814.293.9136.244.6235.48-0.1403.7735.130.06-25.21
2018 (5)4.66-24.11.5353.01.11-4.310011.9510.441.6134.173.180.3226.61-9.170.69.0900000.050.07.610.00.4734.290.0775.02.8757.693.4153.6-0.0802.7959.430.08-26.21
2017 (4)6.14139.841.0-58.331.1614.850010.820.841.230.433.173.2629.302.40.55-27.63000.46-57.80.05-16.677.6115.130.3534.620.0401.8255.562.2255.24-0.0701.7554.870.110
2016 (3)2.56-41.012.4-20.01.01-15.130010.735.820.9213.583.071.6628.61-3.930.76-3.8001.09-37.360.0620.06.610.00.2644.44001.1710.381.4315.32-0.0401.131.80.000
2015 (2)4.345.853.0-16.671.1980.30010.142.630.81-20.593.023.7829.781.120.79-4.82001.74100.00.05150.06.610.00.18125.0001.061.921.2410.710.05-28.571.110.00.000
2014 (1)4.1439.473.6350.00.6634.69009.887.861.0218.62.9111.4929.453.370.83-11.7000.8700.02-33.336.610.00.080001.0436.841.1247.370.0701.1146.050.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)10.6354.5151.210.09000.941.08-13.760009.93-6.53.652.53-4.893.695.844.850.3414.313.95-14.112.950.3429.3900000-100.00.23-8.0-11.548.470.06.012.790.043.810.050.0-50.016.7614.1730.5319.611.8731.72-0.11-650.0-120.016.6513.2730.180.05-17.57-15.38
23Q3 (19)6.88-28.781.030000.9317.72-16.2200010.626.3116.582.662.3129.135.576.59.013.762.53-11.842.945.050.7700000-100.00.250.0-7.418.470.06.012.790.043.810.050.0-50.014.6822.1341.1517.5217.940.840.02114.29014.723.7441.350.06-3.62-5.47
23Q2 (18)9.66-3.7891.6700-100.00.79-15.96-11.240009.99-2.8226.622.6-2.2639.045.23-3.685.2313.42-8.87-18.112.86.4663.740000-100.0-100.00.25-3.85-3.858.476.016.012.7943.8143.810.05-50.0-50.012.0212.3444.314.8616.6443.3-0.14-366.67-366.6711.8811.3443.130.06-7.23-2.65
23Q1 (17)10.0442.8229.550000.94-13.76-13.7600010.287.3122.972.669.0224.885.43-6.78.3814.73-11.56-15.962.6315.3586.520000.010.0-87.50.260.0-3.77.990.04.991.940.044.780.10.011.1110.7-16.6743.6212.74-14.3843.47-0.0340.0-200.010.67-16.5842.650.0714.82-3.05
22Q4 (16)7.033.2331.650001.09-1.819.780009.585.1629.992.4418.4532.615.8213.898.7916.666.69-18.052.2816.9296.550000.01-75.0-90.00.26-3.7-3.77.990.04.991.940.044.780.10.011.1112.8423.4640.7914.8819.6140.91-0.05050.012.7922.9841.80.06-7.93-3.01
22Q3 (15)6.8135.124.610-100.0-100.01.1124.7227.590009.1115.4635.972.0610.1653.735.112.82-1.1615.61-4.75-25.441.9514.04109.680000.04-33.33-66.670.273.850.07.990.04.991.940.044.780.10.011.1110.424.8542.8612.4419.9642.820100.0100.010.425.345.660.06-0.75-2.52
22Q2 (14)5.04-34.97-37.851.30-65.330.89-18.35-2.20007.89-5.6228.291.87-12.2146.094.97-0.8-13.8616.39-6.49-31.851.7121.28103.570000.06-25.0-60.00.26-3.7-7.147.994.994.991.9444.78122.990.111.11-28.578.3311.8130.9710.3716.7840.71-0.03-200.076.928.310.9633.230.06-7.61-5.31
22Q1 (13)7.7545.139.6200-100.01.0919.7847.30008.3613.4337.052.1315.7642.955.01-6.362.4517.53-13.76-18.71.4121.5583.120000.08-20.000.270.03.857.610.00.01.340.054.020.090.0-35.717.45-18.3146.658.88-15.9145.570.03130.0130.07.48-17.0750.20.0714.860.24
21Q4 (12)5.34-17.97-13.310-100.0-100.00.914.6-3.190007.3710.028.41.8437.3144.885.353.4841.9120.33-2.9310.691.1624.7384.130000.1-16.6700.270.00.07.610.00.01.340.054.020.090.0-35.719.1225.2734.3210.5621.2435.38-0.128.57-11.119.0226.3334.630.06-7.46-2.68
21Q3 (11)6.51-19.7324.951.3-65.33-60.490.87-4.4-6.450006.78.9411.671.344.69-11.845.17-10.444.8220.94-12.949.450.9310.7138.810000.12-20.000.27-3.578.07.610.00.01.3454.0254.020.09-35.71-35.717.2814.4731.888.7118.1833.38-0.14-7.690.07.1414.6132.710.06-3.585.47
21Q2 (10)8.1114.7159.963.75387.0117.190.9122.9700006.150.8227.071.28-14.0911.35.7718.064.3924.0511.5511.620.849.0935.480000.15000.287.697.697.610.00.00.870.00.00.140.00.06.3625.254.07.3720.8243.39-0.13-30.031.586.2325.158.120.07-2.1922.95
21Q1 (9)7.0714.7749.470.77-56.5-6.10.74-21.2800006.16.2754.431.4917.3267.424.8929.7142.9821.5617.41-5.180.7722.2232.760000000.26-3.7188.897.610.00.00.870.038.10.140.075.05.08-25.1854.886.1-21.7952.88-0.1-11.1133.334.98-25.6759.110.0711.5118.83
20Q4 (8)6.1618.2365.591.77-46.2118.520.941.089.30005.74-4.3348.321.27-16.4592.423.775.610.2318.36-4.02-23.750.63-5.973.280000000.278.0285.717.610.00.00.870.038.10.140.075.06.7923.0173.667.819.4568.83-0.0935.7135.716.724.5477.720.060.30.71
20Q3 (7)5.212.769.453.292.81291.670.930-13.080006.023.9765.291.5232.17192.313.571.714.6919.13-11.2100.678.069.840000000.25-3.85257.147.610.00.00.870.038.10.140.075.05.5233.6663.86.5327.0460.05-0.1426.32-27.275.3836.5565.030.0612.39-5.99
20Q2 (6)5.077.1989.893.2290.24280.9500-100.00004.8422.5334.821.1529.2157.533.512.633.8521.55-5.2400.626.91.640000000.26188.89333.337.610.00.00.8738.138.10.1475.075.04.1325.9140.05.1428.8240.44-0.19-26.67-137.53.9425.8837.280.05-5.47-18.98
20Q1 (5)4.7327.1514.810.821.23-46.410-100.000003.952.0727.010.8934.8589.363.420.07.2122.74-5.5900.58-4.92-1.690000000.0928.5780.07.610.00.00.630.034.040.080.014.293.28-16.11-1.83.99-13.642.84-0.15-7.14-150.03.13-16.98-4.570.06-5.49-22.3
19Q4 (4)3.72-21.850.00.81-3.570.00.86-19.630.0000.03.876.610.00.6626.920.03.420.290.024.0800.00.610.00.0000.0000.00.070.00.07.610.00.00.630.00.00.080.00.03.9116.020.04.6213.240.0-0.14-27.270.03.7715.640.00.06-6.370.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。