損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)3.18-13.821.07-4.462.044.620.0980.0000.010.0000.010000000-0.0700.21425.00.28-57.580.33-42.110.06-68.4220.35-28.270.38-42.420.14-77.420.000860.00.94-19.66
2022 (9)3.69-13.791.12-13.181.9512.070.05150.0000.010.000000000000.100.04-71.430.66-52.520.57-49.560.19-36.6728.3732.630.66-49.230.62-46.090.000860.01.17-27.33
2021 (8)4.2831.691.2917.271.7420.830.020.0000.010.00000000.04000-0.0100.14133.331.3980.521.1385.250.376.4721.39-1.161.3088.411.1579.690.00086-2.271.6162.63
2020 (7)3.25-6.071.1-5.981.44-5.260.02-60.0000.010.0000.01-50.00.010.00000-0.0100.0600.771.320.617.020.17-5.5621.64-10.690.697.810.64-7.250.00088-1.120.991.02
2019 (6)3.46-14.991.17-9.31.52-1.940.050.0000.010000.020.00.01-50.00.070000.020-0.0200.76-38.710.57-63.920.18-30.7724.2316.320.64-63.840.69-61.880.000890.00.98-35.1
2018 (5)4.07-26.41.29-44.161.55-47.460.0566.670000000.02-33.330.02-60.0-0.1701.4914800.0-0.0200.02-60.01.24300.01.58243.480.26020.8301.77247.061.81277.080.000890.01.51112.68
2017 (4)5.532.222.310.02.95-10.060.030.00000000.03200.00.0566.67000.010-0.0300.0500.3100.460-0.1400.0000.5100.4800.000890.00.710
2016 (3)5.411.122.31-11.493.282.820.03200.00000000.010.00.030.00000-0.050-2.010-2.190-2.3600.1614.290.000-2.650-0.4100.000890.0-1.310
2015 (2)5.35-5.312.61-16.083.19-19.850.010.00000000.010.00.0350.000000.010.0-0.380-0.840-0.9800.14180.00.000-1.100-0.7000.0008934.850.120
2014 (1)5.6582.853.11227.373.98153.50.01-87.50.1000000.01-66.670.020.0-1.210000.010-2.370-3.810-3.8600.05-16.670.000-5.820-1.7300.000668.2-2.670
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)0.74-2.63-30.190.22-18.52-26.670.49-7.55-9.260.0350.0200.00000000000-100.00000000000-0.1-200.0-100.0-0.08-127.59-33.33-0.05-120.0-129.41-0.02-108.33-114.29-0.01-125.0-116.670.00-100.0-100.0-0.02-107.14-112.50.07216.67-69.570.38-7.32-42.42860.00.00.13-69.05-59.38
23Q3 (19)0.76-13.640.00.27-15.623.850.536.06.00.020.0100.00000000000.01000000000000.1225.0150.00.29680.0222.220.252400.0212.50.24700.0200.00.04300.033.3316.63-80.34-51.880.28833.33211.11-0.06-166.67-500.00.41215.38-18.0860.00.00.42162.590.91
23Q2 (18)0.8810.0-7.370.3223.0818.520.5-3.85-1.960.020.0100.0000000000000000000000-0.08-900.0-900.0-0.05-200.016.670.01-85.71-90.910.03-62.5-75.00.010.0-50.084.58365.49413.230.03-70.0-78.570.09200.0-57.140.1330.0-68.29860.00.00.16-30.43-36.0
23Q1 (17)0.8-24.53-12.090.26-13.33-10.340.52-3.733.330.02100.0100.00000000000000000000000.01120.0-90.00.05183.33-37.50.07-58.82-76.670.08-42.86-65.220.01-83.33-88.8918.17-45.27-36.330.10-37.5-62.960.03-86.96-82.350.10-84.85-62.96860.00.00.23-28.12-39.47
22Q4 (16)1.0639.47-10.920.315.38-14.290.548.010.20.010.00.000000000000000000-100.0000-0.05-225.0-600.0-0.06-166.67-137.50.17112.5-67.310.1475.0-68.180.06100.0-33.3333.20-3.9489.610.1677.78-68.630.232400.0-30.30.6632.0-49.62860.00.00.3245.45-44.83
22Q3 (15)0.76-20.0-27.620.26-3.7-13.330.5-1.966.380.010.00.00000000000000000000000.04300.000.09250.000.08-27.27-72.410.08-33.33-66.670.0350.0-57.1434.56109.7150.790.09-35.71-66.67-0.01-104.76-103.570.5021.95-37.5860.00.00.22-12.0-37.14
22Q2 (14)0.954.4-4.040.27-6.9-20.590.5130.7713.330.010.000000000000000000000000.01-90.0150.0-0.06-175.0-200.00.11-63.33-42.110.12-47.83-20.00.02-77.78-60.016.48-42.26-38.670.14-48.15-17.650.2123.535.00.4151.85-22.64860.00.00.25-34.214.17
22Q1 (13)0.91-23.53-12.50.29-17.14-3.330.39-20.4111.430.010.000000000000000000-100.000000.1900.000.08-50.000.3-42.31-23.080.23-47.73-25.810.090.00.028.5462.9925.290.27-47.06-22.860.17-48.48-52.780.27-79.39-22.86860.00.00.38-34.48-13.64
21Q4 (12)1.1913.3336.780.3516.679.380.494.2611.360.010.000000000000000000.04000000.01000.16000.5279.31420.00.4483.33450.00.0928.57200.017.51-23.6-41.560.5188.89466.670.3317.86266.671.3163.7589.86860.0-2.270.5865.71262.5
21Q3 (11)1.056.0632.910.3-11.7636.360.474.4438.240.010000000000000-100.00000000000100.000100.0-100.00.2952.63-14.710.2460.0-17.240.0740.040.022.92-14.761.070.2758.82-18.180.2840.027.270.8050.9433.33860.0-2.270.3545.83-10.26
21Q2 (10)0.99-4.8126.920.3413.3317.240.4528.5740.62000000000000000000000000-0.0200-0.020-300.00.19-51.280.00.15-51.610.00.05-44.4425.026.8717.9530.00.17-51.430.00.20-44.4425.00.5351.4396.3860.0-3.370.24-45.450.0
21Q1 (9)1.0419.5428.40.3-6.2511.110.35-20.452.9400000000000000000000000000000100.00.39290.0178.570.31287.5244.440.09200.080.022.78-23.97-34.930.35288.89250.00.36300.0111.760.35-49.28250.086-2.27-3.370.44175.0131.58
20Q4 (8)0.8710.1310.130.3245.450.00.4429.4112.820000000000000-100.000000000000000-100.0100.00.1-70.59600.00.08-72.41300.00.03-40.050.029.96110.5400.09-72.73325.00.09-59.09-40.00.6915.06.15880.0-1.120.16-58.97300.0
20Q3 (7)0.791.28-11.240.22-24.14-15.380.346.25-10.5300-100.00000000000.010-50.000000000000100.00.1900.0900.00.3478.9570.00.2993.3381.250.0525.025.014.23-31.16-31.950.3394.1283.330.2237.529.410.60122.22-13.0488-1.12-1.120.3962.556.0
20Q2 (6)0.78-3.7-9.30.297.413.570.32-5.88-20.000-100.00000000000000000000000000.01116.67111.110.1935.71111.110.1566.67275.00.04-20.0-20.020.67-40.96-62.010.1770.0240.00.16-5.886.670.27170.0-47.06890.00.00.2426.3271.43
20Q1 (5)0.812.53-10.990.27-15.62-10.00.34-12.82-2.8600-100.000000000000000-100.000-100.000000-100.0-0.0664.71-126.090.14800.0-70.830.09325.0-78.050.05150.0-28.5735.010132.010.10350.0-78.260.1713.33-19.050.10-84.62-78.26890.00.00.19375.0-64.81
19Q4 (4)0.79-11.240.00.3223.080.00.392.630.00-100.00.0000.0000.0000.00-100.00.0000.0000.0000.00100.00.0-0.17-1800.00.0-0.02-110.00.0-0.04-125.00.00.02-50.00.00.00-100.00.0-0.04-122.220.00.15-11.760.00.65-5.80.0890.00.00.04-84.00.0
19Q3 (3)0.893.490.00.26-7.140.00.38-5.00.00.010.00.0000.0000.0000.00.0200.0000.0000.0000.0-0.0100.00.01111.110.00.2122.220.00.16300.00.00.04-20.00.020.91-61.570.00.18260.00.00.1713.330.00.6935.290.0890.00.00.2578.570.0
19Q2 (2)0.86-5.490.00.28-6.670.00.414.290.00.01-50.00.0000.0000.0000.0000.00-100.00.00-100.00.0000.00-100.00.0-0.09-139.130.00.09-81.250.00.04-90.240.00.05-28.570.054.41260.570.00.05-89.130.00.15-28.570.00.5110.870.0890.00.00.14-74.070.0
19Q1 (1)0.910.00.00.30.00.00.350.00.00.020.00.000.00.000.00.000.00.000.00.00.010.00.00.070.00.000.00.00.040.00.00.230.00.00.480.00.00.410.00.00.070.00.015.090.00.00.460.00.00.210.00.00.460.00.0890.00.00.540.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。