損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 23.29 | 6.88 | 3.06 | 33.62 | 15.09 | 4.21 | 0.32 | 88.24 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.11 | 266.67 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.35 | 66.67 | 5.5 | 4.96 | 4.52 | 1.57 | 0.98 | 20.99 | 17.89 | 15.79 | 13.49 | 1.35 | 12.64 | -1.63 | 0.00 | 0 | 33 | 0.0 | 6.29 | 5.89 |
| 2022 (9) | 21.79 | 17.72 | 2.29 | 25.82 | 14.48 | 13.66 | 0.17 | 54.55 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 0 | 0 | -0.01 | 0 | 0.04 | 0 | 0.21 | 75.0 | 5.24 | 28.75 | 4.45 | 20.27 | 0.81 | 102.5 | 15.45 | 58.14 | 13.31 | 20.13 | 12.85 | 18.43 | 0.00 | 0 | 33 | 0.0 | 5.94 | 24.79 |
| 2021 (8) | 18.51 | 13.28 | 1.82 | 0.0 | 12.74 | 9.36 | 0.11 | -8.33 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.12 | -20.0 | 4.07 | 34.32 | 3.7 | 42.86 | 0.4 | -13.04 | 9.77 | -36.23 | 11.08 | 42.97 | 10.85 | 46.82 | 0.00 | 0 | 33 | 0.0 | 4.76 | 26.26 |
| 2020 (7) | 16.34 | -0.12 | 1.82 | 10.98 | 11.65 | 1.22 | 0.12 | -14.29 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.08 | -61.9 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.15 | 7.14 | 3.03 | -9.82 | 2.59 | -9.44 | 0.46 | -6.12 | 15.32 | 5.73 | 7.75 | -9.46 | 7.39 | -10.32 | 0.00 | 0 | 33 | 0.0 | 3.77 | -9.81 |
| 2019 (6) | 16.36 | 3.68 | 1.64 | 3.14 | 11.51 | 5.11 | 0.14 | 7.69 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.21 | 50.0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.14 | -51.72 | 3.36 | -4.55 | 2.86 | 1.42 | 0.49 | -30.0 | 14.49 | -27.11 | 8.56 | 1.42 | 8.24 | 7.43 | 0.00 | 0 | 33 | 0.0 | 4.18 | 5.56 |
| 2018 (5) | 15.78 | 2.47 | 1.59 | 6.0 | 10.95 | 6.1 | 0.13 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 7.69 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.29 | 20.83 | 3.52 | -7.85 | 2.82 | -11.32 | 0.7 | 11.11 | 19.88 | 20.27 | 8.44 | -11.25 | 7.67 | -13.92 | 0.00 | 0 | 33 | 0.0 | 3.96 | -9.38 |
| 2017 (4) | 15.4 | 5.84 | 1.5 | 10.29 | 10.32 | 5.31 | 0.13 | -7.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -38.1 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.24 | -36.84 | 3.82 | 1.33 | 3.18 | -20.1 | 0.63 | 270.59 | 16.53 | 264.1 | 9.51 | -20.15 | 8.91 | -18.33 | 0.00 | 0 | 33 | 0.0 | 4.37 | -1.8 |
| 2016 (3) | 14.55 | 3.26 | 1.36 | -2.86 | 9.8 | 4.37 | 0.14 | -6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 425.0 | 0.01 | 0 | 0 | 0 | 0.02 | -33.33 | 0.38 | 80.95 | 3.77 | 7.41 | 3.98 | 20.61 | 0.17 | -70.69 | 4.54 | -72.55 | 11.91 | 21.04 | 10.91 | 16.56 | 0.00 | 0 | 33 | 0.0 | 4.45 | 4.46 |
| 2015 (2) | 14.09 | 8.97 | 1.4 | 0.72 | 9.39 | 10.99 | 0.15 | 36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.21 | -25.0 | 3.51 | 4.46 | 3.3 | 6.11 | 0.58 | 7.41 | 16.54 | 2.54 | 9.84 | 5.58 | 9.36 | 9.09 | 0.00 | 0 | 33 | 0.0 | 4.26 | 6.5 |
| 2014 (1) | 12.93 | -41.17 | 1.39 | -87.63 | 8.46 | 7.09 | 0.11 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | 0 | 0 | 0.07 | 0 | 0.01 | 0 | 0.28 | 250.0 | 3.36 | 15.07 | 3.11 | 29.05 | 0.54 | 12.5 | 16.13 | -2.0 | 9.32 | 26.46 | 8.58 | 21.53 | 0.00 | 0 | 33 | 3.12 | 4.0 | 13.31 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 5.7 | -9.38 | 8.57 | 0.8 | 2.56 | 37.93 | 3.93 | 3.69 | -3.2 | 0.09 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 600.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.01 | 0 | 0.0 | 0.09 | -10.0 | 125.0 | 1.05 | -42.31 | 61.54 | 0.78 | -48.34 | 14.71 | 0.27 | -15.62 | 1450.0 | 25.43 | 46.49 | 0 | 2.36 | -48.02 | 15.12 | 2.09 | -51.05 | 7.73 | 13.61 | 20.98 | 1.42 | 33 | 0.0 | 0.0 | 1.28 | -36.63 | 54.22 |
| 23Q3 (19) | 6.29 | 4.83 | 8.08 | 0.78 | -2.5 | 23.81 | 3.79 | 0.53 | 0.53 | 0.09 | 12.5 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.1 | 11.11 | 66.67 | 1.82 | 18.18 | 22.97 | 1.51 | 17.97 | 24.79 | 0.32 | 28.0 | 14.29 | 17.36 | 4.64 | -7.12 | 4.54 | 17.62 | 24.73 | 4.27 | 18.28 | 22.7 | 11.25 | 67.66 | -0.97 | 33 | 0.0 | 0.0 | 2.02 | 17.44 | 21.69 |
| 23Q2 (18) | 6.0 | 12.99 | 8.7 | 0.8 | 17.65 | 42.86 | 3.77 | 4.72 | 10.56 | 0.08 | 14.29 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 0.0 | 0.09 | 28.57 | 50.0 | 1.54 | 41.28 | -4.94 | 1.28 | 34.74 | -4.48 | 0.25 | 66.67 | -10.71 | 16.59 | 24.27 | -5.69 | 3.86 | 35.44 | -3.98 | 3.61 | 35.21 | -6.96 | 6.71 | 135.44 | -13.08 | 33 | 0.0 | 0.0 | 1.72 | 35.43 | -3.91 |
| 23Q1 (17) | 5.31 | 1.14 | 2.12 | 0.68 | 17.24 | 30.77 | 3.6 | -11.33 | 11.11 | 0.07 | 16.67 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | 0.0 | 0 | 0.07 | 75.0 | 40.0 | 1.09 | 67.69 | -26.85 | 0.95 | 39.71 | -22.76 | 0.15 | 850.0 | -44.44 | 13.35 | 0 | -25.29 | 2.85 | 39.02 | -22.97 | 2.67 | 37.63 | -25.42 | 2.85 | -78.76 | -22.97 | 33 | 0.0 | 0.0 | 1.27 | 53.01 | -23.49 |
| 22Q4 (16) | 5.25 | -9.79 | 5.63 | 0.58 | -7.94 | 16.0 | 4.06 | 7.69 | 11.54 | 0.06 | 50.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -133.33 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.01 | -150.0 | 0.0 | 0.04 | -33.33 | 0.0 | 0.65 | -56.08 | -25.29 | 0.68 | -43.8 | -26.88 | -0.02 | -107.14 | 60.0 | 0.00 | -100.0 | 0 | 2.05 | -43.68 | -26.52 | 1.94 | -44.25 | -28.15 | 13.42 | 18.13 | 20.25 | 33 | 0.0 | 0.0 | 0.83 | -50.0 | -20.19 |
| 22Q3 (15) | 5.82 | 5.43 | 26.8 | 0.63 | 12.5 | 43.18 | 3.77 | 10.56 | 20.45 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.06 | 0.0 | 200.0 | 1.48 | -8.64 | 40.95 | 1.21 | -9.7 | 42.35 | 0.28 | 0.0 | 33.33 | 18.69 | 6.25 | -4.69 | 3.64 | -9.45 | 41.63 | 3.48 | -10.31 | 38.1 | 11.36 | 47.15 | 35.72 | 33 | 0.0 | 0.0 | 1.66 | -7.26 | 36.07 |
| 22Q2 (14) | 5.52 | 6.15 | 20.79 | 0.56 | 7.69 | 30.23 | 3.41 | 5.25 | 11.44 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 300.0 | 0.06 | 20.0 | 500.0 | 1.62 | 8.72 | 48.62 | 1.34 | 8.94 | 52.27 | 0.28 | 3.7 | 33.33 | 17.59 | -1.57 | -9.66 | 4.02 | 8.65 | 51.13 | 3.88 | 8.38 | 46.97 | 7.72 | 108.65 | 33.1 | 33 | 0.0 | 0.0 | 1.79 | 7.83 | 42.06 |
| 22Q1 (13) | 5.2 | 4.63 | 18.72 | 0.52 | 4.0 | 15.56 | 3.24 | -10.99 | 11.34 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.05 | 25.0 | 25.0 | 1.49 | 71.26 | 40.57 | 1.23 | 32.26 | 18.27 | 0.27 | 640.0 | 1250.0 | 17.87 | 0 | 701.35 | 3.70 | 32.62 | 18.21 | 3.58 | 32.59 | 18.15 | 3.70 | -66.85 | 18.21 | 33 | 0.0 | 0.0 | 1.66 | 59.62 | 33.87 |
| 21Q4 (12) | 4.97 | 8.28 | 20.05 | 0.5 | 13.64 | 11.11 | 3.64 | 16.29 | 20.53 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 127.27 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 50.0 | 0.04 | 100.0 | 100.0 | 0.87 | -17.14 | 24.29 | 0.93 | 9.41 | 34.78 | -0.05 | -123.81 | -350.0 | 0.00 | -100.0 | -100.0 | 2.79 | 8.56 | 35.44 | 2.70 | 7.14 | 33.0 | 11.16 | 33.33 | 43.08 | 33 | 0.0 | 0.0 | 1.04 | -14.75 | 18.18 |
| 21Q3 (11) | 4.59 | 0.44 | 5.76 | 0.44 | 2.33 | 2.33 | 3.13 | 2.29 | 6.46 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.02 | 100.0 | -50.0 | 1.05 | -3.67 | 5.0 | 0.85 | -3.41 | 4.94 | 0.21 | 0.0 | 5.0 | 19.61 | 0.72 | 0.15 | 2.57 | -3.38 | 4.9 | 2.52 | -4.55 | 8.15 | 8.37 | 44.31 | 46.07 | 33 | 0.0 | 0.0 | 1.22 | -3.17 | 3.39 |
| 21Q2 (10) | 4.57 | 4.34 | 17.18 | 0.43 | -4.44 | -14.0 | 3.06 | 5.15 | 6.25 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.01 | -75.0 | -75.0 | 1.09 | 2.83 | 94.64 | 0.88 | -15.38 | 87.23 | 0.21 | 950.0 | 110.0 | 19.47 | 773.09 | 11.51 | 2.66 | -15.02 | 88.65 | 2.64 | -12.87 | 103.08 | 5.80 | 85.3 | 76.83 | 33 | 0.0 | 0.0 | 1.26 | 1.61 | 70.27 |
| 21Q1 (9) | 4.38 | 5.8 | 10.33 | 0.45 | 0.0 | 2.27 | 2.91 | -3.64 | 3.56 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 118.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.04 | 100.0 | -20.0 | 1.06 | 51.43 | 37.66 | 1.04 | 50.72 | 67.74 | 0.02 | 0.0 | -86.67 | 2.23 | -12.55 | -88.74 | 3.13 | 51.94 | 68.28 | 3.03 | 49.26 | 75.14 | 3.13 | -59.87 | 68.28 | 33 | 0.0 | 0.0 | 1.24 | 40.91 | 27.84 |
| 20Q4 (8) | 4.14 | -4.61 | 2.73 | 0.45 | 4.65 | 9.76 | 3.02 | 2.72 | 1.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -237.5 | -283.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | -100.0 | 0.02 | -50.0 | -50.0 | 0.7 | -30.0 | 4.48 | 0.69 | -14.81 | 6.15 | 0.02 | -90.0 | 0.0 | 2.55 | -86.98 | -29.36 | 2.06 | -15.92 | 5.1 | 2.03 | -12.88 | 9.73 | 7.80 | 36.13 | -9.51 | 33 | 0.0 | 0.0 | 0.88 | -25.42 | 0.0 |
| 20Q3 (7) | 4.34 | 11.28 | 2.12 | 0.43 | -14.0 | 4.88 | 2.94 | 2.08 | 2.8 | 0.03 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -200.0 | 0.04 | 0.0 | 0.0 | 1.0 | 78.57 | -1.96 | 0.81 | 72.34 | 0.0 | 0.2 | 100.0 | 5.26 | 19.58 | 12.14 | 3.0 | 2.45 | 73.76 | 0.0 | 2.33 | 79.23 | 0.0 | 5.73 | 74.7 | -13.96 | 33 | 0.0 | 0.0 | 1.18 | 59.46 | -3.28 |
| 20Q2 (6) | 3.9 | -1.76 | -9.51 | 0.5 | 13.64 | 19.05 | 2.88 | 2.49 | -1.03 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | -20.0 | 0.0 | 0.56 | -27.27 | -45.1 | 0.47 | -24.19 | -41.98 | 0.1 | -33.33 | -50.0 | 17.46 | -11.86 | -11.05 | 1.41 | -24.19 | -42.45 | 1.30 | -24.86 | -44.21 | 3.28 | 76.34 | -22.09 | 33 | 0.0 | 0.0 | 0.74 | -23.71 | -39.84 |
| 20Q1 (5) | 3.97 | -1.49 | 5.31 | 0.44 | 7.32 | 10.0 | 2.81 | -6.02 | 2.18 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 100.0 | 100.0 | 0.05 | 25.0 | 150.0 | 0.77 | 14.93 | 20.31 | 0.62 | -4.62 | 6.9 | 0.15 | 650.0 | 114.29 | 19.81 | 448.75 | 87.42 | 1.86 | -5.1 | 5.68 | 1.73 | -6.49 | 1.76 | 1.86 | -78.42 | 5.68 | 33 | 0.0 | 0.0 | 0.97 | 10.23 | 12.79 |
| 19Q4 (4) | 4.03 | -5.18 | 0.0 | 0.41 | 0.0 | 0.0 | 2.99 | 4.55 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.67 | -34.31 | 0.0 | 0.65 | -19.75 | 0.0 | 0.02 | -89.47 | 0.0 | 3.61 | -81.01 | 0.0 | 1.96 | -20.0 | 0.0 | 1.85 | -20.6 | 0.0 | 8.62 | 29.43 | 0.0 | 33 | 0.0 | 0.0 | 0.88 | -27.87 | 0.0 |
| 19Q3 (3) | 4.25 | -1.39 | 0.0 | 0.41 | -2.38 | 0.0 | 2.86 | -1.72 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 1.02 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 0.19 | -5.0 | 0.0 | 19.01 | -3.16 | 0.0 | 2.45 | 0.0 | 0.0 | 2.33 | 0.0 | 0.0 | 6.66 | 58.19 | 0.0 | 33 | 0.0 | 0.0 | 1.22 | -0.81 | 0.0 |
| 19Q2 (2) | 4.31 | 14.32 | 0.0 | 0.42 | 5.0 | 0.0 | 2.91 | 5.82 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.01 | 200.0 | 0.0 | 0.04 | 100.0 | 0.0 | 1.02 | 59.38 | 0.0 | 0.81 | 39.66 | 0.0 | 0.2 | 185.71 | 0.0 | 19.63 | 85.71 | 0.0 | 2.45 | 39.2 | 0.0 | 2.33 | 37.06 | 0.0 | 4.21 | 139.2 | 0.0 | 33 | 0.0 | 0.0 | 1.23 | 43.02 | 0.0 |
| 19Q1 (1) | 3.77 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 2.75 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 10.57 | 0.0 | 0.0 | 1.76 | 0.0 | 0.0 | 1.70 | 0.0 | 0.0 | 1.76 | 0.0 | 0.0 | 33 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 |
