資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.533.291.90.08.250.180015.272.761.0918.481.8111.7611.79106.0814.626.0817.482.042.1232.52.1-1.8727.720.00.5519.573.6751.651.16-42.575.389.8-5.00-3.8400.000
2022 (9)7.299.461.9-51.95.4600014.86-3.260.92-55.980.85-40.145.72-38.1311.5855.6517.139.321.6-54.672.14-2.2827.720.00.4684.02.420.832.02-6.054.92.3-4.330-2.3100.000
2021 (8)6.6627.833.95-25.61000015.3619.912.09354.351.4215.459.24-3.727.44137.715.67-6.53.5302.19-3.127.720.00.2525.02.417.652.15207.144.7962.37-4.170-2.0200.000
2020 (7)5.21-8.275.31-3.98000012.81-5.110.46-16.361.23-17.459.60-13.03.13-4.8616.768.2002.26-5.8327.720.00.233.332.040.00.7-24.732.95-5.45-4.490-3.790-0.000
2019 (6)5.68-7.645.53-24.35000013.5-14.290.55-62.841.49-39.4311.04-29.343.29-7.8415.490.78002.40.4227.720.00.1502.040.00.93-34.513.12-10.09-4.40-3.4700.000
2018 (5)6.1534.287.31-15.780.42-46.150015.75-39.41.48322.862.46-1.9915.6261.733.5765.2815.37-2.60.29-60.272.39-2.4527.720.0002.040.01.4203.4787.57-4.510-3.0900.000
2017 (4)4.581.788.68-11.790.78-42.650025.99-24.320.35-95.442.51-54.459.66-39.812.16-60.5815.781.150.73-59.442.45-10.5827.720.0002.040.0-0.201.8520.92-4.180-4.3800.000
2016 (3)4.5-47.89.84-41.61.36240.00034.34-31.977.6705.51-21.7316.0515.055.48-26.1515.650.721.8-8.162.74-7.4327.72-1.77002.040.0-0.5201.530-1.160-1.6800.000
2015 (2)8.62-3.2516.8534.80.400050.48-11.08-3.3107.04-46.7913.95-40.167.42-18.0110.355.941.9602.96-2.6328.220.0002.040.0-9.150-7.1100.21-61.11-8.940-0.000
2014 (1)8.91-37.3912.5-35.03000056.7713.18-3.11013.2328.3223.3013.389.05-5.049.7726.06003.04-8.1628.220.0002.040.0-5.860-3.8200.540-5.3200.22-7.08
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.53-4.23.291.90.00.08.2-4.8750.180003.48-1.1426.550.17-60.4713.331.821.62111.7611.7915.81106.2214.612.2226.0817.48-0.852.042.12107.8432.52.1-0.94-1.8727.720.00.00.550.019.573.670.051.651.1616.0-42.575.383.269.8-5.0-13.9-15.47-3.84-13.27-66.230.0000
23Q3 (19)7.869.78-8.711.9-5.0-19.158.621.1700003.52-13.51-17.370.4386.9659.261.48-10.8424.3710.18-6.3134.9813.014.6732.0817.633.524.071.025000.0-83.782.120.0-1.427.720.00.00.550.019.573.670.051.651.078.57-45.955.219.010.15-4.396.0-4.28-3.3917.52-43.640.0000
23Q2 (18)7.16-12.68-14.662.0-31.03-23.958.5233.9600004.07-3.10.740.23-11.54-25.811.6614.480.6110.8614.263.912.434.8930.717.03-1.93.150.02-98.75-99.62.120.0-1.8527.720.00.00.5519.5719.573.6751.6551.650.56-75.44-64.564.78-7.367.17-4.67-10.93-9.88-4.11-112.95-53.930.0000
23Q1 (17)8.212.482.122.952.63-16.676.3616.4800004.252.739.950.2673.3336.841.4570.59-25.649.5166.34-25.8411.852.3349.8117.361.345.471.60.0-61.452.12-0.93-2.7527.720.00.00.460.084.02.420.00.832.2812.87-2.565.165.313.61-4.212.77-14.09-1.9316.45-42.960.0000
22Q4 (16)7.29-15.339.461.9-19.15-51.95.46000002.75-35.45-24.860.15-44.4400.85-28.57-40.145.72-24.2-38.2111.5817.5655.6517.131.129.321.6-74.56-54.672.14-0.47-2.2827.720.00.00.460.084.02.420.00.832.029.19-6.054.93.592.3-4.33-2.85-3.84-2.312.12-14.360.0000
22Q3 (15)8.612.6285.962.35-10.65-26.330000004.265.450.00.27-12.928.571.19-27.88-23.727.54-27.88-30.789.853.5845.9316.942.610.06.2925.3191.22.15-0.46-2.7127.720.00.00.460.084.02.420.00.831.8517.09-13.154.736.05-0.84-4.210.9415.46-2.3611.6117.190.000100.0
22Q2 (14)8.394.4822.32.63-24.43-15.430000004.045.7616.430.3163.16-81.761.65-15.386.4510.46-18.44-6.439.5120.2349.5316.510.38.915.0220.96213.752.16-0.92-3.1427.720.00.00.4684.0130.02.420.8318.631.58-32.48-39.04.46-10.44-7.66-4.25-15.1814.66-2.67-97.78-11.720.000100.0
22Q1 (13)8.0320.5779.643.48-11.9-25.320000003.824.37-3.540.1905.561.9537.3218.912.8238.599.837.916.32187.6416.465.04-2.784.1517.5602.18-0.46-2.6827.720.00.00.250.025.02.40.017.652.348.84165.914.983.9759.62-3.6911.5116.33-1.3533.1761.760.000100.0
21Q4 (12)6.6643.8427.833.9523.82-25.610000003.66-14.0839.160-100.0100.01.42-8.9715.459.25-15.08-3.667.4410.22137.715.671.75-6.53.5363.4302.19-0.9-3.127.720.00.00.250.025.02.40.017.652.150.94207.144.790.4262.37-4.1716.277.13-2.0229.1246.70.00100.0100.0
21Q3 (11)4.63-32.51-33.953.192.57-42.630000004.2622.7711.810.21-87.65-54.351.560.65-3.1110.89-2.52-11.366.756.13144.5715.41.58-3.142.1635.002.21-0.9-5.9627.720.00.00.2525.025.02.417.6517.652.13-17.76102.864.77-1.2444.98-4.980.0-3.75-2.85-19.2524.0-0.00-0.25-58.9
21Q2 (10)6.8653.4716.473.11-33.26-38.90000003.47-12.37-4.931.7844.44608.331.55-5.49-26.8911.18-4.26-31.586.36131.2795.6915.16-10.45-3.381.6002.23-0.45-5.9127.720.00.00.20.00.02.040.00.02.59194.32346.554.8354.8170.67-4.98-12.93-5.51-2.3932.2942.27-0.004.14-56.26
21Q1 (9)4.47-14.2-28.374.66-12.24-10.560000003.9650.5745.590.18156.25100.01.6433.3312.3311.6721.571.542.75-12.14-3.5116.931.0110.80002.24-0.88-5.8827.720.00.00.20.033.332.040.00.00.8825.71-12.873.125.76-2.5-4.411.789.07-3.536.868.07-0.00-23.77-146.78
20Q4 (8)5.21-25.68-8.275.31-4.5-3.980000002.63-30.97-9.93-0.32-169.57-128.571.23-23.6-17.459.60-21.87-13.03.1313.41-4.8616.765.418.20002.26-3.83-5.8327.720.00.00.20.033.332.040.00.00.7-33.33-24.732.95-10.33-5.45-4.496.46-2.05-3.79-1.07-9.22-0.00-33.590
20Q3 (7)7.0119.022.795.569.232.2100-100.00003.814.383.250.4691.6748.391.61-24.06-14.8112.29-24.7502.76-15.08-3.1615.91.341.990002.35-0.84-2.8927.720.00.00.20.033.332.040.00.01.0581.03-1.873.2916.250.92-4.8-1.69-5.03-3.759.42-7.14-0.001.41-150.53
20Q2 (6)5.89-5.61-7.825.09-2.3-6.0900-100.00003.6534.198.310.24166.67-4.02.1245.212.9116.3342.0703.2514.04-4.1315.692.68-3.2700-100.02.37-0.42-2.8727.720.00.00.233.3333.332.040.00.00.58-42.57-24.682.83-11.56-4.39-4.722.68-15.4-4.14-7.81-24.7-0.00-51.39-144.23
20Q1 (5)6.249.86-7.285.21-5.79-4.5800-100.00002.72-6.85-22.730.09164.29-30.771.46-2.01-44.2711.504.1602.85-13.37-13.6415.28-1.36-6.8900-100.02.38-0.830.4227.720.00.00.150.002.040.00.01.018.6-34.843.22.56-11.11-4.85-10.23-27.3-3.84-10.66-69.91-0.000-152.84
19Q4 (4)5.68-16.720.05.531.650.00-100.00.0000.02.92-20.870.0-0.14-145.160.01.49-21.160.011.0400.03.2915.440.015.49-0.640.0000.02.4-0.830.027.720.00.00.150.00.02.040.00.00.93-13.080.03.12-4.290.0-4.43.720.0-3.470.860.0-0.00-100.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。