資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)16.7226.19003.9701.012.0266.4318.94-1.29010.7343.0716.1520.2812.7611.340019.4363.00.89-11.884.740.00000-1.290-1.2900.010-1.2800.016.34
2022 (9)13.255.081.0-84.62000.996.4555.8519.31-1.8807.50.1313.43-16.0711.4622.310011.92496.01.01-6.484.740.00000-1.910-1.910-0.080-1.9900.01-0.56
2021 (8)12.6110.326.529.22000.930.046.812.99-2.2907.4917.0316.0013.639.3745.95002.001.08103.774.740.01.833.390.2952.63-2.30-0.180-0.340-2.6400.01-25.93
2020 (7)11.43-8.125.030000.9319.2345.45-14.630.55-76.396.4-3.914.0812.576.4210.8800000.530.04.740.01.77-32.440.190.00.5502.5227.92-0.2900.2600.02-6.83
2019 (6)12.44-27.7600000.78053.2417.192.33-32.856.66-13.0512.51-25.815.7926.4200000.53165.04.740.02.6215.420.19-40.62-0.8501.97-67.55-0.20-1.0500.0238.08
2018 (5)17.220.4700000045.436.223.47-17.977.6616.9516.8610.14.5811.1700000.281.824.740.02.2722.040.3288.243.47-16.596.07-1.78-0.1903.28-14.580.010
2017 (4)17.147.6600000042.770.354.230.486.559.915.319.514.1214.13004.779.40.11-47.624.740.01.8629.170.1788.894.160.246.188.99-0.3203.84-3.520.000
2016 (3)15.922.1800000042.6211.454.212.185.961.7113.98-8.753.616.49004.3620.780.21-41.674.745.11.4441.180.0904.150.05.679.67-0.1703.98-1.970.000
2015 (2)15.5824.040.89-70.43000038.248.984.1211.655.8622.0815.3212.033.397.96003.61-1.370.3628.574.510.01.0250.0004.1519.65.1724.58-0.0904.0614.370.000
2014 (1)12.5637.873.010000035.092.423.6922.594.8-8.0513.68-10.223.147.17003.6600.28154.554.510.00.6823.64003.47173.234.15126.780.08-50.03.55148.250.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)16.7220.926.190-100.0-100.03.9753.8801.01-3.812.0219.9214.4819.710.31132.98244.4410.7310.1643.0716.154.7320.2412.767.2311.3400019.4359.3963.00.89-4.3-11.884.740.00.0000000-1.2919.3832.46-1.2919.3832.460.01-50.0112.5-1.2818.9935.680.01-5.526.34
23Q3 (19)13.839.163.67.417.4613.852.58377.7801.055.02.9417.418.7721.93-0.94-108.89-84.319.7445.3761.5315.4238.1736.6911.9-1.4110.2900012.193.3936.660.93-7.0-11.434.740.00.0000000-1.6-142.4219.6-1.6-142.4219.60.02115.38100.0-1.58-100.020.20.0115.0712.55
23Q2 (18)12.670.724.456.3152.0-42.730.54001.03.095.2614.651.2418.05-0.45-114.2941.566.719.8619.4311.1615.38-1.6212.076.3417.9900011.79-1.1768.431.0-4.76-10.714.740.00.0000000-0.6668.8754.79-0.6668.8754.79-0.13-18.1823.53-0.7964.5751.530.01-5.7736.72
23Q1 (17)12.58-5.0624.682.5150.0-70.590000.97-2.026.5914.47-13.0415.58-0.21-333.3369.575.59-25.4716.469.67-27.98-3.7911.35-0.9616.0500011.930.08496.51.053.96-5.414.740.00.000-100.000-100.0-2.12-10.9929.1-2.12-10.99-143.68-0.11-37.554.17-2.23-12.0630.960.013.859.47
22Q4 (16)13.25-0.755.081.0-84.62-84.620000.99-2.946.4516.6416.6116.770.09117.65212.57.524.380.1313.4319.05-16.0811.466.2122.3100011.9233.63496.01.01-3.81-6.484.740.00.000-100.000-100.0-1.914.0216.96-1.914.02-961.11-0.08-900.076.47-1.99-0.5124.620.010.0-0.56
22Q3 (15)13.3510.0639.356.5-40.91-2.990001.027.3710.8714.2714.9938.95-0.5133.7745.746.037.4915.5211.28-0.56-2.9210.795.4749.240008.9227.43346.01.05-6.2528.054.740.00.000-100.000-100.0-1.99-36.39.55-1.99-36.3-2111.110.01105.88102.56-1.98-21.4723.550.0139.780.03
22Q2 (14)12.1320.2215.4111.029.41-3.680000.954.44.412.41-0.8815.98-0.77-11.5922.225.6116.8828.9711.3412.8319.8610.234.644.90007.0250.001.120.9119.614.740.00.00-100.0-100.00-100.0-100.0-1.4651.17-14.96-1.46-67.82-271.76-0.1729.1754.05-1.6349.540.610.019.92-38.63
22Q1 (13)10.09-19.9819.698.530.77126.060000.91-2.15-2.1512.52-12.148.12-0.69-762.5-146.434.8-35.91-23.5710.05-37.18-26.989.784.3846.850002.00.001.112.78105.564.740.00.01.830.03.390.290.052.63-2.99-30.0-2200.0-0.87-383.33-147.28-0.2429.4122.58-3.23-22.35-634.090.01-35.27-49.44
21Q4 (12)12.6131.6310.326.5-2.9929.220000.931.090.014.2538.7515.2-0.0891.49-122.867.4943.4917.0316.0037.7213.689.3729.645.950002.00.001.0831.71103.774.740.00.01.830.03.390.290.052.63-2.3-4.55-518.18-0.18-100.0-107.14-0.3412.82-17.24-2.64-1.93-1115.380.010.59-25.93
21Q3 (11)9.58-8.858.376.7-41.33164.820000.921.1-2.1310.27-4.02-9.2-0.945.05-361.115.2220.0-7.1211.6222.78-0.937.232.4114.940002.0000.8260.7857.694.740.00.01.830.03.390.290.052.63-2.2-73.23-1200.0-0.09-110.59-104.15-0.39-5.41-50.0-2.59-57.93-4216.670.01-14.25-28.44
21Q2 (10)10.5124.67-8.7711.42203.72309.320000.91-2.15010.7-7.63.38-0.99-253.57-350.04.35-30.73-29.279.46-31.26-23.777.066.0117.860000000.51-5.56-3.774.740.00.01.833.393.390.2952.6352.63-1.27-876.92-746.670.85-53.8-53.04-0.37-19.35-68.18-1.64-272.73-343.240.01-9.45-26.88
21Q1 (9)8.43-26.25-3.553.76-25.2539.260000.930.0011.58-6.391.31-0.28-180.0-500.06.28-1.8817.1613.77-2.232.896.663.7416.840000000.541.89-3.574.740.00.01.770.0-32.440.190.00.0-0.13-123.6483.121.84-26.98-9.8-0.31-6.9-93.75-0.44-269.2352.690.02-5.16-6.79
20Q4 (8)11.4329.3-8.125.0398.8100000.93-1.0619.2312.379.37-16.530.35-2.78-28.576.413.88-3.914.0820.0212.526.422.0710.880000000.531.920.04.740.00.01.770.0-32.440.190.00.00.55175.0164.712.5216.1327.92-0.29-11.54-45.00.26533.33124.760.02-2.83-6.83
20Q3 (7)8.84-23.26-36.272.53-9.3200000.94018.9911.319.28-12.530.36263.64-41.945.62-8.62-27.211.73-5.5306.295.0111.920000000.52-1.89-10.344.740.00.01.770.0-32.440.190.00.00.2233.33115.042.1719.8945.64-0.26-18.18-62.5-0.0683.7895.970.02-12.3712.82
20Q2 (6)11.5231.81-33.262.793.33000000010.35-9.45-17.53-0.22-414.29-150.06.1514.74-18.012.4219.8405.995.0916.990000000.53-5.36178.954.740.00.01.77-32.44-32.440.190.00.0-0.1580.5292.311.81-11.27110.47-0.22-37.5-83.33-0.3760.2282.130.0215.4216.37
20Q1 (5)8.74-29.74-48.132.7000000-100.0011.43-22.87-11.60.07-85.71-91.035.36-19.52-26.0710.36-17.1905.7-1.5520.250000000.565.66211.114.740.00.02.620.015.420.190.0-40.62-0.779.41-173.332.043.55-44.11-0.1620.00.0-0.9311.43-204.490.02-5.2112.48
19Q4 (4)12.44-10.310.0000.0000.00.78-1.270.014.8214.620.00.49-20.970.06.66-13.730.012.5100.05.793.020.0000.0000.00.53-8.620.04.740.00.02.620.00.00.190.00.0-0.8536.090.01.9732.210.0-0.2-25.00.0-1.0529.530.00.0217.670.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。