資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)144.91-33.69000000219.783.020.9726.09000.000003.83-0.52000080.040.030.67-3.5245.6912.4315.87092.2429.372.67-11.8818.54870.680.000
2022 (9)218.5426.43000000213.384.392.53-87.75000.000003.85-0.26000080.0435.5731.7914.9340.6423.6-1.12071.3-10.133.03-87.451.91-95.550.000
2021 (8)172.8615.22000000204.4115.7720.6536.21000.000003.86-13.65000059.040.027.6612.332.8819.2218.7932.8979.3419.5824.15323.6842.94116.430.000
2020 (7)150.0219.03000000176.579.7215.1637.320.010.00.01-8.86004.47-0.45000059.040.024.639.8127.5816.9614.1434.2866.3517.355.7233.3319.8462.090.000
2019 (6)126.04-28.97000000160.938.2111.045.140.010.00.01-7.59004.49-0.44000059.040.022.4310.3323.5817.7810.530.6756.5411.281.71012.2427.630.000
2018 (5)177.455.8000000148.721.8610.5-24.410.01-66.670.01-67.28004.51-0.22000059.045.020.3315.8420.029.5210.46-23.1450.812.79-0.8709.59-45.070.000
2017 (4)167.727.59000000146.08.613.8981.330.03-40.00.02-44.75004.52-0.66000056.230.017.559.5518.2827.4813.6170.3449.4328.933.85017.46222.740.000
2016 (3)155.89-5.3000000134.44-4.447.660.00.0525.00.0430.8004.55-0.44000056.230.016.0210.6414.3420.07.99-2.0838.3410.84-2.5805.41-30.990.000
2015 (2)164.62-10.68000000140.68-13.617.66-12.060.04-55.560.03-48.55004.57-0.44000056.230.014.4813.6611.9522.318.16-27.0834.592.64-0.3207.84-38.890.000
2014 (1)184.314.28000000162.845.858.7118.990.09350.00.06325.13004.59-0.22000056.230.012.7412.949.77-22.8311.1942.7333.76.011.64012.8379.190.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)144.91-12.37-33.6900000000053.18-6.5911.45.5153.06211.30000.00000003.830.0-0.5200000080.040.00.030.670.0-3.5245.6912.4312.4315.873.121516.9692.246.429.372.67888.89-11.8818.5418.39870.680.0000
23Q3 (19)165.36-13.37-21.7600000000056.933.015.273.6-31.69680.650000.00000003.83-0.26-0.5200000080.040.035.5730.670.0-3.5240.640.023.615.3930.53220.6286.694.3224.790.27-85.86-95.4815.6614.3145.40.0000
23Q2 (18)190.893.28-15.5100000000055.271.6-9.325.27-19.17206.680000.00000003.840.0-0.2600000080.040.035.5730.67-3.52-3.5240.640.023.611.79118.33117.5383.16.7818.541.91664.0-64.5613.7142.4826.730.0000
23Q1 (17)184.82-15.43-7.5700000000054.413.95-1.616.52268.363.00000.00000003.84-0.26-0.2600000080.040.035.5731.790.014.9340.640.023.65.4582.14-78.577.829.14-9.150.25-91.75-98.795.65195.81-87.650.0000
22Q4 (16)218.543.426.4300000000047.74-3.34-1.141.77385.48-57.040000.00000003.850.0-0.2600000080.0435.5735.5731.790.014.9340.6423.623.6-1.12-123.33-105.9671.32.63-10.133.03-49.25-87.451.91-82.27-95.550.0000
22Q3 (15)211.35-6.4514.7800000000049.39-18.970.67-0.6287.45-114.870000.00000003.850.0-0.2600000059.040.00.031.790.014.9332.880.019.224.8-11.44-75.9669.47-0.9-7.635.9710.76-69.1210.77-0.37-72.60.0000
22Q2 (14)225.9212.9814.000000000060.9510.2415.46-4.94-178.04-208.5700-100.00.000-100.00003.850.0-13.6800000059.040.00.031.7914.9314.9332.880.019.225.42-78.42-65.7270.1-18.16-1.325.39-73.86-82.3610.81-76.37-76.690.0000
22Q1 (13)199.9615.6814.3500000000055.2914.51.866.3353.64-19.0500-100.00.000-100.00003.85-0.26-13.6800000059.040.00.027.660.012.332.880.019.2225.1233.6914.3985.667.9715.4920.62-14.62273.5545.746.5266.450.0000
21Q4 (12)172.86-6.1215.2200000000048.29-1.5710.284.12-1.2384.7100-100.00.000-100.00003.860.0-13.6500000059.040.00.027.660.012.332.8819.2219.2218.79-5.9132.8979.345.4919.5824.1524.94323.6842.949.26116.430.0000
21Q3 (11)184.13-7.097.400000000049.06-7.079.074.17-8.35-20.270-100.0-100.00.00-100.0-100.00003.86-13.45-13.6500000059.040.00.027.660.012.327.580.016.9619.9726.3115.375.215.8714.7719.33-36.751339.139.3-15.25149.370.0000
21Q2 (10)198.1813.3326.9300000000052.79-2.7518.634.55-41.82-2.360.010.000.01-4.2300004.460.0-0.4500000059.040.00.027.6612.312.327.580.016.9615.81-28.0130.7771.04-4.2217.8130.56453.624174.6746.3768.74308.910.0000
21Q1 (9)174.8716.563.9300000000054.2823.9625.337.82820.076.920.010.00.00.01-5.85-13.390004.46-0.22-0.4500000059.040.00.024.630.09.8127.580.016.9621.9655.346.8974.1711.7921.675.52-3.16468.027.4838.51104.310.0000
20Q4 (8)150.02-12.519.0300000000043.79-2.6514.010.85-83.7518.060.010.00.00.01-3.05-8.860004.470.0-0.4500000059.040.00.024.630.09.8127.5816.9616.9614.14-18.3634.2866.351.2517.355.7465.38233.3319.8425.8962.090.0000
20Q3 (7)171.459.8124.0100000000044.981.0810.985.2312.2322.770.010-50.00.01000004.47-0.22-0.4500000059.040.00.024.630.09.8123.580.017.4317.3243.2630.0365.538.6717.4-1.56-108.0-388.8915.7638.9813.710.0000
20Q2 (6)156.13-7.25.9700000000044.52.7510.754.665.43104.390-100.0-100.00.00-100.000004.480.0-0.4400000059.040.00.024.639.819.8123.580.017.4312.09-19.1333.4460.3-1.0816.95-0.7550.0-266.6711.34-15.6919.240.0000
20Q1 (5)168.2533.490.3500000000043.3112.763.594.42513.8916.620.010.0-50.00.01-0.9200004.48-0.22-0.4400000059.040.00.022.430.010.3323.580.017.7814.9541.984.9160.967.8211.65-1.5-187.72-406.1213.459.89-8.750.0000
19Q4 (4)126.04-8.830.0000.0000.0000.038.41-5.230.00.72-83.10.00.01-50.00.00.0100.0000.04.490.00.0000.0000.059.040.00.022.430.00.023.5817.430.010.53-20.950.056.541.290.01.71216.670.012.24-11.690.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。