- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 11.32 | 6.09 | -16.46 | 9.66 | 4.09 | -4.92 | 1.66 | 18.57 | -51.03 | 14.65 | 12.0 | -41.45 | 0.96 | 47.69 | -66.2 | 8.46 | 39.6 | -59.62 | 0.55 | 30.95 | 223.53 | 1.51 | 41.12 | -49.83 | 1.13 | 8.65 | -53.31 | 0.19 | 5.56 | -53.66 | 0.10 | -9.09 | -73.68 | 0.76 | 33.33 | 123.53 |
| 23Q3 (19) | 10.67 | 4.2 | 4.51 | 9.28 | 27.65 | -4.03 | 1.4 | -52.86 | 154.55 | 13.08 | -54.83 | 144.49 | 0.65 | -72.1 | 983.33 | 6.06 | -73.33 | 877.42 | 0.42 | 200.0 | 143.75 | 1.07 | -43.98 | 218.89 | 1.04 | 1.96 | 206.12 | 0.18 | 5.88 | 205.88 | 0.11 | -56.0 | 0 | 0.57 | 46.15 | 812.5 |
| 23Q2 (18) | 10.24 | 1.69 | 2.91 | 7.27 | -19.93 | -9.8 | 2.97 | 203.06 | 57.14 | 28.96 | 197.03 | 52.26 | 2.33 | 606.06 | 62.94 | 22.72 | 601.23 | 58.55 | -0.42 | -153.16 | 40.0 | 1.91 | 72.07 | 165.28 | 1.02 | -18.4 | 82.14 | 0.17 | -19.05 | 70.0 | 0.25 | 212.5 | 13.64 | 0.39 | 85.71 | 333.33 |
| 23Q1 (17) | 10.07 | -25.68 | 15.61 | 9.08 | -10.63 | 20.26 | 0.98 | -71.09 | -15.52 | 9.75 | -61.03 | -27.02 | 0.33 | -88.38 | -31.25 | 3.24 | -84.53 | -40.77 | 0.79 | 364.71 | 363.33 | 1.11 | -63.12 | 516.67 | 1.25 | -48.35 | 4266.67 | 0.21 | -48.78 | 2200.0 | 0.08 | -78.95 | 60.0 | 0.21 | -38.24 | 2200.0 |
| 22Q4 (16) | 13.55 | 32.71 | -5.84 | 10.16 | 5.07 | 15.85 | 3.39 | 516.36 | -39.79 | 25.02 | 367.66 | -35.98 | 2.84 | 4633.33 | -43.09 | 20.95 | 3279.03 | -39.61 | 0.17 | 117.71 | 106.42 | 3.01 | 434.44 | 28.63 | 2.42 | 346.94 | -10.37 | 0.41 | 341.18 | -10.87 | 0.38 | 0 | -58.24 | 0.34 | 525.0 | -71.67 |
| 22Q3 (15) | 10.21 | 2.61 | -6.84 | 9.67 | 19.98 | 22.25 | 0.55 | -70.9 | -81.97 | 5.35 | -71.87 | -80.78 | 0.06 | -95.8 | -97.52 | 0.62 | -95.67 | -97.19 | -0.96 | -37.14 | -1060.0 | -0.9 | -225.0 | -135.71 | -0.98 | -275.0 | -157.65 | -0.17 | -270.0 | -158.62 | -0.00 | -100.0 | -100.0 | -0.08 | -188.89 | -110.81 |
| 22Q2 (14) | 9.95 | 14.24 | 2.37 | 8.06 | 6.75 | 12.41 | 1.89 | 62.93 | -26.17 | 19.02 | 42.37 | -27.71 | 1.43 | 197.92 | -28.86 | 14.33 | 161.97 | -30.54 | -0.7 | -133.33 | -1850.0 | 0.72 | 300.0 | -64.88 | 0.56 | 1966.67 | -72.28 | 0.10 | 1100.0 | -71.43 | 0.22 | 340.0 | -35.29 | 0.09 | 1000.0 | -80.0 |
| 22Q1 (13) | 8.71 | -39.47 | 10.39 | 7.55 | -13.91 | 21.77 | 1.16 | -79.4 | -31.36 | 13.36 | -65.81 | -37.72 | 0.48 | -90.38 | -60.66 | 5.47 | -84.23 | -64.71 | -0.3 | 88.68 | -7.14 | 0.18 | -92.31 | -80.85 | -0.03 | -101.11 | -104.84 | -0.01 | -102.17 | -109.09 | 0.05 | -94.51 | -66.67 | -0.01 | -100.83 | -109.09 |
| 21Q4 (12) | 14.39 | 31.3 | 119.03 | 8.77 | 10.87 | 144.29 | 5.63 | 84.59 | 89.56 | 39.08 | 40.42 | -13.73 | 4.99 | 106.2 | 96.46 | 34.69 | 57.11 | -10.22 | -2.65 | -2750.0 | -730.95 | 2.34 | -7.14 | -20.95 | 2.7 | 58.82 | 229.81 | 0.46 | 58.62 | 227.78 | 0.91 | 237.04 | 311.63 | 1.20 | 62.16 | 400.0 |
| 21Q3 (11) | 10.96 | 12.76 | 6.3 | 7.91 | 10.32 | 3.26 | 3.05 | 19.14 | 15.09 | 27.83 | 5.78 | 8.41 | 2.42 | 20.4 | 9.5 | 22.08 | 7.03 | 2.99 | 0.1 | 150.0 | 266.67 | 2.52 | 22.93 | 17.21 | 1.7 | -15.84 | 26.87 | 0.29 | -17.14 | 26.09 | 0.27 | -20.59 | 12.5 | 0.74 | 64.44 | 23.33 |
| 21Q2 (10) | 9.72 | 23.19 | -7.52 | 7.17 | 15.65 | -10.6 | 2.56 | 51.48 | 2.81 | 26.31 | 22.66 | 11.2 | 2.01 | 64.75 | 2.55 | 20.63 | 33.1 | 10.44 | 0.04 | 114.29 | 140.0 | 2.05 | 118.09 | 10.22 | 2.02 | 225.81 | 16.76 | 0.35 | 218.18 | 16.67 | 0.34 | 126.67 | 9.68 | 0.45 | 309.09 | 21.62 |
| 21Q1 (9) | 7.89 | 20.09 | -33.75 | 6.2 | 72.7 | -40.38 | 1.69 | -43.1 | 11.92 | 21.45 | -52.65 | 68.63 | 1.22 | -51.97 | 16.19 | 15.50 | -59.89 | 75.54 | -0.28 | -166.67 | 49.09 | 0.94 | -68.24 | 88.0 | 0.62 | 129.81 | 47.62 | 0.11 | 130.56 | 57.14 | 0.15 | 134.88 | -11.76 | 0.11 | -54.17 | 57.14 |
| 20Q4 (8) | 6.57 | -36.28 | -57.48 | 3.59 | -53.13 | -65.45 | 2.97 | 12.08 | -41.3 | 45.30 | 76.47 | 38.28 | 2.54 | 14.93 | -43.43 | 38.64 | 80.22 | 32.87 | 0.42 | 800.0 | 950.0 | 2.96 | 37.67 | -34.8 | -2.08 | -255.22 | -159.6 | -0.36 | -256.52 | -160.0 | -0.43 | -279.17 | -172.88 | 0.24 | -60.0 | 60.0 |
| 20Q3 (7) | 10.31 | -1.9 | -2.64 | 7.66 | -4.49 | -13.45 | 2.65 | 6.43 | 52.3 | 25.67 | 8.5 | 56.43 | 2.21 | 12.76 | 70.0 | 21.44 | 14.78 | 75.02 | -0.06 | 40.0 | 87.76 | 2.15 | 15.59 | 165.43 | 1.34 | -22.54 | 119.67 | 0.23 | -23.33 | 130.0 | 0.24 | -22.58 | 26.32 | 0.60 | 62.16 | 233.33 |
| 20Q2 (6) | 10.51 | -11.75 | 32.37 | 8.02 | -22.88 | -10.59 | 2.49 | 64.9 | 341.75 | 23.66 | 86.01 | 281.58 | 1.96 | 86.67 | 224.05 | 18.68 | 111.55 | 194.11 | -0.1 | 81.82 | 84.85 | 1.86 | 272.0 | 183.04 | 1.73 | 311.9 | 184.39 | 0.30 | 328.57 | 183.33 | 0.31 | 82.35 | 229.17 | 0.37 | 428.57 | 164.91 |
| 20Q1 (5) | 11.91 | -22.91 | 29.6 | 10.4 | 0.1 | 14.66 | 1.51 | -70.16 | 1158.33 | 12.72 | -61.17 | 849.25 | 1.05 | -76.61 | 281.03 | 8.83 | -69.64 | 240.38 | -0.55 | -1475.0 | 3.51 | 0.5 | -88.99 | 143.48 | 0.42 | -87.97 | 135.59 | 0.07 | -88.33 | 133.33 | 0.17 | -71.19 | 270.0 | 0.07 | -53.33 | 133.33 |
| 19Q4 (4) | 15.45 | 45.89 | 0.0 | 10.39 | 17.4 | 0.0 | 5.06 | 190.8 | 0.0 | 32.76 | 99.63 | 0.0 | 4.49 | 245.38 | 0.0 | 29.08 | 137.39 | 0.0 | 0.04 | 108.16 | 0.0 | 4.54 | 460.49 | 0.0 | 3.49 | 472.13 | 0.0 | 0.60 | 500.0 | 0.0 | 0.59 | 210.53 | 0.0 | 0.15 | 133.33 | 0.0 |
| 19Q3 (3) | 10.59 | 33.38 | 0.0 | 8.85 | -1.34 | 0.0 | 1.74 | 268.93 | 0.0 | 16.41 | 225.94 | 0.0 | 1.3 | 182.28 | 0.0 | 12.25 | 161.71 | 0.0 | -0.49 | 25.76 | 0.0 | 0.81 | 136.16 | 0.0 | 0.61 | 129.76 | 0.0 | 0.10 | 127.78 | 0.0 | 0.19 | 179.17 | 0.0 | -0.45 | 21.05 | 0.0 |
| 19Q2 (2) | 7.94 | -13.6 | 0.0 | 8.97 | -1.1 | 0.0 | -1.03 | -958.33 | 0.0 | -13.03 | -1072.39 | 0.0 | -1.58 | -172.41 | 0.0 | -19.85 | -215.58 | 0.0 | -0.66 | -15.79 | 0.0 | -2.24 | -94.78 | 0.0 | -2.05 | -73.73 | 0.0 | -0.36 | -71.43 | 0.0 | -0.24 | -140.0 | 0.0 | -0.57 | -171.43 | 0.0 |
| 19Q1 (1) | 9.19 | 0.0 | 0.0 | 9.07 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 1.34 | 0.0 | 0.0 | -0.58 | 0.0 | 0.0 | -6.29 | 0.0 | 0.0 | -0.57 | 0.0 | 0.0 | -1.15 | 0.0 | 0.0 | -1.18 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | -0.10 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 |
